ࡱ>   @ 0FbjbjPP "(:: (      ,TL : $@RY      6 @ p7Yڹl $0TTT    Tcp D]^ Hart Enterprise recently paid a dividend, Do of $1.25. It expects to have nonconstant growth of 20% for 2 years followed by a constant rate of 5% thereafter. The firms required return is 10%. a. How far away is the terminal, or horizontal, date? b. What is the firms horizontal, or terminal value? c. What is the firms intrinsic value today P0? a. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2. b. 0 1 2 3 | | | 1.25 1.50 1.80 1.89 37.80 =  EMBED Equation.3  The horizon, or terminal, value is the value at the horizon date of all dividends expected thereafter. In this problem it is calculated as follows:  EMBED Equation.3  c. The firms intrinsic value is calculated as the sum of the present value of all dividends during the supernormal growth period plus the present value of the terminal value. Using your financial calculator, enter the following inputs: CF0 = 0, CF1 = 1.50, CF2 = 1.80 + 37.80 = 39.60, I/YR = 10, and then solve for NPV = $34.09. 7. What will be the norminal rate of return rate of return on a perpetual preferred stock with a $100 par value, a stated dividend of 8% of par and a current market price of a $60, b$80, c$100,d$140? Vp = Dp/rp; therefore, rp = Dp/Vp. a. rp = $8/$60 = 13.33%. b. rp = $8/$80 = 10.0%. c. rp = $8/$100 = 8.0%. d. rp = $8/$140 = 5.71%. 9. Bruner Aeronautics has perpetual preferred stock outstanding with a par value of $100. The stock pays a quarterly dividend of $2 and its current price is $80. a. what is norminal annual rate ofreturn? b. What is its effective annual rate of return? a. The preferred stock pays $8 annually in dividends. Therefore, its nominal rate of return would be: Nominal rate of return = $8/$80 = 10%. Or alternatively, you could determine the securitys periodic return and multiply by 4. Periodic rate of return = $2/$80 = 2.5%. Nominal rate of return = 2.5% ( 4 = 10%. b. EAR = (1 + rNOM/4)4 1 = (1 + 0.10/4)4 1 = 0.103813 = 10.3813%. 18. Mitts Cosmetics Co.s stock price is $58.88 and it recently paid a $2 dividend. This dividend is expected to grow by 25% for the next 3years and then grow forever at a constant rate, g a The value of any asset is the present value of all future cash flows expected to be generated from the asset. Hence, if we can find the present value of the dividends during the period preceding long-run constant growth and subtract that total from the current stock price, the remaining value would be the present value of the cash flows to be received during the period of long-run constant growth. D1 = $2.00 ( (1.25)1 = $2.50 PV(D1) = $2.50/(1.12)1 = $2.2321 D2 = $2.00 ( (1.25)2 = $3.125 PV(D2) = $3.125/(1.12)2 = $2.4913 D3 = $2.00 ( (1.25)3 = $3.90625 PV(D3) = $3.90625/(1.12)3 = $2.7804 ( PV(D1 to D3)= $7.5038 Therefore, the PV of the remaining dividends is: $58.8800 $7.5038 = $51.3762. Compounding this value forward to Year 3, we find that the value of all dividends received during constant growth is $72.18. [$51.3762(1.12)3 = $72.1799 ( $72.18.] Applying the constant growth formula, we can solve for the constant growth rate:  EMBED Equation.3 = D3(1 + g)/(rs g) $72.18 = $3.90625(1 + g)/(0.12 g) $8.6616 $72.18g = $3.90625 + $3.90625g $4.7554= $76.08625g 0.0625= g 6.25%= g. rs = 10% gn = 5% gs = 20% gs = 20% d   ( ) * + &         1 3 5 6 ̻}}}}}}}}}}}h huH*^Jh hu^Jh hu5^J jdhuhuEHU\^JjȓF huhuUV\ jhuhuEHU\^JjF huhuUV\ hu\^JjhuhuU\^Jhuhu\^Jhu11 2 c d ,  `088^8gdu `08@ 8^8gdu `08@ gdu `08@ gdu `088^8`gdugduE, - & ' ( )   0 p 08`gdu 0vgdu 0gdugdu `088^8`gdu$ `088^8a$gdu `088x^8gdu !`081$gdu 0 1 I J b c | } z{  bc8^8gdu $8^8a$gdu 88x^8`gdugdu 08gdu 08`gdu6 J L N O c e g h { {}WXabijwx   %&' jh hu^J hu^J jSh hu^Jhh huH*^J jh hu^Jhuh huH*^Jh hu5^Jh hu^JBUV12{ x^gdu X ^gdu dX ^gdu gdugdu 8^8gdu d08^8gdu 8^8`gdu{|&'()/0129:;<CDEFh hC\VhuCJH*aJhC\VhuCJaJh";huCJH*aJh";huCJaJhu hu^Jh huH*^Jj&h huEHU^JjKF h huUVjh huU^Jh hu^J {&'/09:CDEFgdu ^gdu 1h/ =!"#$%dDd 8h  s *A? ?3"`?2UM]A'8(D20`!|UM]A'8(>`v :JxuRJA=nn@hEpH IR#DRD0Y[ ~#;K+?PB@\}s3`lXYY'bD*Tkb1<Ab6XkiI<ʈU(ȏhAЙmW$3V s}t=lpq4׆dYS~m37w~'M5P}lV#yap;f{?zїuWnDW(3ViK(mxm܋ސճ3g"8#x]rޘCH'NZI_ӵϨ/6ӾL돾2zQիd7Ď<,R>xq]#c+YRyBߐ|Dd hb  c $A? ?3"`?2_mzlos& JQ;j20`!3mzlos& JQ`@!|xcdd`` @c112BYL%bpu 1ܘ!+(|- T T>0gi5w.N6DQln@%hwTrA}1_=0bdbR ,.IepԡRY݌ `8O "#$&%'(7*+,-./0123456Root Entry FPnڹl!Data WordDocument"(ObjectPool PXڹlPnڹl_1189319446FPXڹlPXڹlOle CompObjfObjInfo ! FMicrosoft Equation 3.0 DS Equation Equation.39q?Fd  1.890.10"0.05 FMicrosoft Equation 3.0 DS EqEquation Native b_1189319624 F`Yڹl`YڹlOle CompObj fuation Equation.39qЌ hIbI $1.80 e (1.05)0.10"0.05=$37.80.  FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfo Equation Native  _1189324107F`Yڹl`YڹlOle  CompObjfObjInfoEquation Native :1Table)T?Pd  2P  3Oh+'0  8D ` l x4Hart Enterprise recently paid a dividend, Do of $1BusinessTutorNormalBusinessTutor1MicrSummaryInformation(DocumentSummaryInformation8XCompObj josoft Word 10.0@V@\l@|9l( ՜.+,0( hp  Hewlett-Packard  3Hart Enterprise recently paid a dividend, Do of $1 Title@@@ NormalCJ_HaJmH sH tH DA@D Default Paragraph FontRi@R  Table Normal4 l4a (k(No List<o< u Normal (Web)3dPT`T uHeader$ !1$a$@CJOJQJaJhXoX uStyle$01$^`0a$@CJOJQJaJh 'F  '*F (12cd  ,-&'()01IJbc|}z{  bcU V   1 2 {     & ' / 0 9 : C D G 000000000000000000000000000000000000000000000000000000 0000000 0 00000000{00(0{00(0{00(0{00(0  G {00P1 01XR6 F , 0 {F E (*{ F :::8@((  NB  S Db  3 #" ` b  3 #" ` \  3 "` b  3 #" ` B S  ?F urR totdXt XFtnX tJU=E  46MOfh*2?G     ' ) 0 2 : < G 12JKcd s v       ' ) 0 2 : < G 333333333333333333} 2     % ' . 0 8 : B G 02b)}y G  6 K[{K[{&t~y?"6 }u1lHk5mXB}u1HNhy?"lHkE{5mXB&t~E{VUQp3N uVJD/{tT+~y !9 &??'w?*b/qK1h47E5ll6;`E@ #FOJF?tFvFhI(J1L MNo)O'PN[]Yehei kc n1pWq|5|%4Yve )C:M%gEsDG?|J' 4YMMZ^u+i1(:d 0QRIC1)W j}@  \rYY  F `@UnknownG:Ax Times New Roman5Symbol3& :Cx Arial5& :[`)Tahoma"qh&&( ( !24   3q H ?N[2Hart Enterprise recently paid a dividend, Do of $1 BusinessTutor BusinessTutor  FMicrosoft Word Document MSWordDocWord.Document.89q