ࡱ> ` rbjbjss 4r @R@R@R@R\RcTTTTTTTTbbbbbbb$ch7fbTTTTTbTTbUUUTTTbUTbUUXjXTT Nv@R U 6X,Yl b0c>X,!gU!gjXjX!gX0TTUTTTTTbbU TTTcTTTT(<,&<,b Indirect costs based on Modified Total Direct Costs: Budget #1: BudgetYear 1Year 2Year 3Salary24,59625,33426,094Fringe Benefits5,9426,3746,826Equipment000Materials and Supplies3,4624,2024,867Travel3,0003,0903,183Publication Costs01,0001,030Subcontract 1000Tuition Remission000Total Direct Costs37,00040,00042,000 To find Modified Total Direct Costs (MTDC): Year 1Year 2Year 3Total Directs37,00040,00042,000Less:Equipment000Tuition Remission000Subcontract > $25k00 - MTDC37,00040,00042,000 **Note that MTDC = Total direct costs because no dollars are requested for equipment, tuition remission, or subcontracts exceeding $25,000 To find indirects, multiply the MTDC amount by the indirect cost rate: Year 1Year 2Year 3MTDC37,00040,00042,000Indirect Costs48.5% 17,945  19,400  20,370  Total Budget = Total Direct Costs + Indirect Costs: Year 1Year 2Year 3Indirect Costs48.5% 17,945  19,400  20,370 Total Direct Costs37,00040,00042,000Total 54,945  59,400  62,370  Budget #2: BudgetYear 1Year 2Year 3Salary24,59625,33426,094Fringe Benefits5,9426,3746,826Equipment9,00000Materials and Supplies3,4624,2024,867Travel3,0003,0903,183Publication Costs01,0001,030Subcontract 110,00011,0009,000Tuition Remission8,0008,0008,000Total Direct Costs64,00059,00059,000 Modified Total Direct Cost (MTDC) Calculation: *Note that funding is now requested for our excluded categories, Equipment, Subcontracts, and Tuition Remission. Year 1Year 2Year 3Total Directs64,00059,00059,000Less:Equipment9,00000Tuition Remission8,0008,0008,000Subcontract > $25k00 5,000 MTDC47,00051,00046,000 Subcontract detail: Year 1 - $10,000 requested is less than $25,000 Year 2 Running total is $10k + $11k = $21,000. Still less than $25,000 Year 3 Total is $10k + $11k + $9k = $30,000. Were now $5,000 over the $25,000 threshold, so that $5,000 is subtracted to get the MTDC total. Now we multiply MTDC by the indirect cost rate: Year 1Year 2Year 3MTDC47,00051,00046,000Indirect Costs48.5% 22,795  24,735  22,310  And find our Total: Year 1Year 2Year 3Indirect Costs48.5% 22,795  24,735  22,310 Total Direct Costs64,00059,00059,000Total 86,795  83,735  81,310  45BIJLMbcjl   " # 1 3 9 : L N T U h j    * + Z [ ` b w x y z | N Ϳ߿Ϳ߿Ϳ߿Ϳ߿Ϳ߿Ϳ߿Ϳ߿Ϳ߿Ϳ߿߿߿߿߿h]|hph*CJOJQJ^JaJ#h*B*CJOJQJ^JaJphh*CJaJ h*5CJOJQJ\^JaJh0h*B56ABIJLMT[b$IfFkd$$Ifl'DD644 la]p $$Ifa$gd* rbcjlszYPJPPP$If $$Ifa$kd$$Iflr c' ''N'N'ND644 la]p2YPJPPP$If $$Ifa$kd$$Iflr c' ''N'N'ND644 la]p2YPJPPP$If $$Ifa$kd$$Iflr c' ''N'N'ND644 la]p28/)/$If $$Ifa$kdV$$Iflr c' ''N'N'N 2D644 la]p2PJ$Ifkd$$Iflr c' ''N'N'ND644 la]p2 $$Ifa$     " YPJPPP$If $$Ifa$kd4$$Iflr c' ''N'N'ND644 la]p2" # 1 3 5 7 9 YPJPPP$If $$Ifa$kd$$Iflr c' ''N'N'ND644 la]p29 : L N P 8/)/$If $$Ifa$kd $$Iflr c' ''N'N'N 2D644 la]p2P R T U h /)$Ifkdu $$Iflr c' ''N'N'N 2D644 la]p2 $$Ifa$h j q x  JAh^hgd*kd $$Iflr c' ''N'N'ND644 la]p2 $$Ifa$$If $$Ifa$$Ifgd* YSSJJJ $$Ifa$$Ifkd7$$Iflr 5'''<'<'<D644 la]p2 YSSSSS$IfkdT$$Iflr 5'''<'<'<D644 la]p2   YPJPPP$If $$Ifa$kd$$Iflr 5'''<'<'<D644 la]p2  " $ & 8/)/$If $$Ifa$kd$$Iflr 5'''<'<'< 2D644 la]p2& ( * + > /kd$$Iflr 5'''<'<'< 2D644 la]p2 $$Ifa$> @ B D Z $$Ifa$$IfZ [ ` b i 822) $$Ifa$$Ifkd$$Iflr 5'''<'<'< 2D644 la]p2i p w x y z   M PKKFKKgd]|gd*kd;$$Iflr 5'''<'<'<D644 la]p2 $$Ifa$M N P R Y ` g h Ekd<$$Iflr M'''<'<'<D644 la]p2 $$Ifa$$Ifgd*N g h    ! " m n    # $ 4 5 G H R T ^ _ v w (*?@ !̻̻ԩԩԩԩԩԩԩԩ̻#h]|B*CJOJQJ^JaJph h]|5CJOJQJ\^JaJh]|CJaJh]|CJOJQJ^JaJh]|hphpCJaJhpCJOJQJ^JaJBh m o v } Jkdg$$Iflr M'''<'<'<D644 la]p2 $$Ifa$$If   MHHHHgd*kd$$Iflr M'''<'<'<D644 la]p2 $$Ifa$gdp   ! " 1 Jkd$$Iflr M'''<'<'<D644 la]p2 $$Ifa$$If1 7 I [ m n D>>$Ifkd$$Iflr M'''<'<'<D644 la]p2 $$Ifa$gd]| $$Ifa$ PJJ> $$Ifa$gd]|$Ifkd=$$Iflr M'''<'<'<D644 la]p2 $$Ifa$ MHH? $$Ifa$gd*kdv$$Iflr M'''<'<'<D644 la]p2 $$Ifa$gd]|  $$Ifa$$IfFkd$$Ifl'644 la]p      # YPJPPP$If $$Ifa$kd>$$Iflr c' ''N'N'N644 la]p2# $ 4 5 ; A G YPJPPP$If $$Ifa$kd $$Iflr c' ''N'N'N644 la]p2G H R T Z \ ^ YPJPPP$If $$Ifa$kd!$$Iflr c' ''N'N'N644 la]p2^ _ v w } 8/)/$If $$Ifa$kd#$$Iflr c' ''N'N'N 2644 la]p2} PJ$Ifkd$$$Iflr c' ''N'N'N644 la]p2 $$Ifa$ YPJPPP$If $$Ifa$kd%$$Iflr c' ''N'N'N644 la]p2 YPJPPP$If $$Ifa$kd8'$$Iflr c' ''N'N'N644 la]p2 8/)/$If $$Ifa$kd($$Iflr c' ''N'N'N 2644 la]p2(/)$Ifkd$*$$Iflr c' ''N'N'N 2644 la]p2 $$Ifa$(*18?@ApJEEgd*kd+$$Iflr c' ''N'N'N644 la]p2 $$Ifa$$IfpEkd,$$Iflr 5'''<'<'<D644 la]p2 $$Ifa$$Ifgd*   !')Jkd.$$Iflr 5'''<'<'<D644 la]p2 $$Ifa$$If)+-/0:<BDSJJJ $$Ifa$kd./$$Iflr 5'''<'<'<D644 la]p2$If!/0FGmn "#?@12pqrÿ h]_5CJOJQJ\^JaJh]_CJaJh]_CJOJQJ^JaJh]_h]|#h]|B*CJOJQJ^JaJph h]|5CJOJQJ\^JaJh]|CJaJh]|CJOJQJ^JaJDFGY[/)$Ifkd/0$$Iflr 5'''<'<'< 2D644 la]p2 $$Ifa$[agmn/kdr1$$Iflr 5'''<'<'< 2D644 la]p2 $$Ifa$ $$Ifa$$If822) $$Ifa$$Ifkd2$$Iflr 5'''<'<'< 2D644 la]p2HPKKKKgd*kd3$$Iflr 5'''<'<'<D644 la]p2 $$Ifa$H   " $$Ifa$$Ifgd]_^gd]|"#(*18?YSSJJJ $$Ifa$$Ifkd4$$Iflr M'''<'<'<644 la]p2?@OUgyYSJ>>> $$Ifa$gd]_ $$Ifa$$Ifkd6$$Iflr M'''<'<'<644 la]p2YTTNNEE $$Ifa$$Ifgd]_kdO7$$Iflr M'''<'<'<644 la]p2PJA55 $$Ifa$gd]_ $$Ifa$$Ifkd8$$Iflr M'''<'<'<644 la]p2 $$Ifa$#*1MGG>>> $$Ifa$$Ifkd9$$Iflr M'''<'<'<644 la]p2 $$Ifa$gd]_128:L^pYSSGGG $$Ifa$gd]_$Ifkd:$$Iflr M'''<'<'<644 la]p2pqrYTgd]_kd%<$$Iflr M'''<'<'<644 la]p221h:p0/ =!"#$% $$If]!vh5#v:V lD6,5D9/ / / a]p S$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/  / / / /  / / / / /  a]p2)$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/ /  / / / /  / a]p2E$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/  / / / /  / / / / a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 2D6,5 55N9/ /  / / / /  / / / a]p2S$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/  / / / /  / / / / /  a]p2S$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/ /  / / / /  /  / / / a]p2S$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/ /  / / / /  / / / / a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 2D6,5 55N9/  / / / /  / / / / /  a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 2D6,5 55N9/ /  / / / /  / / / a]p27$$If]!vh5 55N5N5N#v #v#vN:V lD6,5 55N9/ /  / / / / / /  a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ / / / /  / a]p2)$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  /  / / / / a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/  / /  / a]p2A$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/  / / /  a]p23$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/ / /  a]p2A$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/ / / /  a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ / / /  a]p2)$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / / /  a]p2)$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  / / / / / /  a]p2$$If]!vh5#v:V l6,59/ / / a]p S$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/  / / / /  / / / / /  a]p2)$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/ /  / / / /  / a]p2E$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/  / / / /  / / / / a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 26,5 55N9/ /  / / / /  / / / a]p2S$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/  / / / /  / / / / /  a]p2S$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/ /  / / / /  /  / / / a]p2S$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/ /  / / / /  / / / / a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 26,5 55N9/  / / / /  / / / / /  a]p2$$If]!vh5 55N5N5N#v #v#vN:V l 26,5 55N9/ /  / / / /  / / / a]p27$$If]!vh5 55N5N5N#v #v#vN:V l6,5 55N9/ /  / / / / / /  a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ / / / /  / a]p2)$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ /  /  / / / / a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/  / /  / a]p2A$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/  / / /  a]p23$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/ / /  a]p2A$$If]!vh555<5<5<#v#v#v<:V l 2D6,555<9/ / / /  a]p2$$If]!vh555<5<5<#v#v#v<:V lD6,555<9/ / / /  a]p2)$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / / /  a]p2)$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / / /  a]p27$$If]!vh555<5<5<#v#v#v<:V l6,555<9/ /  / / / / / /  a]p2@@@ NormalCJ_HaJmH sH tH DA@D Default Paragraph FontRi@R  Table Normal4 l4a (k@(No Listr 56ABIJLMT[bcjlsz"#13579:LNPRTUhjqx   "$&(*+>@BDZ[`bipwxyzMNPRY`ghmov}  !"17I[mn #$45;AGHRTZ\^_vw}(*18?@Ap   !')+-/0:<BDFGY[agmnH   " # ( * 1 8 ? @ O U g y     # * 1 2 8 : L ^ p q t 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 @0 0000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0IJLMT[bcjlsz"#13579:LNPRTUhjqx   "$&(*+>@BDZ[`bipwxyzPRY`ghmov}  !"17I[mn #$45;AGHRTZ\^_vw}(*18?@A   !')+-/0:<BDFGY[agmn   " # ( * 1 8 ? @ O U g y     # * 1 2 8 : L ^ p q t j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j00j0 0vj0 0vj0 0vj0 0vj0 0vj00j0 0vj0 0vj0 0vj0 0vj0 0vj00j00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vh00j00vj00vh00 h00 h00 h00h00j00h00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vj00j00vj00vj00vj00vj00vj00j0 0vj0 0vj0 0vj0 0vj0 0vh00j0 0vj0 0vh0 0 h0 0 h0 0 h0000j00vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vh0j0vj0vh0 h0 h0 h0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vh0j0vj0vh0 h0 h0 h0j0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0 vj0 vj0 vj0 vj0 vj0j0 vj0 vj0 vj0 vj0 vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vh0j0vj0vh0 h0 h0 h00j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0 vj0 vj0 vj0 vj0 vh0j0 vj0 vh0  h0  h0  h00j01 "zh00h0.j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vh0j0vj0vh0 h0 h0 h0h0h0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vj0j0vj0vj0vj0vj0vh0j0vj0vh0 h0 h0 h0 0N !r !6b" 9 P h  & > Z i M h  1  # G ^ } (p)D[H"?1pr  "#$%&'()*+,-./012345789:;<=>?@ABCr 8@0(  B S  ?t t 6ABwN@ q t t i\@BDZ[`bipwxNPRY`ghmov}  !"17I[mn #$45;AGHRTZ\^_vw}(*18?@   !')+-/0:<BDFGY[agmn   " # ( * 1 8 ? @ O U g y     # * 1 2 8 : L ^ p q t @q q X?q q r `@UnknownGz Times New Roman5Symbol3& z Arial"qh&&& !xr4m m 2QHP)?*24Indirect costs based on Modified Total Direct Costs:CALS Research DivisionCALS Research Division Oh+'0 $8 Xd    8Indirect costs based on Modified Total Direct Costs:CALS Research Division Normal.dotCALS Research Division1Microsoft Office Word@hx@ȕ`u@q@l)7v՜.+,04 hp   University of Wisconsinm  5Indirect costs based on Modified Total Direct Costs: Title  !"#$%&'()*+,-./0123456789:;<=>?@ABCDFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~Root Entry FNvData E^=1Tabled1gWordDocument4SummaryInformation(DocumentSummaryInformation8CompObjq  FMicrosoft Office Word Document MSWordDocWord.Document.89q