ࡱ> 79456]@ bjbjFF W,,wm T( PPP 4( Ҵ4ŒVVV QSSSSSS$R~w 2wVVVp 8VQQN0 @ 9V( `P49T0ҴMlۗl$9  0l 9Lh6,ʒww( ( n,{$m( ( ,{Chapter 4 Analysis of Financial Statements Learning Objectives After reading this chapter, students should be able to: Explain why ratio analysis is usually the first step in the analysis of a companys financial statements. List the five groups of ratios, specify which ratios belong in each group, and explain what information each group gives us about the firms financial position. State what trend analysis is, and why it is important. Describe how the basic Du Pont equation is used, and how it may be modified to form the extended Du Pont equation, which includes the effect of financial leverage. Explain benchmarking and its purpose. List several limitations of ratio analysis. Identify some of the problems with ROE that can arise when firms use it as a sole measure of performance. Identify some of the qualitative factors that must be considered when evaluating a companys financial performance. Lecture Suggestions Chapter 4 shows how financial statements are analyzed to determine firms strengths and weaknesses. On the basis of this information, management can take actions to exploit strengths and correct weaknesses. At Florida, we find a significant difference in preparation between our accounting and non-accounting students. The accountants are relatively familiar with financial statements, and they have covered in depth in their financial accounting course many of the ratios discussed in Chapter 4. We pitch our lectures to the non-accountants, which means concentrating on the use of statements and ratios, and the big picture, rather than on details such as seasonal adjustments and the effects of different accounting procedures. Details are important, but so are general principles, and there are courses other than the introductory finance course where details can be addressed. What we cover, and the way we cover it, can be seen by scanning the slides and Integrated Case solution for Chapter 4, which appears at the end of this chapter solution. For other suggestions about the lecture, please see the Lecture Suggestions in Chapter 2, where we describe how we conduct our classes. DAYS ON CHAPTER: 3 OF 58 DAYS (50-minute periods) Answers to End-of-Chapter Questions 4-1 The emphasis of the various types of analysts is by no means uniform nor should it be. Management is interested in all types of ratios for two reasons. First, the ratios point out weaknesses that should be strengthened; second, management recognizes that the other parties are interested in all the ratios and that financial appearances must be kept up if the firm is to be regarded highly by creditors and equity investors. Equity investors (stockholders) are interested primarily in profitability, but they examine the other ratios to get information on the riskiness of equity commitments. Long-term creditors are more interested in the debt, TIE, and EBITDA coverage ratios, as well as the profitability ratios. Short-term creditors emphasize liquidity and look most carefully at the current ratio. 4-2 The inventory turnover ratio is important to a grocery store because of the much larger inventory required and because some of that inventory is perishable. An insurance company would have no inventory to speak of since its line of business is selling insurance policies or other similar financial productscontracts written on paper and entered into between the company and the insured. This question demonstrates that the student should not take a routine approach to financial analysis but rather should examine the business that he or she is analyzing. 4-3 Given that sales have not changed, a decrease in the total assets turnover means that the companys assets have increased. Also, the fact that the fixed assets turnover ratio remained constant implies that the company increased its current assets. Since the companys current ratio increased, and yet, its cash and equivalents and DSO are unchanged means that the company has increased its inventories. 4-4 Differences in the amounts of assets necessary to generate a dollar of sales cause asset turnover ratios to vary among industries. For example, a steel company needs a greater number of dollars in assets to produce a dollar in sales than does a grocery store chain. Also, profit margins and turnover ratios may vary due to differences in the amount of expenses incurred to produce sales. For example, one would expect a grocery store chain to spend more per dollar of sales than does a steel company. Often, a large turnover will be associated with a low profit margin, and vice versa. 4-5 Inflation will cause earnings to increase, even if there is no increase in sales volume. Yet, the book value of the assets that produced the sales and the annual depreciation expense remain at historic values and do not reflect the actual cost of replacing those assets. Thus, ratios that compare current flows with historic values become distorted over time. For example, ROA will increase even though those assets are generating the same sales volume. When comparing different companies, the age of the assets will greatly affect the ratios. Companies with assets that were purchased earlier will reflect lower asset values than those that purchased assets later at inflated prices. Two firms with similar physical assets and sales could have significantly different ROAs. Under inflation, ratios will also reflect differences in the way firms treat inventories. As can be seen, inflation affects both income statement and balance sheet items. 4-6 ROE, using the extended Du Pont equation, is the return on assets multiplied by the equity multiplier. The equity multiplier, defined as total assets divided by common equity, is a measure of debt utilization; the more debt a firm uses, the lower its equity, and the higher the equity multiplier. Thus, using more debt will increase the equity multiplier, resulting in a higher ROE. 4-7 a. Cash, receivables, and inventories, as well as current liabilities, vary over the year for firms with seasonal sales patterns. Therefore, those ratios that examine balance sheet figures will vary unless averages (monthly ones are best) are used. b. Common equity is determined at a point in time, say December 31, 2005. Profits are earned over time, say during 2005. If a firm is growing rapidly, year-end equity will be much larger than beginning-of-year equity, so the calculated rate of return on equity will be different depending on whether end-of-year, beginning-of-year, or average common equity is used as the denominator. Average common equity is conceptually the best figure to use. In public utility rate cases, people are reported to have deliberately used end-of-year or beginning-of-year equity to make returns on equity appear excessive or inadequate. Similar problems can arise when a firm is being evaluated. 4-8 Firms within the same industry may employ different accounting techniques that make it difficult to compare financial ratios. More fundamentally, comparisons may be misleading if firms in the same industry differ in their other investments. For example, comparing Pepsico and Coca-Cola may be misleading because apart from their soft drink business, Pepsi also owns other businesses, such as FritoLay. 4-9 The three components of the extended Du Pont equation are profit margin, assets turnover, and the equity multiplier. One would not expect the three components of the discount merchandiser and high-end merchandiser to be the same even though their ROEs are identical. The discount merchandisers profit margin would be lower than the high-end merchandiser, while the assets turnover would be higher for the discount merchandiser than for the high-end merchandiser. 4-10 Total Current Effect on Current Assets Ratio Net Income a. Cash is acquired through issuance of additional common stock. + + 0 b. Merchandise is sold for cash. + + + c. Federal income tax due for the previous year is paid. + 0 d. A fixed asset is sold for less than book value. + + e. A fixed asset is sold for more than book value. + + + f. Merchandise is sold on credit. + + + g. Payment is made to trade creditors for previous purchases. + 0 h. A cash dividend is declared and paid. 0 i. Cash is obtained through short-term bank loans. + 0 j. Short-term notes receivable are sold at a discount. k. Marketable securities are sold below cost. l. Advances are made to employees. 0 0 0 m. Current operating expenses are paid. n. Short-term promissory notes are issued to trade creditors in exchange for past due accounts payable. 0 0 0 o. 10-year notes are issued to pay off accounts payable. 0 + 0 Total Current Effect on Current Assets Ratio Net Income p. A fully depreciated asset is retired. 0 0 0 q. Accounts receivable are collected. 0 0 0 r. Equipment is purchased with short-term notes. 0 0 s. Merchandise is purchased on credit. + 0 t. The estimated taxes payable are increased. 0 Solutions of End-of-Chapter Problems 4-1 DSO = 40 days; S = $7,300,000; AR = ? DSO =  EMBED Equation.3  40 =  EMBED Equation.3  40 = AR/$20,000 AR = $800,000. 4-2 A/E = 2.4; D/A = ? EMBED Equation.3 4-3 ROA = 10%; PM = 2%; ROE = 15%; S/TA = ?; TA/E = ? ROA = NI/A; PM = NI/S; ROE = NI/E. ROA = PM ( S/TA NI/A = NI/S ( S/TA 10% = 2% ( S/TA S/TA = TATO = 5. ROE = PM ( S/TA ( TA/E NI/E = NI/S ( S/TA ( TA/E 15% = 2% ( 5 ( TA/E 15% = 10% ( TA/E TA/E = EM = 1.5. 4-4 TA = $10,000,000,000; CL = $1,000,000,000; LT debt = $3,000,000,000; CE = $6,000,000,000; Shares outstanding = 800,000,000; P0 = $32; M/B = ? Book value =  EMBED Equation.3  = $7.50. M/B =  EMBED Equation.3  = 4.2667. 4-5 EPS = $2.00; CFPS = $300; P/CF = 8.0(; P/E = ? P/CF = 8.0 P/$3.00 = 8.0 P = $24.00. P/E = $24.00/$2.00 = 12.0(. 4-6 PM = 2%; EM = 2.0; Sales = $100,000,000; Assets = $50,000,000; ROE = ? ROE = PM ( TATO ( EM = NI/S ( S/TA ( A/E = 2% ( $100,000,00/$50,000,000 ( 2 = 8%. 4-7 Step 1: Calculate total assets from information given. Sales = $6 million. 3.2( = Sales/TA 3.2( =  EMBED Equation.3  Assets = $1,875,000. Step 2: Calculate net income. There is 50% debt and 50% equity, so Equity = $1,875,000 ( 0.5 = $937,500. ROE = NI/S ( S/TA ( TA/E 0.12 = NI/$6,000,000 ( 3.2 ( $1,875,000/$937,500 0.12 =  EMBED Equation.3  $720,000 = 6.4NI $112,500 = NI. 4-8 ROA = 8%; net income = $600,000; TA = ? ROA =  EMBED Equation.3  8% =  EMBED Equation.3  TA = $7,500,000. To calculate BEP, we still need EBIT. To calculate EBIT construct a partial income statement: EBIT $1,148,077 ($225,000 + $923,077) Interest 225,000 (Given) EBT $ 923,077 $600,000/0.65 Taxes (35%) 323,077 NI $ 600,000 BEP =  EMBED Equation.3  =  EMBED Equation.3  = 0.1531 = 15.31%. 4-9 Stockholders equity = $3,750,000,000; M/B = 1.9; P = ? Total market value = $3,750,000,000(1.9) = $7,125,000,000. Market value per share = $7,125,000,000/50,000,000 = $142.50. Alternative solution: Stockholders equity = $3,750,000,000; Shares outstanding = 50,000,000; P = ? Book value per share = $3,750,000,000/50,000,000 = $75. Market value per share = $75(1.9) = $142.50. 4-10 We are given ROA = 3% and Sales/Total assets = 1.5(. From the basic Du Pont equation: ROA = Profit margin ( Total assets turnover 3% = Profit margin(1.5) Profit margin = 3%/1.5 = 2%. We can also calculate the companys debt ratio in a similar manner, given the facts of the problem. We are given ROA(NI/A) and ROE(NI/E); if we use the reciprocal of ROE we have the following equation: EMBED Equation.3 Alternatively, using the extended Du Pont equation: ROE = ROA ( EM 5% = 3% ( EM EM = 5%/3% = 5/3 = TA/E. Take reciprocal: E/TA = 3/5 = 60%; therefore, D/A = 1 0.60 = 0.40 = 40%. Thus, the firms profit margin = 2% and its debt ratio = 40%. 4-11 TA = $30,000,000,000; EBIT/TA = 20%; TIE = 8; DA = $3,200,000,000; Lease payments = $2,000,000,000; Principal payments = $1,000,000,000; EBITDA coverage = ? EBIT/$30,000,000,000 = 0.2 EBIT = $6,000,000,000. 8 = EBIT/INT 8 = $6,000,000,000/INT INT = $750,000,000. EBITDA = EBIT + DA = $6,000,000,000 + $3,200,000,000 = $9,200,000,000. EBITDA coverage ratio =  EMBED Equation.3  =  EMBED Equation.3  =  EMBED Equation.3  = 2.9867. 4-12 TA = $12,000,000,000; T = 40%; EBIT/TA = 15%; ROA = 5%; TIE = ?  EMBED Equation.3  = 0.15 EBIT = $1,800,000,000.  EMBED Equation.3  = 0.05 NI = $600,000,000. Now use the income statement format to determine interest so you can calculate the firms TIE ratio.  EBIT $1,800,000,000 See above. INT 800,000,000 EBT $1,000,000,000 EBT = $600,000,000/0.6 Taxes (40%) 400,000,000 NI $ 600,000,000 See above. TIE = EBIT/INT = $1,800,000,000/$800,000,000 = 2.25. 4-13 TIE = EBIT/INT, so find EBIT and INT. Interest = $500,000 ( 0.1 = $50,000. Net income = $2,000,000 ( 0.05 = $100,000. Pre-tax income (EBT) = $100,000/(1 T) = $100,000/0.7 = $142,857. EBIT = EBT + Interest = $142,857 + $50,000 = $192,857. TIE = $192,857/$50,000 = 3.86(. 4-14 ROE = Profit margin ( TA turnover ( Equity multiplier = NI/Sales ( Sales/TA ( TA/Equity. Now we need to determine the inputs for the extended Du Pont equation from the data that were given. On the left we set up an income statement, and we put numbers in it on the right: Sales (given) $10,000,000 Cost na EBIT (given) $ 1,000,000 INT (given) 300,000 EBT $ 700,000 Taxes (34%) 238,000 NI $ 462,000 Now we can use some ratios to get some more data: Total assets turnover = 2 = S/TA; TA = S/2 = $10,000,000/2 = $5,000,000. D/A = 60%; so E/A = 40%; and, therefore, Equity multiplier = TA/E = 1/(E/A) = 1/0.4 = 2.5. Now we can complete the extended Du Pont equation to determine ROE: ROE = $462,000/$10,000,000 ( $10,000,000/$5,000,000 ( 2.5 = 0.231 = 23.1%. 4-15 Currently, ROE is ROE1 = $15,000/$200,000 = 7.5%. The current ratio will be set such that 2.5 = CA/CL. CL is $50,000, and it will not change, so we can solve to find the new level of current assets: CA = 2.5(CL) = 2.5($50,000) = $125,000. This is the level of current assets that will produce a current ratio of 2.5(. At present, current assets amount to $210,000, so they can be reduced by $210,000 $125,000 = $85,000. If the $85,000 generated is used to retire common equity, then the new common equity balance will be $200,000 $85,000 = $115,000. Assuming that net income is unchanged, the new ROE will be ROE2 = $15,000/$115,000 = 13.04%. Therefore, ROE will increase by 13.04% 7.50% = 5.54%. The new CA level is $125,000; CL remain at $50,000; and the new Inventory level = $150,000 $85,000 = $65,000. Thus, the new quick ratio is calculated as follows: New quick ratio =  EMBED Equation.3  =  EMBED Equation.3  = 1.2(. 4-16 Known data: TA = $1,000,000; Int. rate = 8%; T = 40%; BEP = 0.2 = EBIT/Total assets, so EBIT = 0.2($1,000,000) = $200,000; D/A = 0.5 = 50%, so Equity = $500,000. D/A = 0% D/A = 50% EBIT $200,000 $200,000 Interest 0 40,000ADVANCE \u1*ADVANCE \d1 EBT $200,000 $160,000 Tax (40%) 80,000 64,000 NI $120,000 $ 96,000 ROE = EMBED Equation.3 = EMBED Equation.3 = 12% EMBED Equation.3 = 19.2% Difference in ROE = 19.2% 12.0% = 7.2%. *If D/A = 50%, then half of the assets are financed by debt, so Debt = $500,000. At an 8% interest rate, INT = $40,000. 4-17 Statement a is correct. Refer to the solution setup for Problem 4-16 and think about it this way: (1) Adding assets will not affect common equity if the assets are financed with debt. (2) Adding assets will cause expected EBIT to increase by the amount EBIT = BEP(added assets). (3) Interest expense will increase by the amount Int. rate(added assets). (4) Pre-tax income will rise by the amount (added assets)(BEP Int. rate). Assuming BEP > Int. rate, if pre-tax income increases so will net income. (5) If expected net income increases but common equity is held constant, then the expected ROE will also increase. Note that if Int. rate > BEP, then adding assets financed by debt would lower net income and thus the ROE. Therefore, Statement a is trueif assets financed by debt are added, and if the expected BEP on those assets exceeds the interest rate on debt, then the firms ROE will increase. Statements b, c, and d are false, because the BEP ratio uses EBIT, which is calculated before the effects of taxes or interest charges are felt. Of course, Statement e is also false. 4-18 TA = $5,000,000,000; T = 40%; EBIT/TA = 10%; ROA = 5%; TIE ?  EMBED Equation.3   EMBED Equation.3  Now use the income statement format to determine interest so you can calculate the firms TIE ratio.  EBIT $500,000,000 See above. INT 83,333,333 EBT $416,666,667 EBT = $250,000,000/0.6 Taxes (40%) 166,666,667 NI $250,000,000 See above. TIE = EBIT/INT = $500,000,000/$83,333,333 = 6.0. 4-19 Present current ratio = EMBED Equation.3 = 2.5. Minimum current ratio = EMBED Equation.3 = 2.0. $1,312,500 + (NP = $1,050,000 + 2(NP (NP = $262,500. Short-term debt can increase by a maximum of $262,500 without violating a 2 to 1 current ratio, assuming that the entire increase in notes payable is used to increase current assets. Since we assumed that the additional funds would be used to increase inventory, the inventory account will increase to $637,500 and current assets will total $1,575,000, and current liabilities will total $787,500. 4-20 Step 1: Solve for current annual sales using the DSO equation: 55 = $750,000/(Sales/365) 55Sales = $273,750,000 Sales = $4,977,272.73. Step 2: If sales fall by 15%, the new sales level will be $4,977,272.73(0.85) = $4,230,681.82. Again, using the DSO equation, solve for the new accounts receivable figure as follows: 35 = AR/($4,230,681.82/365) 35 = AR/$11,590.91 AR = $405,681.82 ( $405,682. 4-21 The current EPS is $2,000,000/500,000 shares or $4.00. The current P/E ratio is then $40/$4 = 10.00. The new number of shares outstanding will be 650,000. Thus, the new EPS = $3,250,000/650,000 = $5.00. If the shares are selling for 10 times EPS, then they must be selling for $5.00(10) = $50. 4-22 1. Total debt = (0.50)(Total assets) = (0.50)($300,000) = $150,000. 2. Accounts payable = Total debt Long-term debt = $150,000 $60,000 = $90,000. 3. Common stock =  EMBED Equation.3  Debt Retained earnings = $300,000 $150,000 $97,500 = $52,500. 4. Sales = (1.5)(Total assets) = (1.5)($300,000) = $450,000. 5. Inventories = Sales/5 = $450,000/5 = $90,000. 6. Accounts receivable = (Sales/365)(DSO) = ($450,000/365)(36.5) = $45,000. 7. Cash + Accounts receivable + Inventories = (1.8)(Accounts payable) Cash + $45,000 + $90,000 = (1.8)($90,000) Cash + $135,000 = $162,000 Cash = $27,000. 8. Fixed assets = Total assets (Cash + Accts rec. + Inventories) = $300,000 ($27,000 + $45,000 + $90,000) = $138,000. 9. Cost of goods sold = (Sales)(1 0.25) = ($450,000)(0.75) = $337,500. 4-23 a. (Dollar amounts in thousands.) Industry Firm Average EMBED Equation.3=EMBED Equation.3=1.98(2.0( EMBED Equation.3 =EMBED Equation.3=1.25(1.3(DSO=EMBED Equation.3=EMBED Equation.3=76.3 days35 daysEMBED Equation.3=EMBED Equation.3=6.66(6.7(EMBED Equation.3=EMBED Equation.3=1.70(3.0(EMBED Equation.3=EMBED Equation.3=1.7%1.2%EMBED Equation.3=EMBED Equation.3=2.9%3.6%EMBED Equation.3=EMBED Equation.3=7.6%9.0%EMBED Equation.3=EMBED Equation.3=61.9%60.0% b. For the firm, ROE = PM ( T.A. turnover ( EM = 1.7% ( 1.7 ( EMBED Equation.3 = 7.6%. For the industry, ROE = 1.2% ( 3 ( 2.5 = 9%. Note: To find the industry ratio of assets to common equity, recognize that 1 (Total debt/Total assets) = Common equity/Total assets. So, Common equity/Total assets = 40%, and 1/0.40 = 2.5 = Total assets/Common equity. c. The firms days sales outstanding is more than twice as long as the industry average, indicating that the firm should tighten credit or enforce a more stringent collection policy. The total assets turnover ratio is well below the industry average so sales should be increased, assets decreased, or both. While the companys profit margin is higher than the industry average, its other profitability ratios are low compared to the industrynet income should be higher given the amount of equity and assets. However, the company seems to be in an average liquidity position and financial leverage is similar to others in the industry. d. If 2005 represents a period of supernormal growth for the firm, ratios based on this year will be distorted and a comparison between them and industry averages will have little meaning. Potential investors who look only at 2005 ratios will be misled, and a return to normal conditions in 2006 could hurt the firms stock price. 4-24 a. Industry Firm Average Current ratio=EMBED Equation.3=EMBED Equation.3=2.73(2( EMBED Equation.3 =EMBED Equation.3=EMBED Equation.3=30.00%30.00% EMBED Equation.3 =EMBED Equation.3=EMBED Equation.3=11(7( EMBED Equation.3 = EMBED Equation.3 = EMBED Equation.3 =9.46(9( EMBED Equation.3 =EMBED Equation.3=EMBED Equation.3=5(10(DSO=EMBED Equation.3=EMBED Equation.3=30.3 days24 daysEMBED Equation.3=EMBED Equation.3=EMBED Equation.3=5.41(6(EMBED Equation.3=EMBED Equation.3=EMBED Equation.3=1.77(3(Profit margin=EMBED Equation.3=EMBED Equation.3=3.40%3.00%EMBED Equation.3=EMBED Equation.3=EMBED Equation.3=6.00%9.00%EMBED Equation.3=ROA ( EM=6% ( 1.4286ADVANCE \r0=8.57%12.90% Alternatively, ROE = EMBED Equation.3 = EMBED Equation.3 = 8.57% ( 8.6%. b. ROE = Profit margin ( Total assets turnover ( Equity multiplier = EMBED Equation.3 ( EMBED Equation.3 ( EMBED Equation.3 = EMBED Equation.3 ( EMBED Equation.3 ( EMBED Equation.3 = 3.4% ( 1.77 ( 1.4286 = 8.6%. Firm Industry Comment Profit margin 3.4% 3.0% Good Total assets turnover 1.77( 3.0( Poor Equity multiplier 1.4286 1.43* O.K. * 1  EMBED Equation.3  =  EMBED Equation.3  1 0.30 = 0.7 EM =  EMBED Equation.3 =  EMBED Equation.3  = 1.43. Alternatively, EM = ROE/ROA = 12.9%/9% = 1.43. c. Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low. Either sales should be higher given the present level of assets, or the firm is carrying more assets than it needs to support its sales. d. The comparison of inventory turnover ratios shows that other firms in the industry seem to be getting along with about half as much inventory per unit of sales as the firm. If the companys inventory could be reduced, this would generate funds that could be used to retire debt, thus reducing interest charges and improving profits, and strengthening the debt position. There might also be some excess investment in fixed assets, perhaps indicative of excess capacity, as shown by a slightly lower-than-average fixed assets turnover ratio. However, this is not nearly as clear-cut as the overinvestment in inventory. e. If the firm had a sharp seasonal sales pattern, or if it grew rapidly during the year, many ratios might be distorted. Ratios involving cash, receivables, inventories, and current liabilities, as well as those based on sales, profits, and common equity, could be biased. It is possible to correct for such problems by using average rather than end-of-period figures. Comprehensive/Spreadsheet Problem Note to Instructors: The solution to this problem is not provided to students at the back of their text. Instructors can access the Excel file on the textbooks Web site or the Instructors Resource CD.  4-25 a. Corrigan's liquidity position has improved from 2004 to 2005; however, its current ratio is still below the industry average of 2.7. b. Corrigan's inventory turnover, fixed assets turnover, and total assets turnover have improved from 2004 to 2005; however, they are still below industry averages. The firm's days sales outstanding has increased from 2004 to 2005which is bad. In 2004, its DSO was close to the industry average. In 2005, its DSO is somewhat higher. If the firm's credit policy has not changed, it needs to look at its receivables and determine whether it has any uncollectibles. If it does have uncollectible receivables, this will make its current ratio look worse than what was calculated above. c. Corrigan's debt ratio has increased from 2004 to 2005, which is bad. In 2004, its debt ratio was right at the industry average, but in 2005 it is higher than the industry average. Given its weak current and asset management ratios, the firm should strengthen its balance sheet by paying down liabilities. d. Corrigan's profitability ratios have declined substantially from 2004 to 2005, and they are substantially below the industry averages. Corrigan needs to reduce its costs, increase sales, or both. e. Corrigan's P/E ratio has increased from 2004 to 2005, but only because its net income has declined significantly from the prior year. Its P/CF ratio has declined from the prior year and is well below the industry average. These ratios reflect the same information as Corrigan's profitability ratios. Corrigan needs to reduce costs to increase profit, lower its debt ratio, increase sales, and improve its asset management.  f. Looking at the extended Du Pont equation, Corrigan's profit margin is significantly lower than the industry average and it has declined substantially from 2004 to 2005. The firm's total assets turnover has improved slightly from 2004 to 2005, but it's still below the industry average. The firm's equity multiplier has increased from 2004 to 2005 and is higher than the industry average. This indicates that the firm's debt ratio is increasing and it is higher than the industry average. Corrigan should increase its net income by reducing costs, lower its debt ratio, and improve its asset management by either using less assets for the same amount of sales or increase sales. g. If Corrigan initiated cost-cutting measures, this would increase its net income. This would improve its profitability ratios and market value ratios. If Corrigan also reduced its levels of inventory, this would improve its current ratioas this would reduce liabilities as well. This would also improve its inventory turnover and total assets turnover ratio. Reducing costs and lowering inventory would also improve its debt ratio. Integrated Case 4-26 DLeon Inc., Part II Financial Statement Analysis Part I of this case, presented in Chapter 3, discussed the situation that DLeon Inc., a regional snack-foods producer, was in after an expansion program. DLeon had increased plant capacity and undertaken a major marketing campaign in an attempt to go national. Thus far, sales have not been up to the forecasted level, costs have been higher than were projected, and a large loss occurred in 2005 rather than the expected profit. As a result, its managers, directors, and investors are concerned about the firms survival. Donna Jamison was brought in as assistant to Fred Campo, DLeons chairman, who had the task of getting the company back into a sound financial position. DLeons 2004 and 2005 balance sheets and income statements, together with projections for 2006, are given in Tables IC 4-1 and IC 4-2. In addition, Table IC 4-3 gives the companys 2004 and 2005 financial ratios, together with industry average data. The 2006 projected financial statement data represent Jamisons and Campos best guess for 2006 results, assuming that some new financing is arranged to get the company over the hump. Jamison examined monthly data for 2005 (not given in the case), and she detected an improving pattern during the year. Monthly sales were rising, costs were falling, and large losses in the early months had turned to a small profit by December. Thus, the annual data look somewhat worse than final monthly data. Also, it appears to be taking longer for the advertising program to get the message across, for the new sales offices to generate sales, and for the new manufacturing facilities to operate efficiently. In other words, the lags between spending money and deriving benefits were longer than DLeons managers had anticipated. For these reasons, Jamison and Campo see hope for the companyprovided it can survive in the short run. Jamison must prepare an analysis of where the company is now, what it must do to regain its financial health, and what actions should be taken. Your assignment is to help her answer the following questions. Provide clear explanations, not yes or no answers. Table IC 4-1. Balance Sheets 2006E 2005 2004 Assets Cash $ 85,632 $ 7,282 $ 57,600 Accounts receivable 878,000 632,160 351,200 Inventories 1,716,480 1,287,360 715,200 Total current assets $ 2,680,112 $ 1,926,802 $ 1,124,000 Gross fixed assets 1,197,160 1,202,950 491,000 Less accumulated depreciation 380,120 263,160 146,200 Net fixed assets $ 817,040 $ 939,790 $ 344,800 Total assets $ 3,497,152 $ 2,866,592 $ 1,468,800 Liabilities and Equity Accounts payable $ 436,800 $ 524,160 $ 145,600 Notes payable 300,000 636,808 200,000 Accruals 408,000 489,600 136,000 Total current liabilities $ 1,144,800 $ 1,650,568 $ 481,600 Long-term debt 400,000 723,432 323,432 Common stock 1,721,176 460,000 460,000 Retained earnings 231,176 32,592 203,768 Total equity $ 1,952,352 $ 492,592 $ 663,768 Total liabilities and equity $ 3,497,152 $ 2,866,592 $ 1,468,800 Note: E indicates estimated. The 2006 data are forecasts. Table IC 4-2. Income Statements 2006E 2005 2004 Sales $ 7,035,600 $ 6,034,000 $ 3,432,000 Cost of goods sold 5,875,992 5,528,000 2,864,000 Other expenses 550,000 519,988 358,672 Total operating costs excluding depreciation $ 6,425,992 $ 6,047,988 $ 3,222,672 EBITDA $ 609,608 ($ 13,988) $ 209,328 Depreciation 116,960 116,960 18,900 EBIT $ 492,648 ($ 130,948) $ 190,428 Interest expense 70,008 136,012 43,828 EBT $ 422,640 ($ 266,960) $ 146,600 Taxes (40%) 169,056 (106,784)a 58,640 Net income $ 253,584 ($ 160,176) $ 87,960 EPS $ 1.014 ($ 1.602) $ 0.880 DPS $ 0.220 $ 0.110 $ 0.220 Book value per share $ 7.809 $ 4.926 $ 6.638 Stock price $ 12.17 $ 2.25 $ 8.50 Shares outstanding 250,000 100,000 100,000 Tax rate 40.00% 40.00% 40.00% Lease payments 40,000 40,000 40,000 Sinking fund payments 0 0 0 Note: E indicates estimated. The 2006 data are forecasts. a The firm had sufficient taxable income in 2003 and 2004 to obtain its full tax refund in 2005. Table IC 4-3. Ratio Analysis Industry 2006E 2005 2004 Average Current 1.2( 2.3( 2.7( Quick 0.4( 0.8( 1.0( Inventory turnover 4.7( 4.8( 6.1( Days sales outstanding (DSO)a 38.2 37.4 32.0 Fixed assets turnover 6.4( 10.0( 7.0( Total assets turnover 2.1( 2.3( 2.6( Debt ratio 82.8% 54.8% 50.0% TIE -1.0( 4.3( 6.2( EBITDA coverage 0.1( 3.0( 8.0( Profit margin -2.7% 2.6% 3.5% Basic earning power -4.6% 13.0% 19.1% ROA -5.6% 6.0% 9.1% ROE -32.5% 13.3% 18.2% Price/earnings -1.4( 9.7( 14.2( Price/cash flow -5.2( 8.0( 11.0( Market/book 0.5( 1.3( 2.4( Book value per share $4.93 $6.64 n.a. Note: E indicates estimated. The 2006 data are forecasts. a Calculation is based on a 365-day year. A. Why are ratios useful? What are the five major categories of ratios? Answer: [S4-1 through S4-5 provide background information. Then, show S4-6 and S4-7 here.] Ratios are used by managers to help improve the firms performance, by lenders to help evaluate the firms likelihood of repaying debts, and by stockholders to help forecast future earnings and dividends. The five major categories of ratios are: liquidity, asset management, debt management, profitability, and market value. B. Calculate DLeons 2006 current and quick ratios based on the projected balance sheet and income statement data. What can you say about the companys liquidity positions in 2004, 2005, and as projected for 2006? We often think of ratios as being useful (1) to managers to help run the business, (2) to bankers for credit analysis, and (3) to stockholders for stock valuation. Would these different types of analysts have an equal interest in these liquidity ratios? Answer: [Show S4-8 and S4-9 here.] Current ratio06 = Current assets/Current liabilities = $2,680,112/$1,144,800 = 2.34(. Quick ratio06 = (Current assets Inventories)/Current liabilities = ($2,680,112 $1,716,480)/$1,144,800 = $963,632/$1,144,800 = 0.842(. The companys current and quick ratios are identical to its 2004 current and quick ratios, and they have improved from their 2005 levels. However, both the current and quick ratios are well below the industry averages. C. Calculate the 2006 inventory turnover, days sales outstanding (DSO), fixed assets turnover, and total assets turnover. How does DLeons utilization of assets stack up against other firms in its industry? Answer: [Show S4-10 through S4-15 here.] Inventory turnover06 = Sales/Inventory = $7,035,600/$1,716,480 = 4.10(. DSO06 = Receivables/(Sales/365) = $878,000/($7,035,600/365) = 45.55 days. Fixed assets turnover06 = Sales/Net fixed assets = $7,035,600/$817,040 = 8.61(. Total assets turnover06 = Sales/Total assets = $7,035,600/$3,497,152 = 2.01(. The firms inventory turnover and total assets turnover ratios have been steadily declining, while its days sales outstanding has been steadily increasing (which is bad). However, the firms 2006 total assets turnover ratio is only slightly below the 2005 level. The firms fixed assets turnover ratio is below its 2004 level; however, it is above the 2005 level. The firms inventory turnover and total assets turnover are below the industry average. The firms days sales outstanding is above the industry average (which is bad); however, the firms fixed assets turnover is above the industry average. (This might be due to the fact that DLeon is an older firm than most other firms in the industry, in which case, its fixed assets are older and thus have been depreciated more, or that DLeons cost of fixed assets were lower than most firms in the industry.) D. Calculate the 2006 debt, times-interest-earned, and EBITDA coverage ratios. How does DLeon compare with the industry with respect to financial leverage? What can you conclude from these ratios? Answer: [Show S4-16 through S4-18 here.] Debt ratio06 = Total debt/Total assets = ($1,144,800 + $400,000)/$3,497,152 = 44.17%. TIE06 = EBIT/Interest = $492,648/$70,008 = 7.04(. EBITDA06 =  EMBED Equation.3 / EMBED Equation.3  = ($609,608 + $40,000)/($70,008 + $40,000) = $649,608/$110,008 = 5.91(. The firms debt ratio is much improved from 2005 and 2004, and it is below the industry average (which is good). The firms TIE ratio is also greatly improved from its 2004 and 2005 levels and is above the industry average. While its EBITDA coverage ratio has improved from its 2004 and 2005 levels, it is still below the industry average. E. Calculate the 2006 profit margin, basic earning power (BEP), return on assets (ROA), and return on equity (ROE). What can you say about these ratios? Answer: [Show S4-19 through S4-24 here.] Profit margin06 = Net income/Sales = $253,584/$7,035,600 = 3.60%. Basic earning power06 = EBIT/Total assets = $492,648/$3,497,152 = 14.09%. ROA06 = Net income/Total assets = $253,584/$3,497,152 = 7.25%. ROE06 = Net income/Common equity = $253,584/$1,952,352 = 12.99% ( 13.0%. The firms profit margin is above 2004 and 2005 levels and slightly above the industry average. While the firms basic earning power and ROA ratios are above 2004 and 2005 levels, they are still below the industry averages. The firms ROE ratio is greatly improved over its 2005 level; however, it is slightly below its 2004 level and still well below the industry average. F. Calculate the 2006 price/earnings ratio, price/cash flow ratio, and market/book ratio. Do these ratios indicate that investors are expected to have a high or low opinion of the company? Answer: [Show S4-25 through S4-27 here.] EPS06 = Net income/Shares outstanding = $253,584/250,000 = $1.0143. Price/Earnings06 = Price per share/Earnings per share = $12.17/$1.0143 = 12.0(. Check: Price = EPS ( P/E = $1.0143(12.0) = $12.17. Cash flow/Share06 = (NI + Dep)/Shares = ($253,584 + $116,960)/250,000 = $1.48. Price/Cash flow06 = $12.17/$1.48 = 8.2(. BVPS06 = Common equity/Shares outstanding = $1,952,352/250,000 = $7.81. Market/Book06 = Market price per share/Book value per share = $12.17/$7.81 = 1.56(. The P/E, P/CF, and M/B ratios are above the 2005 and 2004 levels but below the industry average. G. Use the extended Du Pont equation to provide a summary and overview of DLeons financial condition as projected for 2006. What are the firms major strengths and weaknesses? Answer: [Show S4-28 and S4-29 here.] Du Pont equation =  EMBED Equation.3  (  EMBED Equation.3  (  EMBED Equation.3  = 3.60% ( 2.01 ( 1/(1 0.4417) = 12.96% ( 13.0%. Strengths: The firms fixed assets turnover was above the industry average. However, if the firms assets were older than other firms in its industry this could possibly account for the higher ratio. (DLeons fixed assets would have a lower historical cost and would have been depreciated for longer periods of time.) The firms profit margin is slightly above the industry average, and its debt ratio has been greatly reduced, so it is now below the industry average (which is good). This improved profit margin could indicate that the firm has kept operating costs down as well as interest expense (as shown from the reduced debt ratio). Interest expense is lower because the firms debt ratio has been reduced, which has improved the firms TIE ratio so that it is now above the industry average. Weaknesses: The firms current asset ratio is low; most of its asset management ratios are poor (except fixed assets turnover); its EBITDA coverage ratio is low; most of its profitability ratios are low (except profit margin); and its market value ratios are low. H. Use the following simplified 2006 balance sheet to show, in general terms, how an improvement in the DSO would tend to affect the stock price. For example, if the company could improve its collection procedures and thereby lower its DSO from 45.6 days to the 32-day industry average without affecting sales, how would that change ripple through the financial statements (shown in thousands below) and influence the stock price? Accounts receivable $ 878 Debt $1,545 Other current assets 1,802 Net fixed assets 817 Equity 1,952 Total assets $3,497 Liabilities plus equity $3,497 Answer: [Show S4-30 through S4-33 here.] Sales per day = $7,035,600/365 = $19,275.62. Accounts receivable under new policy = $19,275.62 ( 32 days = $616,820. Freed cash = old A/R new A/R = $878,000 $616,820 = $261,180. Reducing accounts receivable and its DSO will initially show up as an addition to cash. The freed up cash could be used to repurchase stock, expand the business, and reduce debt. All of these actions would likely improve the stock price. I. Does it appear that inventories could be adjusted, and, if so, how should that adjustment affect DLeons profitability and stock price? Answer: The inventory turnover ratio is low. It appears that the firm either has excessive inventory or some of the inventory is obsolete. If inventory were reduced, this would improve the current asset ratio, the inventory and total assets turnover, and reduce the debt ratio even further, which should improve the firms stock price and profitability. J. In 2005, the company paid its suppliers much later than the due dates, and it was not maintaining financial ratios at levels called for in its bank loan agreements. Therefore, suppliers could cut the company off, and its bank could refuse to renew the loan when it comes due in 90 days. On the basis of data provided, would you, as a credit manager, continue to sell to DLeon on credit? (You could demand cash on deliverythat is, sell on terms of CODbut that might cause DLeon to stop buying from your company.) Similarly, if you were the bank loan officer, would you recommend renewing the loan or demand its repayment? Would your actions be influenced if, in early 2006, DLeon showed you its 2006 projections plus proof that it was going to raise more than $1.2 million of new equity? Answer: While the firms ratios based on the projected data appear to be improving, the firms current asset ratio is low. As a credit manager, I would not continue to extend credit to the firm under its current arrangement, particularly if I didnt have any excess capacity. Terms of COD might be a little harsh and might push the firm into bankruptcy. Likewise, if the bank demanded repayment this could also force the firm into bankruptcy. Creditors actions would definitely be influenced by an infusion of equity capital in the firm. This would lower the firms debt ratio and creditors risk exposure. K. In hindsight, what should DLeon have done back in 2004? Answer: Before the company took on its expansion plans, it should have done an extensive ratio analysis to determine the effects of its proposed expansion on the firms operations. Had the ratio analysis been conducted, the company would have gotten its house in order before undergoing the expansion. L. What are some potential problems and limitations of financial ratio analysis? Answer: [Show S4-34 and S4-35 here.] Some potential problems are listed below: 1. Comparison with industry averages is difficult if the firm operates many different divisions. 2. Different operating and accounting practices distort comparisons. 3. Sometimes hard to tell if a ratio is good or bad. 4. Difficult to tell whether company is, on balance, in a strong or weak position. 5. Average performance is not necessarily good. 6. Seasonal factors can distort ratios. 7. Window dressing techniques can make statements and ratios look better. 8. Inflation has badly distorted many firms balance sheets, so a ratio analysis for one firm over time, or a comparative analysis of firms of different ages, must be interpreted with judgment. M. What are some qualitative factors analysts should consider when evaluating a companys likely future financial performance? Answer: [Show S4-36 here.] Top analysts recognize that certain qualitative factors must be considered when evaluating a company. These factors, as summarized by the American Association of Individual Investors (AAII), are as follows: 1. Are the companys revenues tied to one key customer? 2. To what extent are the companys revenues tied to one key product? 3. To what extent does the company rely on a single supplier? 4. What percentage of the companys business is generated overseas? 5. Competition. 6. Future products. 7. Legal and regulatory environment. PAGE 70 Integrated Case Chapter 4: Analysis of Financial Statements Chapter 4: Analysis of Financial Statements Learning Objectives PAGE 73 PAGE 74 Lecture Suggestions Chapter 4: Analysis of Financial Statements PAGE 86 Answers and Solutions Chapter 4: Analysis of Financial Statements Chapter 4: Analysis of Financial Statements Answers and Solutions PAGE 89 PAGE 88 Comprehensive/Spreadsheet Problem Chapter 4: Analysis of Financial Statements PAGE 98 Integrated Case Chapter 4: Analysis of Financial Statements Chapter 4: Analysis of Financial Statements Integrated Case PAGE 99 INT = EBIT EBT = $1,800,000,000 $1,000,000,000 INT = EBIT EBT = $500,000,000 - $416,666,667   *+?@ABE  8 ? @ fj̽wjZOhfBhQd@^JhQdhQd5@CJ^JaJh]5@CJ^JaJh]@^JhC*@^JhQd@^JhWhC*@^J hfBhtXfhfBhtXf@^J hfBhtXf@CJOJQJ^JhfBhtXf@OJQJ^JhfBhtXf5@CJ$^JhtXf5@CJ$^JhtXfhtXf@CJ$^JaJ$htXf@CJ$^JaJ$ +,@ABCDE}$5$5$RF$RF$V$V$V$V$V$Vk$} & F hh^h`gdtXf 081$gdegde 81$gdtXf6&$d%d&d'd./NOPQgdtXf$ `08a$gdtXf$ 8d^a$gdtXf 3 c ! ~ &$'$}$'$}$}$'$'$RF$V$V$V$V$V 081$`gdz 081$ 81$gdQd$ 81$a$gdQd  & Fgd] & F hh^h`gdtXf & F hh^h`gdeju]z [Ǿ}qf[fPf}qfEf}qfh%fh/@^Jh%fh @^Jh%fhHkp@^Jh%fhC*@^Jh%fhC*5@^Jh%fh=5@^Jh%fh=@^Jh=h=5@CJ^JaJh=5@CJ^JaJh]5@CJ^JaJhe5@^Jh]5@^JhC*5@^Jhl7hC*5@^JhWhC*@^JhQd@^Jhl7@^J&[\]$V$V$V$V$V$RF$V$V$V$V$V$V$V$V$V$V !081$gd%f 0801$^`0gd%f 81$gd%f$ 81$a$gd= 081$ 081$`[eor  jpJLMNQG H I L """k$$$$$$%%f&h&l&꩞}qh%fh/5@^Jh%fh3b@^Jh%fh@^Jh%fh\^w@^Jh%fh%f@^JhC*@^Jh%fhD.K@^Jh%fh/@^Jh%fhC*5@^Jh%fh=5@^Jh%fhC@^Jh%fhC*@^Jh%fhHkp@^J,IJH I ""$$g&$V$V$V$V$V$V$V$V$V$V$V$Vx$V 0801$^`0gd%f 0881$^8`gd%f 0881$^8`gd%f 081$gd%f 08h1$^`hgd%f 0801$^`0gd%f g&h&&&&'W''''5(d((()7)e)$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$ 08t"AAA8x1$^8`a$gd%f 08t"AAAx1$`gd%f 08t"AAA1$gd%f 081$gd%fl&m&n&o&t&u&|&}&&&&&&&&&&&&&&&&&&&&&&&''''''''C'P'S'T'U'W'Y'~''''''''''''''''ȼԘԘԘԘԘԘh%fhC*5@^Jh%fh/>*@^Jh%fh%>*@^Jh%fhC*>*@^Jh%fh<>*@^Jh%fhC*@^Jh%fh<@^Jh%fh/@^Jh%fh%@^J<''''''')(1(2(3(5(7(N(b(d(f(((((((((((((((() )))0)6)7)9)^)d)e)g))))))))))) * ******/*N*O*Q*w*x*y*z*{*|*~****ȼh%fh%f>*@^Jh%fh%f@^Jh%fh/@^Jh%fhC*5@^Jh%fh%@^Jh%fhC*@^JJe))*-*O*~***+B+C+D+E+k+$V$V$V$V$V$V$V$V$V$V$V$V$ 081$a$gdHkp 08t"AAA1$`gd%f 08t"AAA1$^gd%f 08t"AAAx1$`gd%f $ 08t"AAA8x1$^8`a$gd%f ***************++ + +++;+<+=+A+B+C+E+F+j+k+l+m+n+p+û{pdhHkph=5@^JhWhC*@^JhWhMc@^JhWhHkp@^JhHkphC*5@CJ^JaJhHkp5@CJ^JaJh]5@CJ^JaJh]@^Jh3b@^JhHkp@^Jh%fh/@^Jh%fhC*5@^Jh%fh%@^Jh%fhC*@^J"k+l+m+n+++++++++,,&,',(,^,$V$V$V$V$ $$$V$V$ $ $V$ $@$ $ $V 8p 1$` 8p B1$`gd- 8p 1$gdR- 8p 1$ 081$p+q++++++++++++++++++++++++++,,,",#,豠~ra j=F hrOJQJUVhhHkph=5@^J!j:hWhr@EHU^J j9F hrOJQJUVh!jhrhr@EHU^J jF hrOJQJUVhjhWhC*@U^Jh-@^JhR-hC*@CJ^JaJhWhC*@^JhHkphC*5@^J#,$,%,&,(,*,+,,,,,,,,,,,,,,,,,,,,,------$-)-.-0-2-3--------ŹԢԢԢԚԌԌԌԌԌԌԌԚŹԀhWhC*@H*^J jhWhC*@^JhP*@^J jh-@^JhHkphC*5@^JhHkph=5@^JhR-hC*@CJ^JaJhWhC*@^JjhWhC*@U^J!jhrhr@EHU^J-^,,,,,,,,,, --.-/-0---$V$ $_$_$_$V$ $_$_$_$_$V$ $ $V$  Fp 01$^`0gdR- Fp 01$^`0 Fp 1$gdR- p 1$`gd- Fp 1$gdR- p 1$`-------- . .......B.C.L.M.N.v.w....ĵĤć{rj_jWHjHj_jhRhZx@CJ^JaJhR-@^J jhZx@^JhZx@^JhZx5@^JhHkphC*5@^JhHkph=5@^J!jL hrhr@EHU^J jOF hrOJQJUVhhR-hC*@CJ^JaJhWhC*@^JjhWhC*@U^J!jhWhr@EHU^J jHF hrOJQJUVh---.M.N.Z.i.v.w....$$ $$_$ $V$V$V$ {$_k$ k$  8Fp 1$gd8| 8Fp 1$^gdZx Fp 1$^gd>* 8Fp 1$^gdR 8Fp 1$gdZx Fp 1$^gdR- Fp 1$^gdR- Fp 1$^ .............////+/,/5/6/7/8/:/;/////ƷƬƬƬƬƬƬơג}rcZNhWhB@^Jhh@@^Jhh/hB@CJ^JaJhWhB@^JhB5@^Jh#hB5@^Jh8|hB@CJ^JaJhG/chG/c@^J jhG/c@^JhRhG/c@CJ^JaJhG/c@^JhG/c5@^Jh8|hG/c@CJ^JaJh8|hR-@CJ^JaJhZxhZx@^J.... ///6/7/8/s///$V$ $_$_$_$V$ $ $PS$PSw$  ^`gdB 8Fp 1$^gdB 80d`0gdB 8p 1$gd8| 8Fp 1$gd8| Fp 1$^gdG/c 8Fp 1$^gdR 8Fp 1$ /////////////////////'0(090:0;0?0F0G0M0N0T0U0Z0j0ȺȣȒȲrȺcӲXXӲ jhB@^Jh/hB@CJ^JaJh8|hB@CJ^JaJ!j hhB@EHU^J j F hBOJQJUVhjhWhB@U^JhB@^J jhWhB@^JhWhB@^Jh@@^JhWhB@^JhhB@^Jh jhWhB@^Jh"//////90:0T000000$PS$t;$V$ $PS$_$ $_$_$$V$PSv$  8p 1$gd8| Fp$ ^gd@ $ ^gd@ ^`gdB^gdB 8Fp 1$gdB h^h`gd8| @^gd@ 8@d1$^gd@ j0k0p0q0000000000000000000000000000000001꺩ꚎvjjhB@U^Jh6_hB@CJ^JaJhB5@^Jh#hB5@^Jh8|hB@CJ^JaJ!jhWhB@EHU^J jF hBOJQJUVhjhWhB@U^JhB@^Jh@@^JhWhB@^J jhB@^J$0000141H1I11111 2"21222P2k22$ $PS$ $t;$t;$PS$ $PS$ $V$V$V$V$V$ $t;$$PS  8dgdB 8gdB  gdBdgdBgd8|  dgdB gdBgdB 0d`0gdB 8p 1$gd8|111111111101112131416171:1H1I111111111222!2%2&2ȅȅypyhypy\hWhB>*@^Jh+:/@^Jh+:/>*@^JhWhB>*@^Jh8|hB@CJ^JaJ!j3h6_hB@EHU^Jj{ F hBOJQJUVh3vrhB@H*^JhB@^JhWhB@^JjhB@U^J!j h6_hB@EHU^Jj{ F hBOJQJUV!&2'2021222628292L2M2N2O2P2Q2S2T2g2h2i2j2k2l22222226373M33444߼ȭ߼ȍ|pgXhRhp@CJ^JaJhB5@^Jh#hB5@^J!jyhjhB@EHU^Jja| F hBOJQJUV!jchjhB@EHU^JjN| F hBOJQJUVjhB@U^JhB@^Jh8|hB@CJ^JaJhWhB@^JhWhB>*@^Jh+:/>*@^J"222226373M333444<4=44444$ $ $V$PS$PS$ $PS$PS$PS$PS$ $ $_$ $_$V$V$  ,1$`gdp 8Fp 1$gdp h^h`gd8|dgdB 8p 1$gdB 8p 1$gd8|44494:4<4=4B4^4a4b4r4s44444444444555555555555555555555ߺߺߺߺߺߺ«ߚzߺzߺoߺ jhp@^Jh8|hp@CJ^JaJ!jhwqh+:/@EHU^J jQAG h+:/OJQJUVhjhWhp@U^Jhp@^JhRhp@CJ^JaJ jhWhp@^JhWhp@^Jhp5@^JhHkphp5@^J+45555555566^6$V$ $l$ $V$ q$_q$_q$Va$ $V 8Fp 1$gd8| 8p 1$`gdp 8Fp 1$`gd8| 8Fp 1$`gdp$ 8Fp 1$^a$gd8|$ 8Fp 1$^a$gdp 8Fp 1$gdp 8Fp 1$^gdp 55555566"6$65666I6J6^6_666666B7C7Y7_7`7d7e7w7x7y7z777777777777777777888)8*8¶ jGF hpOJQJUVhjhWhp@U^Jhp5@^JhHkphp5@^Jhx5@^Jhwq@^Jh8|hp@CJ^JaJhp@^JhWhp@^J jhp@^J5^6_6666B7C7_7w7777$ $V$ $ $ $V$Vv$Vv$Vv$V 81$^gdp 2 B1$^gd8| 2 B1$^gdp 8Fp 01$^`0gd8| 8Fp 01$^`0gdz 8Fp 1$`gdp 8Fp 1$gd8| 777777-8H8m8n8o8888$ $V$V$V$ $$$$ $ $V$ $ 8F$ B1$^gd5, 8Fp 1$gdR 8Fp 1$ 8Fp 1$gd8|  1$^gdp p 1$^gdp 8Fp 1$^gd8| *8+8,8-8.80818D8E8F8G8H8I8K8L8_8`8a8b8m8n8o8s888ԻԙyjaVGhRhC*@CJ^JaJhWhC*@^JhR-5@^Jh8|hG/c@CJ^JaJh8|hp@CJ^JaJ!ju#hWhp@EHU^J jMF hpOJQJUVh!js hWhp@EHU^J jJF hpOJQJUVhhp@^JhWhp@^JjhWhp@U^J!jhrhp@EHU^J888888888889999 9 9 9!99999999囊ufUIhWhC*>*@^J jhWhC*@U^Jhh8|hC*@CJ^JaJ(jh8|hC*@CJU^JaJh!j3(hWhr@EHU^J jVF hrOJQJUVhhRhC*@CJ^JaJh5,@^J!j%hWhr@EHU^J jSF hrOJQJUVhhWhC*@^JjhWhC*@U^J888 9 9!999999:#:$:$V$ $$V$ $PS$ $$$$$$  x1$^gdR xd1$^ 8Fp 1$^gd8| 8Fp 1$gdR 8F$ B1$^gd5, 8F$ B1$gdR $ B1$^gd5, 9999999:: : ::#:$:(:3:4:R:S:[:\:]:^:`:b:::::::::T;U;żѭѥѥѭxm_mm_mWmhp@^J jhWhp@^JhWhp@^Jhp5@^JhHkphp5@^Jhx5@^Jh8|hp@CJ^JaJh%'@^JhRhC*@CJ^JaJh5,>*@^JhWhC*>*@^JhWhC*@^J *hWhC*>*@^JhWhC*>*@^Jh5,>*@^J"$:3:R:[:\:]:::::;T;U;u;v;w;$V$V$V$ $ $_$ $_$V$V$ $_$ $  8Fp 1$`gd8| 8Fp 1$`gdp 8Fp 1$gdp 8Fp 1$gd8| x1$gd8| 8x1$^gd%'U;r;s;u;w;z;{;;;;;;;;;;;;;;<<<<<<<<<<<<<<<<<<<<<<<<<<<=======!="=%=ûhWhp>*@^Jhp>*@^JhWhp>*@^Jhp@^Jh8|@^Jhp5@^JhHkphp5@^Jh8|hp@CJ^JaJ jhWhp@^JhWhp@^J8w;;;;<<<<<==/=0=b=$_$_$ $PS$V$V$V$V$V$V$V$ s$V 8Fp x1$`gd~e !8Fp 1$^gd8|   1$^gdp 1$^gdpxgd~e 8Fp 1$`gd8| p 1$`gd8| p 1$gd8| %=&=.=/=0=====>> >)>g>h>>>>>>>>>>??1@2@@@ A AQARAaABB.B߲߲У߂߲zz߂znjhp@U^Jh+:/@^JhWhp@H*^Jhp5@^JhHkphp5@^Jh/hp@CJ^JaJ jhWhp@^Jhp@^Jh~e@^Jh8|hp@CJ^JaJhWhp@^JhWhp>*@^Jhp>*@^J%b====>>L>>>>>$V$ $V$V$ $V$_$ $ s$V 8p 81$^8`gdp 8p 1$gdp 8p 1$gd8| 8p 1$`gdp 8p x1$`gd~e !8Fp 1$gd8| 8Fp 1$`gdp >?@bAB2BNBXBYBZBkBC$] $V$V$V$t;$$_$ $ $Vr$V p 1$^gdp 8p x1$gd_ 8p 1$gd]k 8p 1$gd]k$  H1$^a$gdp p hx1$^`hgd~e p h1$^`hgdp .B/B0B1B6B7BJBKBLBMBUBVBWBXBZB]B^BkBBCCC C CCCC#C$C5C6C=CʹʝʒwnʒbbʒʒVhphp>*@^JhWhp>*@^Jhp5@^JhHkphp5@^Jh]khp@CJ^JaJhWhp@^J jhp@^J!j,hhp@EHU^J ju F hpOJQJUVhhp@^Jjhp@U^J!j{*hhp@EHU^J jQv F hpOJQJUVhCCC-CjCCCCC DD8D9DD$ $V$V$i$V$V$V$ $$ $V$ w$PS  8Fgdp p 1$gdp p 1$`gdp  1$^gd/ jzBB1$^gd`0 j4 BB1$^gdp @ 4 BB1$^gdp !p 1$gd]k =CBCCCDCGCHCNCOCZC[C\C]ChCiCmCnCvCwCCCCCCCCCCCCCCCCCCCCCCC縭߭߭ߡߕߕ}l jWF hpOJQJUVhh]khp@CJ^JaJhp>*@^JhWhp>*@^Jhphp>*@^JhWhp@^JjhWhp@U^Jh`0h`0>*@^Jh`0hp>*@^Jhp@^JhWhp>*@^Jhphp>*@^J'CCCCCCCCCCCCDDDD DD(D)D8D9DDDDDDJHIIԻԙyqyyeZyhzhp@^Jhzhp5@^Jh+:/@^Jh/hp@CJ^JaJ!j{3hWhp@EHU^J j^F hpOJQJUVh!jU1hWhp@EHU^J j[F hpOJQJUVhhp@^JhWhp@^JjhWhp@U^J!j4/hWhp@EHU^JDDDJHIIIFIGI_I`IxIyI$ $  $V$V$ $ $V$ x$R$ x$R$ ^gdp^gd]k  801$`0gdp 8p 1$gd]k 8p 1$gdp 8p h1$^`hgdp 8p 01$^`0gdz p 1$gdp IIIIFIGIHI[I\I]I^I_I`IaItIuIvIwIxIyIIIIIJJJJѱя~k_SGhWhp>*@^Jh`0h`0>*@^Jh`0hp>*@^J%jh]khp@CJU^JaJ!j:8hrhp@EHU^J jzF hpOJQJUVh!j5hrhp@EHU^J jvF hpOJQJUVhjhWhp@U^JhWhp@^Jhp5@^Jh#hp5@^Jh]khp@CJ^JaJyIIIIJ9JSJnJ}JJJJJ$PS$ $PS$V$V$V$V$V$V$PS{$ k$  8Fp 1$gd]k 8p 1$gd]k  8d1$gdp 8^gdp$ 8^gd=(6  ,€^gd`0  ,€^gd`0 8 ,d1$gd`0  81$gd]k  8d1$gdp JEJFJGJRJVJbJnJrJ}J~JJJJJJJJJJJJJJJJJJKp_Npp!j:hWhr@EHU^J jF hrOJQJUVhjhWhC*@U^JhWhC*@^JhsIe5@^JhHkph=5@^Jh]khC*@CJ^JaJh]khp@CJ^JaJhp@^JhWhp>*@^JhWhp>*@^Jh`0h`0>*@^Jh`0hp>*@^JhWhp@^JJJJKK8KIKJKLLLMAMXMsM$$ $$ $_$_$ $PS$ $ $PS$PS$PS$PS$ 8F^a$gdx$ 8F0x`0a$gd=(6 8p 1$gd]k $ 1$`gdsIe 8Fp 1$` 8Fp 1$gd]k 8Fp 1$KKK KKKK K!K#K$K4K5K8K9K:K=KIKJKLLLLLLMM$M%M*MAMIMXMbMsMĵğĭğĭĵ}tldXdddh#h#@H*^Jh#@^JhC*@^Jh#5@^Jh#h=5@^JhzhsIe@^JhzhC*@^J jDhWhC*@^JhsIe@^Jh]khC*@CJ^JaJhWhC*@^JjhWhC*@U^J!j<hWhr@EHU^J jF hrOJQJUVh"sMtM,NHN[NxNyNzNOOOOO$ $PS$PS$PS$PS$ $ $PS$ $ $V$  8p 1$  80`0 8p 1$gd]k !8p 1$gd]k$ 8Fp^a$gdx 8F0x^`0gd=(6$ da$gdx sMtM+N,N/NHNKN[N^NlNmNxNzN|N}N~NOOOOOOOOPPP2P;P*@^Jhf@^JhWhC*@^Jhf5@^Jh*5hC*5@^Jh*5h=5@^Jhzhz@CJ^JaJRSSSTSWSXSYSZS\S]SpSqSrSsSvSwSSSSSSSSSSSSSSSSS꺩ꚏ~mbbꚏQ ji F h:jOJQJUVh jh:j@^J!jIhWh:j@EHU^J j F h:jOJQJUVhhWh:j@^JjhWh:j@U^J!j8Ghh:j@EHU^J jW F h:jOJQJUVhjh@U^Jh:j@^JhWh@^Jh@^J jhWh@^JYSZS[S;TV'$  P!dx$Ifa$gdlTkdF$$Iflִ8 zf!$v@ p t    44 la[S\StSvSSSSS6Vh m6V6V__'$  P!dx$Ifa$gdlTSSS;TV'$  P!dx$Ifa$gdlkdL$$Iflִ8 zf!$v@ p t    44 laSSSSSSSS6Vh 6V6VVV'$  P!dx$Ifa$gdSml'$  P!dx$Ifa$gdlSSSSSSSSSSSSSSSSSSSSSSSSS T T̻ןsbQ j F h:jOJQJUVh!jRhfh:j@EHU^J j F h:jOJQJUVhh:j@^JhSmh@^JhSm@^JhSmh:j@^J!j|OhWh:j@EHU^J jm F h:jOJQJUVhhWh:j@^Jh@^JjhWh:j@U^J!j2Mhfh:j@EHU^JSSS;TV'$  P!dx$Ifa$gdlkdQ$$Iflִ8 zf!$v@ p t    44 laSSSSTTTT6Vh t;6V6V__'$  P!dx$Ifa$gdl T TTTTTTTTTTT T0T1T2T3T6T7TGTHTITJTMTQTRTSTVTWTXTYT[T\TlTmT̾̾׶̥̃r̾̾׶a j F h:jOJQJUVh!jyZhWh:j@EHU^J jЁ F h:jOJQJUVh!jGXhfh:j@EHU^J j؁ F h:jOJQJUVhh:j@^J jhWh:j@^JhWh:j@^Jh@^JjhWh:j@U^J!jUhWh:j@EHU^J"TTT;TV'$  P!dx$Ifa$gdlkd)W$$Iflִ8 zf!$v@ p t    44 laTT4T6TKTMTSTXT6Vh t;6V6V__'$  P!dx$Ifa$gdlXTYTZT;TV'$  P!dx$Ifa$gdl\kd\$$Iflִ8 zf!$v@ p t    44 laZT[TpTrTTTTT6Vh t;6V6VVV'$  P!dx$Ifa$gdl\mTnToTrTsTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTT̻ע̑o^ע!juehWh:j@EHU^J jG F h:jOJQJUVh!j5chhh:j@EHU^J jK F h:jOJQJUVhh:j@^J!j_hWh:j@EHU^J j F h:jOJQJUVhhWh:j@^Jh@^JjhWh:j@U^J!j]hhh:j@EHU^J#TTT;TV'$  P!dx$Ifa$gdlkdb$$Iflִ8 zf!$v@ p t    44 laTTTTTTTT6Vh t;6V6VVV'$  P!dx$Ifa$gdlTTT;TV'$  P!dx$Ifa$gdlkdg$$Iflִ8 zf!$v@ p t    44 laTTTTTTU U6Vh 6V6VVV'$  P!dx$Ifa$gdlTTTTTTTTTTTUUU U U U UUUU U#U$U4U5U6U7U:U?U@UϼǼǼǒϼpϼ_NǼ!j~phWh:j@EHU^J j F h:jOJQJUVh!j*@^JhWh T@^Jh T@^JhWh0Y@^Jh8|5@^Jh*5h0Y5@^Jh4BIh4BI@CJ^JaJhC*@^Jh'\@^Jh*5hC*5@^Jh]khC*@CJ^JaJh8m@^JhWhC*@^J'1Y2Y~ZZZZZZZZZZZZZ$ $V$ $ $V$VVVm6V6V'__#$ 8 !dx$Ifa$gd Tlpa 8(#8^8gd7e 8(#8^8`gd7e' /8p @ P <!81$^8`gd4BIdgd]kZZZZZZZZZZZZZZZZZZZZZ[[[[[ļļ{jY{H j F h TOJQJUVh!j\{h5Oh T@EHU^J j F h TOJQJUVhjh T@U^Jh7e@^J jh T@^J!j#xh> h T@EHU^J j F h TOJQJUVhh T@^JjhWh T@U^J!juhWh T@EHU^J jَ F h TOJQJUVhhWh T@^JZZ[;T#$ 8 !dx$Ifa$gd Tlkd>z$$Iflִ8 N z!$h~ u t    44 la[[[[/[1[8[?[Vt;6V6V'VV#$ 8 !dx$Ifa$gd Tl[[[[[+[,[-[.[?[@[A[T[U[V[W[Z[[[k[l[m[n[q[r[[[̻עׅtcRA jš F h TOJQJUVh!j hn_h T@EHU^J j F h TOJQJUVh!jh5Oh T@EHU^J j= F h TOJQJUVhjh T@U^Jh7e@^J!jhn_h T@EHU^J jޟ F h TOJQJUVhhWh T@^Jh T@^JjhWh T@U^J!j~}hn_h T@EHU^J?[@[X[;T#$ 8 !dx$Ifa$gd Tlkd΁$$Iflִ8 N z!$h~ u t    44 laX[Z[o[q[[[[[Vt;6V6V'__#$ 8 !dx$Ifa$gd Tl[[[[[[[[[[[[[[[[[[[[[[[[[[[[ĸקߋziߋXG׋!j'h(Dh T@EHU^J j: F h TOJQJUVh!juhWh T@EHU^J j F h TOJQJUVhhWh T@^J!jkh5Oh T@EHU^J jq F h TOJQJUVhjh T@U^Jh7e@^J jh T@^Jh T@^JjhWh T@U^J!j-hn_h T@EHU^J[[[;T#$ 8 !dx$Ifa$gd TlTkdM$$Iflִ8 N z!$h~ u t    44 la[[[[[[[[V(]6V6V'__#$ 8 !dx$Ifa$gd TlT[[[[[[[[[[[\\\\\\\\*\+\,\-\1\2\5\6\7\8\>\꺩ꚏ~mꚏ\K!jhn_h T@EHU^J j F h TOJQJUVh!jhn_h T@EHU^J j F h TOJQJUVhhWh T@^JjhWh T@U^J!jhn_h T@EHU^J j F h TOJQJUVhjh T@U^Jh7e@^J jh T@^Jh T@^J jhWh T@^J[[\;Іt;#$ 8 !dx$Ifa$gd Tlkde$$Iflִ8 N z!$h~ u t    44 la\\\\.\0\3\7\Vt;6V6V'__#$ 8 !dx$Ifa$gd Tl7\8\<\;TV#$ 8 !dx$Ifa$gd Tl\kd٘$$Iflִ8 N z!$h~ u t    44 la<\>\S\U\j\l\v\\V6V6V'VV#$ 8 !dx$Ifa$gd Tl\>\?\O\P\Q\R\U\V\f\g\h\i\l\u\v\y\z\~\\\\\\\\\\\媙𻎻~o^Moo!jh> h7e@EHU^J j F h7eOJQJUVhjhWh7e@U^Jh7e@^JhSm@^JhWh7e@^J!jGhQFh T@EHU^J j F h TOJQJUVhh T@^J!jhQFh T@EHU^J j F h TOJQJUVhhWh T@^JjhWh T@U^J\\\;T#$ 8 !dx$Ifa$gd Tlkdh$$Iflִ8 N z!$h~ u t    44 la\\\\\\\\Vt;6V6V'__#$ 8 !dx$Ifa$gd Tl\\\\\\\\\\\\\\\\\\\\\\\\\\\ϼǒǒǒϼveϼT j F h7eOJQJUVh!jh> h7e@EHU^J j F h7eOJQJUVh jh7e@^Jh7e@^J!jڣhQFh7e@EHU^J j F h7eOJQJUVhhWh7e@^Jh T@^JjhWh7e@U^J!jhQFh7e@EHU^J jő F h7eOJQJUVh\\\;T#$ 8 !dx$Ifa$gd Tlkd$$Iflִ8 N z!$h~ u t    44 la\\\\]]]]Vt;6V6V'__#$ 8 !dx$Ifa$gd Tl\\\\\]]]]]]]]]]]+].]/]?]@]A]B]E]F]V]W]X]Y]\]a]b]g]̻עעע̆udSעע!jİh> h7e@EHU^J j F h7eOJQJUVh!jh> h7e@EHU^J j F h7eOJQJUVh jh7e@^Jh7e@^J!j\h7eh7e@EHU^J jf F h7eOJQJUVhhWh7e@^Jh T@^JjhWh7e@U^J!j(h> h7e@EHU^J ]],];TV#$ 8 !dx$Ifa$gd Tlkdw$$Iflִ8 N z!$h~ u t    44 la,].]C]E]Z]\]b]h]Vt;6V6V'VV#$ 8 !dx$Ifa$gd Tlg]h]i]j]z]{]|]}]]]]]]]]]]]]]]]]]]]]]]]]Ŵ֣ցp_N!jh> h7e@EHU^J jl F h7eOJQJUVh!joh> h7e@EHU^J j F h7eOJQJUVh!j0h> h7e@EHU^J j_ F h7eOJQJUVh!jh> h7e@EHU^J j F h7eOJQJUVhhWh7e@^JjhWh7e@U^Jh7e@^Jh T@^Jh]i]~];T#$ 8 !dx$Ifa$gd Tlkd$$Iflִ8 N z!$h~ u t    44 la~]]]]]]]]Vt;6V6V'VV#$ 8 !dx$Ifa$gd Tl]]];T!$ 8 !d$Ifa$gd7elTkd$$Iflִ8 N z!$h~ u t    44 la]]]]]]]^V_6V_6V'VV#$ 8 !d$Ifa$gdxlT!$ 8 !d$Ifa$gd7elT]]]]]]]]]]]]]]]^^^^^^^^-^.^/^0^3^4^D^E^F^G^P^ڼxgV!j(h Th T@EHU^J j F h TOJQJUVh!jhWh T@EHU^J j F h TOJQJUVhjhWhC*@U^JhSm@^JhWhC*@^Jh4BIh4BI@CJ^JaJjhWh7e@U^Jh7e@^J jh7e@^JhWh7e@^Jh T@^J!^^^;$ # /8p @ P <!81$`8gd4BIkd۽$$Iflִ8 N z!$h~ u t    44 laP^Q^X^Y^[^`^p^q^^^^^^^^^^^^^^^^^^^^^^^^^疅tcR ju F hFOJQJUVh!jshFhF@EHU^J jq F hFOJQJUVh!jFhFhF@EHU^J jn F hFOJQJUVhjhWhC*@U^J jhWhC*@^Jh?*@^Jh*5hC*5@^Jh]khC*@CJ^JaJhWhC*@^J jhWhC*@^J^X^Y^^^G_H___|__$$ $_w$w$$ c$VO$VO$_$ 8& A8^8gd]k$ 8 8^8gd]k# /8p @ P <!81$`8gd?*# /8p @ P <!1$`gd?* /8p @ P <!1$gd]k# /8p @ P <!81$`8gdSm ^^^^^^^^^^^^^^^ ________$_%_&_'_/_0_6_7_G_ԻԜԋzԜiXԜԜ!j'hFhF@EHU^J j F hFOJQJUVh!j hFhF@EHU^J j{ F hFOJQJUVh jhWhC*@^J!jhFhF@EHU^J jx F hFOJQJUVhh?*@^JhWhC*@^JjhWhC*@U^J!jhWhF@EHU^JG_H_I_M_N_V_W_^_l_m_q_r_v_w_____________________________朋zi!jZhWh?*@EHU^J ju F h?*OJQJUVh!jBhWh?*@EHU^J jq F h?*OJQJUVhjhWhC*@U^Jh@^J jhWhC*@^Jh?*@^JhWhC*>*@^JhWhC*@^Jh]khC*@CJ^JaJ)___``O`P``$V$ $t;$V$t;e$ F$V /8p @ P <!8`8 /8p @ P <!gd]k! /8b @ P <!8^8gd#$ /8b @ P <!8^8gd]k#$ /8p @ P <!8`8gd]k$ 8& A8^8gd]k__``````*`+`,`-`/`0`C`D`E`F`O`P``````a&aKaaaaacccpeqe̻媙~vvv~lc] h*5^JhSmhC*^JhSmhC*5^JhU@^Jh*5hC*5@^Jh]khC*@CJ^JaJ!jh?*h?*@EHU^J j| F h?*OJQJUVh!jshWh?*@EHU^J jy F h?*OJQJUVhh@^JhWhC*@^JjhWhC*@U^J$``aaccqereseteee$ $PS$ $V$ $PS$PS$RFw$V /8p @ P <!1$"$ /8p @ P <!1$a$gd*5gdSm$ /8p @ P <!81$^8` /8p @ P <!1$gd]k qereteeeeeeeeeff#fdfefffgfjfkflfmfoff}qhq\SJh)5@^Jh;t5@^Jh)h;t5@^JhHX5@^Jh*5hHX5@^J h{"hz}jh)UmHnHuhiRhz}56 hz}5hjhz}5>*hjhz}5hjhz}56hz}hWhC*@^JhWh*5@^Jh*5hC*5@CJ^JaJh*55@CJ^JaJ h]^J h]k^Jeeeeefgfmfnfofpfqfrfsftfufvfwfxfyfzf{f$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V% ,8p P <!01$^`0gdJ 81$gdz} /8p @ P <!1${f|f}f~ffffffff ggYiZijj$V$V$V$V$V$V$V$V$$V$V$V$V$V$V$V' /8p @ P <!81$^8`gdHX$ ) 8p P <!81$^8`gdHK% ,8p P <!01$^`0gdJffffffff g ggggsgtggggg8h9hhhhiXiYiZi\i^iii2j3jjjjjjļļzzoczzzzczhzPhhP5@^JhhPh @^JhhP@^JhhPhhP@^JhD%)hD%)@^JhD%)@^JhzPhD%)5@^Jh @^Jhz}@^JhHK@^JhHKhHK@^JhWhHX@^Jh*5hHX5@^Jh)5@^Jh)h)5@CJ^JaJ&jjWkXkYk[k\kkk$l%lllllmmmm m mmmmnmmm9n:nnnnn`oaooooo$p%pppp嚒冒{s{skh;@^Jh4N@^Jh4Nh4N@^JhzPh"5@^Jh"@^Jh"h"@^Jhw@^Jhwhw@^JhQ@^JhQhQ@^JjhLuUmHnHuhzPhLu5@^JhLu@^JhLuhLu@^JhhP@^J*jXkYkmm m m mmmnoopqqqrqsq$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V$V' /8p @ P <!8h1$^8`hgd"# /8p @ P <!81$^8gdLu' /8p @ P <!81$^8`gdHXpppcqdqoqpqtqvqqqqqqqqqqqqq rŵnfZK?Kh@CJ^JaJhIhI@CJ^JaJhx@CJ^JaJh*5@^J"hXxhC*56@CJ^JaJhXxhC*5@CJ^JaJh*5h*5@CJ^JaJhWhC*@^JhWh*5@^Jh*5hC*5@CJ^JaJh*55@CJ^JaJh]@^JhLu@^Jh4NhLu@^Jh4N@^Jh4Nh4N@^Jsqtquqvqqqqqqqqq$V$RF$V$V$V$s$RFs$RF$V /8p @ P <!1$gd*5dgd*5 /8p @ P <!1$"$ /8p @ P <!1$a$gd*5' /8p @ P <!81$^8`gdHX rrr]rcrRsSssssttt ttntvtzt{tttttttttttttttuuֻtttgWtgWthIh=5@CJ^JaJhW5@CJ^JaJhSO 5@CJ^JaJh]5@CJ^JaJhIh5@CJ^JaJhIhI5@CJ^JaJh5@CJ^JaJhIhC*@CJ^JaJh@CJ^JaJhIhI@CJ^JaJhx@CJ^JaJhIhx@CJ^JaJ"qs%vyzz0zGz$x$!$i*$]$]$_B$PS  :BJ!$@A@A@Ad<1$gdS'$ /8p @ P <!dhx1$a$gd]"$ /8p @ P <!1$a$gd]# ) p @ P <!#dh1$`#gd]# ) p @ P <!#dh1$`#gdSO  8dh^`gdSO u u u uu(u)u1u2urusuuuuuuu$v%vJvKv wwxxxxx yyzzzzz*z/z0z{{nnhe5@CJ^JaJhIhY5@CJ^JaJhY5@CJ^JaJhcY5@CJ^JaJhIhC*5@CJ^JaJhIhSO 5@CJ^JaJhIh=5@CJ^JaJhW5@CJ^JaJhSO 5@CJ^JaJhIhI5@CJ^JaJ%0z1z2z8z9z:z>z?z@zAzEzFzGzMzNzVzhznzozzzzzzzzzzzz௝{n{^{n{n{n{^{L"hIhC*5>*@CJ^JaJhIhC*5@CJ^JaJhZ#5@CJ^JaJhIhI5@CJ^JaJ"h"hC*56@CJ^JaJ"h"hI56@CJ^JaJ"hZ#hZ#5>*@CJ^JaJhhhh5@CJ^JaJhZ#5>*@CJ^JaJhh5>*@CJ^JaJhhhZ#5@CJ^JaJGzNzozzz{:{|{{{{{$|M|{|||}D}v}$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS h8:BJ$d<1$gdS 8:BJ$d<1$gdS$ /8p @ P <!d<1$gdSzzzzzzzzzzzzzzzzzz{{{{&{'{1{2{9{:{X{[{\{c{d{g{h{o{p{r{s{{{|{~{{{{{{{{{{{{{{{{{²²²²޲²²²޲²޲hZ#5>*@CJ^JaJ"hIhC*5>*@CJ^JaJhIhI5@CJ^JaJhZ#5@CJ^JaJhZ#5>*@CJ^JaJhIhC*5@CJ^JaJ"hIhC*5>*@CJ^JaJ9{{{{{{{{{{{{{|#|$|2|3|;|<|C|D|L|M|W|Y|Z|b|c|f|g|n|o|r|s|z|J{{{{{{iZiiZiiZihZ#5>*@CJ^JaJ"hIhC*5>*@CJ^JaJhIhI5@CJ^JaJhZ#5@CJ^JaJ"h"hC*56@CJ^JaJ"h"hI56@CJ^JaJ"h"h"56@CJ^JaJhZ#5>*@CJ^JaJ"hIhC*5>*@CJ^JaJhIhC*5@CJ^JaJ#z|{|}|||||||||||||||||||}}}}!}$}%},}-}/}0}7}8}:};}C}D}F}R}S}T}]}^}_}`}i}j}k}l}u}v}}}ҳﳤﳤҳﳤﳤҒ"hIhC*5>*@CJ^JaJhZ#5>*@CJ^JaJ"hIhC*5>*@CJ^JaJhZ#5@CJ^JaJhIhI5@CJ^JaJhH 5@CJ^JaJhIhC*5@CJ^JaJ5}}}}}}}}}}}}}}}}}}}}}}~~ ~~~úîå|obR|E|hA5@CJ^JaJhIh=5@CJ^JaJhW5@CJ^JaJhF=5@CJ^JaJhIhI5@CJ^JaJhS5@CJ^JaJhRhS5@^JhC*5@^JhRhH 5@^JhcY5@^JhRhI5@^JhIhC*5@CJ^JaJ"hIhC*5>*@CJ^JaJhZ#5>*@CJ^JaJv}}}}~/~[~~~$PS$PS$PS$PSq$PSq$PSq$PST$PS$ h8:BJ$d<1$a$gdS 8:BJ$d<1$gdS  :BJ!$@A@A@Ad<1$gdS$ HP <!dhx1$a$gdG$ /8p @ P <!d<1$gdS 8:BJ$d1$gd] ~~~ ~!~"~&~'~(~)~-~.~/~8~9~D~E~P~Q~Z~[~n~o~y~z~~~~~~~~~~~~~~оооo`oo`ohk5>*@CJ^JaJ"hkhC*5>*@CJ^JaJhk5@CJ^JaJhkhC*5@CJ^JaJhkhk5@CJ^JaJhkhI5@CJ^JaJ"hZ#h"5>*@CJ^JaJh"5>*@CJ^JaJhhh"5@CJ^JaJhIhC*5@CJ^JaJ%~~~~~~~~~~~~~~~~~~~   ϿtbtRtbtRtbtRh"hC*5@CJ^JaJ"h"hO5>*@CJ^JaJ"h"hC*5>*@CJ^JaJh"hk5@CJ^JaJhr5CJ^JaJh"h"5CJ^JaJh"hI5@CJ^JaJh"hI5@CJ^JaJhkhC*5@CJ^JaJhk5>*@CJ^JaJ"hkhC*5>*@CJ^JaJ,-89BCPST[\_`ghklstux|}ܻzzzkܻzzh<5@CJ\^JaJhkhC*5@CJ^JaJhk5>*@CJ^JaJ"hkhC*5>*@CJ^JaJhkhI5@CJ^JaJ"hkhC*5@CJ\^JaJhk5@CJ\^JaJ"hkhI5@CJ\^JaJ"hkhk5@CJ\^JaJ*Ct4efـ&Ei$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS 8$d<1$gdS 8"d<1$gdS 8:B<J$d<1$gdS 8:BJ$d<1$gdS 8:J$d<1$gdS %&'(,-3Ͽϓp^p^K^p%hkhC*5@CJH*\^JaJ"hkhC*5@CJ\^JaJhk5>*@CJ\^JaJ%hkhC*5>*@CJ\^JaJ"hkhI5@CJ\^JaJhk5@CJ^JaJh<5@CJ^JaJhkhI5@CJ^JaJhkhC*5@CJ^JaJ"hkhC*5>*@CJ^JaJhk5>*@CJ^JaJ348>?ABJLNOWY[\defgimnv|}~ܹ܊{{h{{{܊{{{%ho2ho25@CJH*\^JaJho25@CJ\^JaJhO5@CJ\^JaJhkhC*5@CJ^JaJhk5>*@CJ\^JaJ%hkhC*5>*@CJ\^JaJhkhI5@CJ^JaJ"hkhI5@CJ\^JaJ"hkhC*5@CJ\^JaJ(€ÀʀˀҀӀ؀ـ%&DEhiÁŁ !"$ѯޯthRhO5@H*^JhRhC*5@^JhRhO5@^JhcY5@^JhRhI5@^J"hOhI5@CJ\^JaJhkhC*5@CJ^JaJho25@CJ^JaJhkhI5@CJ^JaJ"hkhC*5@CJ\^JaJ+i#$CPo‚$PS$PS$PS$PS$PSv$PS_$PS_$PS_$PS 8t"Cd<1$gdS r.X t"$d<1$gdS <$d<1$gdS$ "dhx1$a$gdXw 8"d<1$gdS 8"d1$gdG 8$d1$gdG $%+-.0;BCHOPQTUVWX[\]ȸ⨘weVDwV"h Z3hC*5>*@CJ^JaJhK]5>*@CJ^JaJ"h Z3h Z35>*@CJ^JaJhR5>*@CJ^JaJ"h Z3hI5>*@CJ^JaJhK]h Z35@CJ^JaJhIhC*5@CJ^JaJhIh=5@CJ^JaJhW5@CJ^JaJh Z35@CJ^JaJhIhI5@CJ^JaJhS5@CJ^JaJ]^_bcdefgmno|}˼ݞˎ{k{k{k^N^N^N^{k{k jh6W5@CJ^JaJh6W5@CJ^JaJhIhC*5@CJ^JaJ% jhIhC*5@CJ^JaJhIhI5@CJ^JaJh Z35>*@CJ^JaJhK]5>*@CJ^JaJhR5>*@CJ^JaJ"h Z3hC*5>*@CJ^JaJ"h Z3h Z35>*@CJ^JaJhK]hK]5@CJ^JaJ‚ڂ݂ނ߂ ./3489:WX[cdhimnopuу̭҃̿ܠ̐܁rhIhC*@CJ^JaJhIhI@CJ^JaJhIhJ??5@CJ^JaJhJ??5@CJ^JaJ"hIhC*5@CJH*^JaJhR5@CJ^JaJhIhI5@CJ^JaJhIhC*5@CJ^JaJ% jhIhC*5@CJ^JaJ,‚:Xo҃#D_„$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$PS$۫ 8"dhx1$gdXw 8"d1$gdXw 8t"Cd1$gdXw l"t"C<gdS 8t"Cd<1$gdS҃ӃՃ !"#*78<=BCDKLSTXY]^_„Äń6ҲҲҲҲҲҲҦwhRhJ??5@H*^JhRhC*5@^JhRhJ??5@^JhcY5@^JhRhI5@^J% jhIhC*5@CJ^JaJhP5@CJ^JaJhIhC*5@CJ^JaJhJ??5@CJ^JaJhIhI5@CJ^JaJ.7نԈ -$$$3$a x$__$3D$o$ 8@dhx1$`a$gdzV $ 8~ @d,1$`a$gdzV  8"8dhx1$^8`gdzV   dh1$^` gdR? " dh$d%d&d'd1$NOPQ^` gdR 8"1$gdXw67@ACMNP~؆ن ϿϿϿϿߏobbbUbbbhzV 5@CJ^JaJh6W5@CJ^JaJhRhR5@CJ^JaJhRhI5@CJ^JaJhRhC*5@CJ^JaJhPh5@CJ^JaJhPhC*5@CJ^JaJhPh=5@CJ^JaJhPhR5@CJ^JaJhPhI5@CJ^JaJhIhC*5@CJ^JaJ!ˆÈȈɈˈ̈ӈԈՈֈ *+²¢¢҅sdQ% jhRhC*5@CJ^JaJh#5@CJH*^JaJ"hRhC*5@CJH*^JaJh#5@CJ^JaJhPhvs5@CJ^JaJhPh=5@CJ^JaJhPhI5@CJ^JaJhPh6W5@CJ^JaJhRhC*5@CJ^JaJh6W5@CJ^JaJhRhI5@CJ^JaJ+,-9;҉܉"$38<=CDPUakrvճգvh1 hI5@CJ^JaJh25@CJ^JaJhRhI5@CJ^JaJhRh#5@CJ^JaJ jh#5@CJ^JaJ"h#h#5@CJH*^JaJh#5@CJ^JaJhC*5@CJ^JaJhRhC*5@CJ^JaJ)-qj$3$3$o$*Q$C p @ dh$d%d&d'd1$NOPQ^`gdp9 p @ #dh1$^`#gdP$ 8TN @dhx1$`a$gdzV $ 8TN @d,1$`a$gdzV $ 8TN @d,1$`a$gdzV ۊފ%ijsy{|}²rbUrC"hRhC*5@CJH*^JaJh 5@CJ^JaJhRhC*5@CJ^JaJhRhI5@CJ^JaJhPhvs5@CJ^JaJhPhC*5@CJ^JaJhPh=5@CJ^JaJhPhp95@CJ^JaJhp95@CJ^JaJh1 hC*5@CJ^JaJh1 hI5@CJ^JaJh1 hp95@CJ^JaJjދ+]$_$3$o$3r$_X$3$$ 8d,1$`a$gdlma$ 8 @dhx1$`a$gdBo$$ 8 @d,1$`a$gdlma$ 8dhx1$`a$gdBo$$ 8d,1$`a$gdlma#$ p @  dhx1$^` gdlmaۋ܋݋ދ*+,-ABCM\a{ı䤒ssfVfFfFhRhX5@CJ^JaJhRhI5@CJ^JaJhX5@CJ^JaJhRh5@CJ^JaJhX5@CJH*^JaJ"hRhC*5@CJH*^JaJh5@CJ^JaJ% jhRh 5@CJ^JaJhRh 5@CJ^JaJh h 5@CJ^JaJh 5@CJ^JaJhp95@CJH*^JaJ{|}~̌͌Όόs΍ύ45<=2Tϲn²aaaaQahRhC*5@CJ^JaJhj75@CJ^JaJ% jhRh 5@CJ^JaJhRh 5@CJ^JaJhX5@CJH*^JaJ"hRhC*5@CJH*^JaJhRhI5@CJ^JaJh 5@CJ^JaJhX5@CJ^JaJhRhX5@CJ^JaJ% jhRhX5@CJ^JaJ]~ό=5$o$3$o$ Cq$ $ p @ #dh1$^`#gdj7 p @ dh1$^`gdj7$ 8bHdhx1$`a$gdBo$$ 8bHd,1$`a$gdlma$ 8dhx1$`a$gdBoTZ45JKms %&Ͽߏo_Oo_OhPhvs5@CJ^JaJhPhC*5@CJ^JaJhPh=5@CJ^JaJhPhy@5@CJ^JaJhPhI5@CJ^JaJh`o-hC*5@CJ^JaJh`o-hy@5@CJ^JaJh`o-hI5@CJ^JaJhRhC*5@CJ^JaJhRhI5@CJ^JaJhRhj75@CJ^JaJ5&N$$_$3e$_@$o$$ 8$ @ dhx1$^`a$gd:$ 8T dhx1$`a$gd:$$ 8T d,1$`a$gdlma#$ p @  dhx1$^` gdlmaB p @  dh$d%d&d'd1$NOPQ^` gdy@&(1234567ABMR~➎~lZMhnYV5@CJ^JaJ"hnYVhv5@CJH*^JaJ"hnYVhC*5@CJH*^JaJhnYVhv5@CJ^JaJhRhC*5@CJ^JaJ% jhRhC*5@CJ^JaJhRhv5@CJ^JaJhv5@CJH*^JaJ"hRhC*5@CJH*^JaJhRhI5@CJ^JaJhv5@CJ^JaJБёґӑԑՑ568ghpq$ɲzgzWJWJWJWJWJWhj5@CJ^JaJhRhI5@CJ^JaJ% jhRhC*5@CJ^JaJhRhC*5@CJ^JaJ,jhnYVhr5@CJEHU^JaJ j}F hrOJQJUVh,jhnYVhr5@CJEHU^JaJ j}F hrOJQJUVh(jhnYVhC*5@CJU^JaJhnYVhC*5@CJ^JaJ8)$$3$o$`F$C p @  dh$d%d&d'd1$NOPQ^` gdpP p @ #dh1$^`#gdj 8#dhx1$^`#gd:$ 8d,1$^`gdP$$ 8d,1$^`a$gdP$*ST\]ɓ̓()2378:<EFHIJQRߵߵߵߨߘxhxXhhd+>hC*5@CJ^JaJhd+>hvs5@CJ^JaJhd+>h=5@CJ^JaJhd+>hI5@CJ^JaJhd+>hpP5@CJ^JaJhd+>5@CJ^JaJhpP5@CJ^JaJhRhC*5@CJ^JaJhj5@CJ^JaJhRhI5@CJ^JaJhRhj5@CJ^JaJ)Rv”#$_$3$_$3m$_H$_$$ 8p @ #dhx1$^`#a$gd@.$ 8b#dhx1$^`#a$gd@.$$ 8b#d,1$^`#a$gdd+>$ ~ dhx1$^a$gd:$$ ~ d,1$^a$gd:#$ p @  dhx1$^` gd:RS`abcefpquxĔ"#$%'()*ЕxixYxxixhRhC*5@CJ^JaJhNd5@CJH*^JaJhNd5@CJ^JaJhRhcY5@CJ^JaJh7 5@CJH*^JaJhcY5@CJ^JaJhRh`4J5@CJ^JaJhpP5@CJH*^JaJ"hRhC*5@CJH*^JaJhRhI5@CJ^JaJh`4J5@CJ^JaJ"*,-78DGfgnoMN\_⿲xhh1 hKr5@CJ^JaJhRhC*@CJ^JaJhKr@CJ^JaJhRhI@CJ^JaJhRhC*5@CJ^JaJhKr5@CJ^JaJhRhI5@CJ^JaJ% jhRhNd5@CJ^JaJhNd5@CJ^JaJhRhNd5@CJ^JaJ$#Eoϗ$3$o$\h$E$_#$ p @  dhx1$^` gd1 B  8P <!  dh$d%d&d'dNOPQ^` gdKr p @ #dh1$^`#gdKr$ 8$ N dhx1$`a$gd@.$$ 8$ N d,1$`a$gd@.—×ŗǗΗϗЗїӗԗ՗֗ؗٗ%&ϿϯucTuuuchKr5@CJH*^JaJ"hRhC*5@CJH*^JaJhKr5@CJ^JaJhX5@CJ^JaJhRhC*5@CJ^JaJhRhI5@CJ^JaJh1 hvs5@CJ^JaJh1 hC*5@CJ^JaJh1 h=5@CJ^JaJh1 hKr5@CJ^JaJh1 hI5@CJ^JaJϗMiØ$3$_$3$o$oh$3P$_$ Tdhx1$`a$gd@.$$ Td,1$`a$gd1  8dhx1$`gd@.$ 8p,dhx1$`a$gd@.$$ 8p,d,1$`a$gd1 $ 8 jdhx1$`a$gd@.$$ 8 jd,1$`a$gd1 &'(*;Lfgiqx{|}~˜ƘıĤԤԱԤԤėԤԅvffffԗԗhRh@mz5@CJ^JaJh@mz5@CJH*^JaJ"hRhC*5@CJH*^JaJh@mz5@CJ^JaJh$5@CJ^JaJ% jhRhC*5@CJ^JaJhRhC*5@CJ^JaJhRhI5@CJ^JaJhX5@CJ^JaJhX5@CJH*^JaJ(!"/0ADHbdjknopqstǙ̙ϙ3em͚Κϼϯ߯ϯ߯ϼϟϯhC*5@CJ^JaJhRh@mz5@CJ^JaJhRhI5@CJ^JaJh@mz5@CJ^JaJ% jhRhC*5@CJ^JaJhRhC*5@CJ^JaJh@mz5@CJH*^JaJ"hRhC*5@CJH*^JaJ3Bb$o$3$_$3w$oX$  p @ #dh1$^`#gd@mz$  dhx1$^a$gd@.$$  d,1$^a$gd1 $ 82 dhx1$`a$gd@.$$ 82 d,1$`a$gd1 $ 8p @ dhx1$`a$gd@.ΚSu$$_$8$i$oM$3 p @ dhx1$^gde)$ ,dhx1$^a$gde)$$ ,d,1$^a$gd1 #$ p @  dhx1$^` gdlma@ p @  dh$d%d&d'd1$NOPQ^` gd@mzΚךؚܚݚߚ߿߿sfU>s,jh@mzh5@CJEHU^JaJ j!F hOJQJUVhh@mz5@CJ^JaJ"jh@mz5@CJU^JaJhi\5@CJ^JaJhRhC*5@CJ^JaJh1 5@CJ^JaJh1 hvs5@CJ^JaJh1 h=5@CJ^JaJh1 hI5@CJ^JaJh1 h@mz5@CJ^JaJhRhI5@CJ^JaJ !"56789:;<OPQR]^deltwʽ܃veNAAhi\5@CJ^JaJ,jhhi\5@CJEHU^JaJ jT!F hi\OJQJUVhh5@CJ^JaJ"jh5@CJU^JaJ,jh@mzh5@CJEHU^JaJ j!F hOJQJUVhh@mz5@CJ^JaJ"jh@mz5@CJU^JaJhRhC*5@CJ^JaJ% jhRhC*5@CJ^JaJS[vy39ܟݟ!$jklϿϿܖ{{{l{{`{{l{he)@CJ^JaJhRhC*@CJ^JaJhi\@CJ^JaJhRhI@CJ^JaJhlma@CJ^JaJhlma5@CJ^JaJhRhi\5@CJ^JaJhRhI5@CJ^JaJhi\5@CJ^JaJhRhC*5@CJ^JaJ% jhRhC*5@CJ^JaJ#k$*`$PS`$PSA 8p @ $ <$d%d&d'dNOPQ^` gd;B  8P <!  dhx$d%d&d'dNOPQ^` gd; p @ dh1$^gdi\¡áġơǡ̡Ρӡԡա֡ۡܡݡޡ ƹƠue堑Yeh7@CJ^JaJhi\hC*>*@CJ^JaJhje@CJ^JaJhi\he)>*@CJ^JaJhi\he)@CJ^JaJhe)@CJ^JaJhr>*@CJ^JaJhe)>*@CJ^JaJhi\hC*>*@CJ^JaJhi\hC*@CJ^JaJhi\@CJ^JaJhi\hI@CJ^JaJ"ܡ<i$PSw$U$_4$_ $ 8p @ dhx1$`a$gd' !! p @  dhx1$^` gd' !G $8p @ T$ dh$d%d&d'dNOPQ^` gd;@ !8p @ $ $d%d&d'dNOPQ^` gd;!"$%&/0234;<hikoƢɢʢˢТѢҢ֢߿߿reUeUeUeUehRhL5@CJ^JaJhL5@CJ^JaJ% jhRhC*5@CJ^JaJh:u5@CJ^JaJhRhC*5@CJ^JaJhlma5@CJ^JaJhlmahC*5@CJ^JaJhlmah=5@CJ^JaJhlmahI5@CJ^JaJhlmah:u5@CJ^JaJhRhI5@CJ^JaJ!iԢ$$_$3$_v$* p @ dh1$^`gd< $$ 8 dhx1$`a$gd8e$$ 8 d,1$`a$gd' !$ 8Bdhx1$`a$gd' !$ 8Bd,1$`a$gd' !PQMUtu}~إ٥QWefhԨŸŨ҈xh[[h' !5@CJ^JaJh`o-hC*5@CJ^JaJh`o-hL5@CJ^JaJh`o-hI5@CJ^JaJhRhL5@CJ^JaJhRh< 5@CJ^JaJh!" 5@CJ^JaJh< 5@CJ^JaJhRhC*5@CJ^JaJhRhI5@CJ^JaJhL5@CJ^JaJ#u٥]$S $`$ );rL͜)(hk=^.2\1b546@CN4<-mVO#]U^?5x ?ah? qbC"@=ܿ)$ǓNJFƐ~E0X>Py1b*|B`hchas20sÐ)]A3B35vWl|ڏIkTZl" 2xhGSl5K-cdZ t }kŵx(cn:Hk}V#D\b|~VyVs.O?#Kv^7O5:(#9Uk!@l˖6en@GBݐ5[F+낾M{pUJeCj4iYɣ0yT{+.9U㮝,\JsЃ9UdAl4d1zuP2+vhΎ~D>{O5&\Ƅ DŽ_OV1ZLp~h_ P=W qѐ?ol"q=7<}qIxyPJcD3f˖ w]Zs!^ +n0'+]s%/r5sa! R88] VdYdBèMOsZFKIvUð݆۵q)_z'=jUcC" ;s|cQX݆ Vr,P26rZ]ɚ~||}8''^6e >q/Di^L/j1`d|XathfH]l*ڄYós)9 c!|ƫd~<~)<Âl)YQ>ghLI%u9!!_u[Jo +֝Yw[x^WЇm)YLjoJvY+׿H^~re[<7+|\< ,b4dQ^Sj$| 2߷iŢs˙OQv:|nC"r]Xrz % ƌԃVEnh8`y6] GLkCоl|Jǩd~Kp( QԃlhPR GuJd]m uW$~ ѻ#No/xcC|M)#Ւ-vl$km WdۡSΣJ{9oc&>Y UMx\9_jf rZ&I}ݖJuBrHdAu3Xvk%?0~K9ߧ9O6@J0~6?0o/ GGB^d1_5ՂqA:S2\wѥ s8 ʎA*F8@Y1a6_ǟp:ov4ӥ_ջ4XcqQg{%P@}ݖeX 'PDd~q!Nxw*q3 nP)P 8mX99נs ([>Gs r͡d1|gT>1GŸ=%*gcU]ݞn1V7Vysչ7vLbg Xvv{]gy.3"'a3v-_o^Aٸ)8;u1v,ZjIjbLduI^fR5X5WE}t[J<=窨cnC8f?CI6,(7eIzgV#pt2ƟpmZ{&g>G,cS28O10n@b10nʬ@5ymZBkqW f'^\f5S>2c'>+Y9OnZ0)kpqDmyip9^_\|+y6 6v`6mfЊo{C¯S$?i^繿p&mbذi3 k7R?g$gѠdV xy?YO:!^~2Wr4MtyW/$V`nT‰? ~x| t\1RJwn? t7%=;_p3bDvs!ZEƀoxSӨ ˡ[~ x"z3}ګV}]!iH DYTkLe&&Y43Ov?]D_ٺls $tE!VylL }r\)>5|1Wýd!OZҝA:DG(+k獭Kɳǘ>L #q߂: ׭װU~=g^[!%ݸx}ݍOceʇ/nXuL JJŤ>)Ȓ} mXm-ۧ,=MtU9OIE}4&.CzOrek,]\*mT^yrڲ= 2bέt>6)F?û/lT/iɿ)_B3aӌJLq[a϶KE*_*/plUi.V%CA)r뤣Hi[GKn DZBŚfr46 q"R«- 7ܹ4 &m+`s<&/B? njgCNΊdB7&|n؎wXs\m;$ir[ hDŽ/KOx}넗ۅS*cۜ%S/r2/?@aTۜV"Ǒ@}loSb}k[Fo B¡pEGUC~_!*4PE8m|ьCoI^?~ٚϟ5w%oMXt|;#rbۚsfZ>̜Q_}k[3| <[ó(>O=1̓?]3uM:Dd 4h  s *A? ?3"`?2~,J[!aRN@ZD`!R,J[!aRN@븴 p xUJA``CI)$5 E.=? fIlDd h  s *A? ?3"`?2ܿ40tˈ`!ܿ40tˈ^ xRxukAߙlM9FAo]?bi6*XhoMP U,yo-&Ög w8686 AQ]+>-!aaaaaaaSE0i\ JD/~>3f N{NGX{Y,o5'.\q*_\g?8[Dd Dh  s *A? ?3"`?28sH@1{5`!s8sH@12@ PVAx]JP97iXD QJp7 :g(X(|'w;t:7PJs\w}ޜ5l6O EF!yœkP]^m!04OX=K I nRf꽗 J-9M~5'sMO\/~4 Y~Dy86Dfu 1-7 QTQ&Z(c&t%Z9]&+JXe¢*(|;gPݯ&ԕ7Cm/'^dr<Z|qQ?Dd Dh  s *A? ?3"`?2ȴ=+*ś=Lw_ `!Wȴ=+*ś=Lw%xcdd``~$d@9`,&FF(`Tis A?dbfĒʂT/&*fe-ttX@tDFz&ČDC>B 7. _˥Ҳ f22dNd9gbn/aUp`p~$p yc#߈ \P;'v0o8\+KRs@gPdklx, '&0^f~HFDDd Lh  s *A? ?3"`?2hQ!^Դd `!\hQ!^Դ` :*x]PJ@} QD(b,98,?0VWge6gg7W0; u3)"HUU%hlmakKgEv%Pi1B#F}XMgiio3D?8q9^Qt$hѽ眪ѯQ>vڹbpR~Ex{9^MOB h9O#8ϳ"vA.$IݤVb@FQ)4?SI`vdl6}R[Ⱥĝs8~O~ LQDd LDh  s *A? ?3"`?2e2x2 8r`&Mq`!ie2x2 8r`&M 7x]KPƿw/6,QDCq  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+-./01238;_<=?>A@CBDEFHGIJKMLNPOQSRUTVWXZY\[]`^abcedfghijklnmopqrstuvwyxz{|}~Root Entry F@:@Data ,WordDocumentWObjectPoolp@_1176286215FppOle CompObjfObjInfo !"%(+.147<?BEHKNQRSTUVXYZ[\]^adefgjmnopqtwx{~ FMicrosoft Equation 3.0 DS Equation Equation.39q3*=M $32.00ObjInfo&Equation Native 'Z_1176287497k` FppOle )$7.50 FMicrosoft Equation 3.0 DS Equation Equation.39qThII $6,000,000AssetsCompObj!*fObjInfo",Equation Native -p_1176287505%FppOle /CompObj$&0fObjInfo'2Equation Native 3l FMicrosoft Equation 3.0 DS Equation Equation.39qPhII 6.4NI$6,000,000 FMicrosoft Equation 3.0 DS Equation Equation.39q_11765339342*FppOle 5CompObj)+6fObjInfo,8"8,n NITA FMicrosoft Equation 3.0 DS Equation Equation.39q: $600,000TAEquation Native 9>_1176533951/FppOle :CompObj.0;fObjInfo1=Equation Native >V_1176534094-74FppOle @ FMicrosoft Equation 3.0 DS Equation Equation.39q*,n EBITTA FMicrosoft Equation 3.0 DS EqCompObj35AfObjInfo6CEquation Native DF_11765341139FppOle FCompObj8:GfObjInfo;IEquation Native J~uation Equation.39qb L $1,148,077$7,500,000 FMicrosoft Equation 3.0 DS Equation Equation.39q_1195463090>FppOle LCompObj=@MfObjInfoOOle10Native?APEquation Native W_1176286535QGDFppOle _ EA = NIA _ ENI and DA = 1 - EA , soEA = 3% _ 10.05EA = 60% .DA = 1 - 0.60 = 0.40 = 40% .z K EA = NIA  ENI and DA = 1 " EA , soEA = 3%  10.05EA = 60% .DA = 1 " 0.60 = 0.40 = 40%.CompObjCE`fObjInfoFbEquation Native c*_1176286538IFpp FMicrosoft Equation 3.0 DS Equation Equation.39qtm EBITDA + Lease paymentsINT + Princ. pmts + Lease pmtsOle hCompObjHJifObjInfoKkEquation Native lJ FMicrosoft Equation 3.0 DS Equation Equation.39q.@E $9,200,000,000+$2,000,000,000$750,000,000+$1,000,000,000+$2,000,000,000 FMicrosoft Equation 3.0 DS Equation Equation.39q†lE $11,200,000,000$3,750_1176286541(NFppOle rCompObjMOsfObjInfoPuEquation Native v_1176286291SFppOle yCompObjRTzf,000,000 FMicrosoft Equation 3.0 DS Equation Equation.39q^8>M EBIT$12,000,000,000ObjInfoU|Equation Native }z_1176286294XFppOle CompObjWYfObjInfoZEquation Native r_1176532561]Fpp FMicrosoft Equation 3.0 DS Equation Equation.39qVlM NI$12,000,000,000 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObj\^fObjInfo_Equation Native N2  CA"InvCL FMicrosoft Equation 3.0 DS Equation Equation.39qnء[ $125,0_1176532477#[bFppOle CompObjacfObjInfodEquation Native _1176286551gFppOle CompObjfif00"$65,000$50,000 FMicrosoft Equation 3.0 DS Equation Equation.39q NIEquityObjInfoOle10NativehjEquation Native P_1176286555ewmFpp4o NIEquity FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjlofObjInfoOle10Nativenp $120,000$1,000,000\p[p $120,000$1,000,000 FMicrosoft Equation 3.0 DS EqEquation Native x_1176286558sFppOle CompObjrufuation Equation.39q $96,000$500,000PPp $96,000$500,000ObjInfoOle10NativetvEquation Native l_1176286582q|yFppOle CompObjxzfObjInfo{Equation Native  FMicrosoft Equation 3.0 DS Equation Equation.39q¼hp EBIT$5,000,000,000=0.10EBIT=$500,000,000._1176286586~FppOle CompObj}fObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q¬[p NI$5,000,000,000=0.05NI=$250,000,000.Equation Native _1176286339VFppOle CompObjf FMicrosoft Equation 3.0 DS Equation Equation.39q $1,312,500$525,000ObjInfoOle10NativeEquation Native x_1176286342Fpp\\ $1,312,500$525,000 FMicrosoft Equation 3.0 DS Equation Equation.39q $1,312,500 + DNP$525,000 + DNPOle CompObjfObjInfoOle10NativeŒtk $1,312,500 + NP$525,000 + NP FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native _1176534262LFppOle CompObjfObjInfoEquation Native _1176535148FppOle T Total liabilitiesand equity FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjfObjInfoOle10NativeEquation Native  Current assetsCurrent liabilitiesm Current assetsCurrent liabilities_1176535153FppOle CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q $655,000$330,000T- $655,0Ole10NativeEquation Native p_1176548183FppOle 00$330,000 FMicrosoft Equation 3.0 DS Equation Equation.39qT Current assets"InventoriesCurrent lia^CompObjfObjInfoEquation Native _1176548239+Fppbilities FMicrosoft Equation 3.0 DS Equation Equation.39q $655,000$330,000Ole CompObjfObjInfoOle10Native     "%()*,/23469<=>@CFGHJMPQRTWZ[\^_befgilopqstwz{|~xZ| $655,000"$241,500$330,000 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native _1176535401FppOle CompObjfObjInfoOle10NativeEquation Native  _1176535405Fpp Accounts receivableSales/3600,n Accounts receivableSales/365Ole CompObjfObjInfoOle10Native FMicrosoft Equation 3.0 DS Equation Equation.39q $336,000$4,465.28X1L $336,0Equation Native t_1176535471FppOle CompObjf00$4,404.11 FMicrosoft Equation 3.0 DS Equation Equation.39q SalesInventoryObjInfoOle10NativeEquation Native !p_1176535475FppTأII SalesInventories FMicrosoft Equation 3.0 DS Equation Equation.39q $1,607,500$241,Ole #CompObj$fObjInfo&Ole10Native'500T\cIgI $1,607,500$241,500 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native +x_1176535512FppOle -CompObj.fObjInfo0Ole10Native1Equation Native 5t_1176535504Fpp SalesTotal assetsTXcIgI SalesTotal assetsOle 7CompObj8fObjInfo:Ole10Native; FMicrosoft Equation 3.0 DS Equation Equation.39q $1,607,500$947,500T\cIgI $1,607Equation Native ?x_1176535582FppOle ACompObjBf,500$947,500 FMicrosoft Equation 3.0 DS Equation Equation.39q Net incomeSalesObjInfoDOle10NativeEEquation Native Il_1176535575FppP Net incomeSales FMicrosoft Equation 3.0 DS Equation Equation.39q $27,300$1,607,5Ole KCompObjLfObjInfoNOle10NativeO00X $27,300$1,607,500 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native St_1176535627FppOle UCompObjVfObjInfoXOle10NativeYEquation Native ]_1176535623Fpp Net incomeTotal assetsTlcIgI Net incomeTotal assetsOle `CompObjafObjInfocOle10Natived FMicrosoft Equation 3.0 DS Equation Equation.39q $27,300$947,500Equation Native hl_1176535646FppOle jCompObjkfTPcIgI $27,300$947,500 FMicrosoft Equation 3.0 DS Equation Equation.39q Net incomeCommon equityObjInfomOle10NativenEquation Native r_1176535649FppTpcIgI Net incomeCommon equity FMicrosoft Equation 3.0 DS Equation Equation.39qOle uCompObjvfObjInfoxOle10Nativey $27,300$361,000TPcIgI $27,300$361,000Equation Native }l_1176535707FppOle CompObjf FMicrosoft Equation 3.0 DS Equation Equation.39q Total debtTotal assetsl Total ObjInfoOle10NativeEquation Native _1176535695FppdebtTotal assets FMicrosoft Equation 3.0 DS Equation Equation.39q $586,500$947,500Ole CompObjfObjInfoOle10NativeT $586,500$947,500 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native p_1176535885FppOle CompObjfObjInfoOle10NativeEquation Native p_1176538841Fpp $947,500$361,000TTcIgI $947,500$361,000 FMicrosoft Equation 3.0 DS EqOle CompObjfObjInfoOle10Nativeuation Equation.39q Current assetsCurrent liabilities,n Current assetsCurrentEquation Native _1176538853 F`հ`հOle CompObj  f liabilities FMicrosoft Equation 3.0 DS Equation Equation.39q $303$111ObjInfoOle10Native Equation Native P_1176541686cF`հ`հ4A $303$111 FMicrosoft Equation 3.0 DS Equation Equation.39qbPT Debt Ole CompObjfObjInfoEquation Native ~tototal assets FMicrosoft Equation 3.0 DS Equation Equation.39q DebtTotal assets_117654321116F`հ`հOle CompObjfObjInfoOle10NativeEquation Native p_1176543198@F`հ`հOle TbL  DebtTotal assets FMicrosoft Equation 3.0 DS Equation Equation.39q $135$450CompObjfObjInfoOle10NativeEquation Native P4 | $135$450 FMicrosoft Equation 3.0 DS Equation Equation.39qD:!R`_G:8tsutA'Q\,]^2^)T0s8T(R*EYjY(}> Zv'QGf̨1Y]s \ \c=>n?Lك g)0XUyiWX#3%~BJ󽻓'0yKSAEiffl%*wܨQ%o /YUڬh;.υ%?Kf-yI5 Nv3#Xʫ*^N<Dd |b  c $A? ?3"`?2]tsڇ8cl69d`!1tsڇ8cl6v``0:xcdd``$d@9`,&FF(`T)9IRcgbR VP-'3PT obIFHeA*/&`b]F"L,a LATN`gbPIMd`(QXAkY3vqI3g11~\Pr}6b;oF&&\ @ ]` 1`v3=@}0Dd b  c $A? ?3"`?2z@MNo5@M?HVw`!N@MNo5@M?HЪ` :xMJA4{F )b尰5ZyXYxI@X,6l mąg`y`DR"vΩڣp7¼E%y GY#qR7WfvR,69'<{RESqL0KWk\5[iYH 1ܘ!+(|-ȓb&#.#.i 8ra`[]e)ڊ(J\(w%F=k[0n8M\od-OTʌ<6E;'잹\ Bm,o2Z,!4? .{Z!*tRaD9=_S֏ U&67pI#HWyr^gǘ~!=@|A3>6̬;GCĐ72nnS]J}L.H"e|O+rMN1 CĐ!R 2!pPggךm/Ώ)v6w+LgsO;d/7k(>x5/O{<OJ LK/lň87:4[ZT*H $= AKBF*3wB&x!L¯k^›Klnu,mh~.DDees",)=dg<_v/^ғ"NAǠK}B0h7o;7 uP'fSb!EQ$.ű)fN@ "C_thpNdz d8:!ɶv@Unl~5yac3/w;[ &C)Eu8V*nB EԜ'|R~Uj>7}Pz+xEEk"10{:CDO@}xlLF z9D eHyҽj7Z\g ג2|3ڐ? VLDd +Dh % s *A? ?3"`?2J2A` !l+&`!dJ2A` ! M2xcdd``$d@9`,&FF(`TiN! KA?H1Z y2@0&dT0pE1At 2Baf Y9AtDFz&ČD#n\K5CdKT";0 AVt{XPUaBWQbW1 rg4dį `px321)W20ԡ4mLHDd +Dh & s *A? ?3"`?2  m]t hw(`!`  m]t  M.xcdd``$d@9`,&FF(`TiN! KA?H1Z y2@0&dT0pE1At 2Baf Y9AtDFz&ČD빹O<b1sC VPZ.ŗ6 b&# F\Re@0r@EATÂb p& ( `| h䂆 8bTmF&&\:@:<13X?HJ=Dd pb ' c $A? ?3"`?2Gf5=o}_c*`![Gf5=o}_`:)xuPN@ }v4I`@2 FLH0L:DEՍ?+СБbDNp'[ֳm8Ss<#&*qQi̭.xU>wHP2ǂB)9UNkpCT$ɶ¼%:Z/Na!Dd Dh   s *A ? ?3"`? 2e?!JMAx/`!9?!JMz dxcdd``$d@9`,&FF(`Ti A?d- @ UXRY T,@1[% d]b7ӁB3s pXQXAk4/ \@ڈKٝ r-,,E02u%'`+ 0y{~gdbR ,.Ie`ԡҹ/L`~f~?D&Dd LDh   s *A ? ?3"`? 2j2Ⱥ\`h/f)F1`!>2Ⱥ\`h/f)  xcdd``>$d@9`,&FF(`Ti6! KA?H1Z $d@9`,&FF(`TiV! KA?H1Z ?yKLܪh>%w}._}}k_ZcB yuMZD=Mt'!D]A
Pͪ"rPqӶ} l_f 8F&lE(r ]동qJ5fDqLJQ*- j@նaTZ70*q@Fù /U!~mDd | [h   s *A ? ?3"`?2 Fm]pMk6~8`! Fm]pMk6``h{SxuR=KA%\r ~`qZiXW jEN` XX[X? wcۛ9&p P+aqbxEl4Y]uA4a"%"./GPjŚ{_EBC^s'ܚl>UVm9}1\sV3(OݖTi94c~mDqh+ŜLAbS!,x_ ^ϳik˚.5Qz -ՀT/= LǙr*t{2ai[b~q㷾Mu . >w.aOUv#c*Pуɬ7?Dk)Dd LDh  s *A? ?3"`?2mHw%UI;`!AHw%UÄ xcdd``>$d@9`,&FF(`Ti6! KA?H1Z 'U'(w8oz")%q! G Se\6]qߒ'g=&+C+jn¯%ܻ,E\w]s,b,S ^??pNFDd +0h  s *A? ?3"`?2zr&Ez9ԃPbfA`!^zr&Ez9ԃPb Mk,xcdd``$d@9`,&FF(`T A?d@tzjx|K2B* R60pE1At 2Baf Y9AtDFz&ČD[.n\mˈKHkq% LL,L冊u8(pE XـԒbn rCL=cdbR ,.INE.=? GQ&Dd Dh  s *A? ?3"`?2c'(=N\??D`!7'(=N\ނ xcdd``>$d@9`,&FF(`TiV! KA?H1Z @1kaxuR=K`~ 6"Ap/89858iҤlκ.;Y). {?Z½3?BaO< $.<ğL~`ꊓ!\>ePM ujM{9PPѣ?$lqva,+6R qڒjNtrCC`SI +qb`820M&}/ܛs=U0Ad8LZ#R*E8tvӚhba=ĚsF6pj&pM9s>[uޡu"h>i0 Dax+[hẟIO%VzjjRՓ&J>Q0rhoӬfT[vT;_[$xgiݢޱMZmYY%$QD"}}܉@?nYCL [$$If!vh5v55@ 55p555#vv#v#v@ #v#vp#v#v#v:Vl t0,5v55@ 55p555aJDd DDh  s *A? ?3"`?2p"ub$EXۙtbjvM`!bp"ub$EXۙtb 0x=PJP=6 XCMEg\l>Ó -&Z`&G@). n>ɹ'缜{ z`Tu Y%MѴ\ eADh[2J#F)'N:䱚G*&& j~aՆ^b"ӟJy/X/';+ aa6zQqZ)έGq}˔#V=m̝G|ҩQg=]k~ Mחy)}GDy&;!Z{ G wl0,~M9Dd Dh  s *A? ?3"`?2}0,~[b.? YO`!Q0,~[b.?  ~ xcdd``$d@9`,&FF(`Ti A?d-@e@=P5< %!@5 @_L ĺE.0:Y@ V;3Q9A!$1#?7+`G!??bli?!f22d.f9eogpB>`WpE"KfpA}=Y  0y{Ĥ\Y\rP"CXHBP3@73xF$$If!vh5v55@ 55p555#vv#v#v@ #v#vp#v#v#v:Vl t0,5v55@ 55p555a0Dd `h 2 s *A'? ?3"`?!2t<}*=/O;\PS`!H<}*=/O;\`X :x=PN@]\, E( |KAFA" T([:JZ34w} xϐ !hcWUl:u C Wʊі((} SkB%_\˒]sس$%W{_@ٚSޑq? P#|&٭IktEZ"cau:W }K.Lvzjky4vtn`yT\TEH&Dd LDh 3 s *A(? ?3"`?"2j8BZ1=D3FGU`!>8BZ1=D3  xcdd``>$d@9`,&FF(`Ti6! KA?H1Z GqjӪwRX`!JJ>GqjӪwȢ@`0= :x=P1N@;1b9HDP@/Re0PR/P!"O40{ +on47kBP`kW[Du[ FZ`!>#DE>[   xcdd``>$d@9`,&FF(`Ti6! KA?H1Z 4Q*h# jGFKcAwhv0B,/ wf$6^GQ :r>y7|Fɻ2.bO)n?S,{ߓ`%oeNg;?-v@,6qrv+$v~Qe6xwœGy=WE T/iؐ5+_kG,Dd LDh 7 s *A,? ?3"`?&2pWb8>̮oEL/``!DWb8>̮oE xcdd``>$d@9`,&FF(`Ti6! KA?H1Z y,t 3X?-B$$If!vh5v55@ 55p555#vv#v#v@ #v#vp#v#v#v:Vl t0,5v55@ 55p555a@Dd h 8 s *A-? ?3"`?'2[ Bp\?`yc`!X[ Bp\?˴@`0= :&x=P=K@};X$d@9`,&FF(`TiV! KA?H1Z cȥCpAu-fu#{M<ӾAF~sٯUޓ A2,ȣ70s)5y.lOB^ؕ(_ʪOSZsPdY[jQ~^diݏR esH~uUӁ3籛0'L8$Dd Dh ; s *A0? ?3"`?*2hwoTK!D>k`!<woTK!  xcdd``>$d@9`,&FF(`TiV! KA?H1Z ~ fBbn`!ZXCp> ~ fB@`0= :(xMP=K@}X#QxV4bS6p/XYk_JSNQ1}xo231A,e,H ᑐM0maJh#X +F[@5 vק%pO6f(7$Ǣhw`7')އ,&GS@ӻL cD[V]fco>3'^tXTg.Ծ~~_7a6hٓPTeӂk8gu>?*7DO;M Dd Dh = s *A2? ?3"`?,2d͵\#jv+M( S@p`!8͵\#jv+M( S xcdd``>$d@9`,&FF(`TiV! KA?H1Z $d@9`,&FF(`TiV! KA?H1Z 1ܘ!+(|-wJ3ˈKHkq% LL,L冊u8(pE XـԒbn rCL=cdbR ,.Ie`C sg!hx0@?0nWQDd Dh  s *A? ?3"`?2_X7@ؽ;G;gx`!3X7@ؽ;Gz`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tAtDFz&ČDx![ > 1ܘ!+(|-OL;1c#.)f?-*0F1ԕ\``+I)$5dP"CXHBP0@9x@$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua"Dd $b  c $A? ?3"`?2lWQG1j+6H{`!@WQG1j+6 HD x=JA;Oo0\%b6X$NR"B+{ E@-7Psvqafwr y@CX9)EXksM2ImQ-笞8|#2Mt&%P_/PӳZT_c~=eio1Εm[3g؏̥:MIj:*0_Z^%֢6%?(ro>:g+JO>I^I5Dd h  s *A? ?3"`?2y"bb_|[-RKU}`!M"bb_|[-RK@`0= :x=PJA}3w3`<XvZ)bi+lO8 b!`ΟHRj(Fsvnޛ}0sȁ]Xx#⪪QyM00tc#%'w Јs8~6- ZbE[<.Foi9zn]3 mL ((m%Z͆e~c# IⲌ.FPku%Cļ۲ D{8tY뻸4v-HDd Dh_1176541757"F`հ`հOle CompObj!#fObjInfo$fW Times interestearned FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native _1176543226'F`հ`հOle CompObj&)fObjInfoOle10Native(*Equation Native `_1176543685{-F`հ`հ EBITInterestD4b EBITInterest FMicrosoft Equation 3.0 DS EqOle CompObj,/fObjInfoOle10Native.0uation Equation.39q $49.5$4.582\ $49.5$4.5Equation Native T_1176541809 3F`հ`հOle CompObj24f FMicrosoft Equation 3.0 DS Equation Equation.39qN`D  EBITDAcoverage FMicrosoft Equation 3.0 DS EqObjInfo5Equation Native j_1176543615%E8F`հ`հOle +      !"#$%&'(),*-P./0123546789:;<=>@?ABCDEFGHIJKMLNQORTSUWVXYZ[\_`abcdefghijklmnopqrstuvwxyz{|}~CompObj79fObjInfo:Equation Native _1176544058=F`հ`հuation Equation.39q,n EBITDA + Lease pymtsINT + Princ.pymts + LeasepymtsOle CompObj<>fObjInfo?Equation Native T FMicrosoft Equation 3.0 DS Equation Equation.39q8cIgI $61.5$6.5  FMicrosoft Equation 3.0 DS Equation Equation.39q_1176543153BF`հ`հOle CompObjACfObjInfoD    !$'()+.12358;<=?@CFGHJMPQRTWZ[\^adefhknopruxyz|Ztm Inventoryturnover FMicrosoft Equation 3.0 DS Equation Equation.39q SalesInventoryEquation Native v_1176543631KGF`հ`հOle CompObjFIfObjInfoOle10NativeHJEquation Native  p_1176543649MF`հ`հT2 SalesInventories FMicrosoft Equation 3.0 DS Equation Equation.39qOle  CompObjLOfObjInfoOle10NativeNP $795$1594Y2 $795$159Equation Native P_1176539667]WSF`հ`հOle CompObjRUf FMicrosoft Equation 3.0 DS Equation Equation.39q Accounts receivableSales/360( AccounObjInfoOle10NativeTVEquation Native _1176539672YF`հ`հts receivableSales/365 FMicrosoft Equation 3.0 DS Equation Equation.39q $66$795/360Ole "CompObjX[#fObjInfo%Ole10NativeZ\&@_  $66$795/365 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native *\_1176539621_F`հ`FOle ,CompObj^a-fObjInfo/Ole10Native`b0Equation Native 4j_1176539589QeF`F`F T.A.TurnoverN F. A.turnover FMicrosoft Equation 3.0 DS EqOle 6CompObjdg7fObjInfo9Ole10Nativefh:uation Equation.39q SalesNet fixed assetshA SalesNet fixed assetsEquation Native >_1176539577kF`F`FOle ACompObjjmBf FMicrosoft Equation 3.0 DS Equation Equation.39q $795$147ObjInfoDOle10NativelnEEquation Native IP_1176539402uqF`F`F4 $795$147 FMicrosoft Equation 3.0 DS Equation Equation.39q T.A.TurnoverOle KCompObjpsLfObjInfoNOle10NativertON T. A.turnover FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native Sj_1176539375wF`F`FOle UCompObjvyVfObjInfoXOle10NativexzYEquation Native ]t_1176547686}F`F`F SalesTotal assetsX[ SalesTotal assetsOle _CompObj|`fObjInfobOle10Native~c FMicrosoft Equation 3.0 DS Equation Equation.39q $795$450T4cIgI $795$Equation Native gP_1176539296oF`F`FOle iCompObjjf450 FMicrosoft Equation 3.0 DS Equation Equation.39q Net incomeSalesObjInfolOle10NativemEquation Native ql_1176539324F`F`FP Net incomeSales FMicrosoft Equation 3.0 DS Equation Equation.39q $27$795Ole sCompObjtfObjInfovOle10Nativew0XN $27$795 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native {L_1176539530iF`F`FOle }CompObj~fObjInfoEquation Native _1176539231 F`F`FOle n ] Return ontotal assets FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjfObjInfoOle10NativeEquation Native  Net incomeTotal assetsl> Net incomeTotal assets_1176539270F`F`FOle CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q $27$4500[ $27$4Ole10NativeEquation Native L_1176539500F`F`FOle 50 FMicrosoft Equation 3.0 DS Equation Equation.39qrH Return oncommon equityCompObjfObjInfoEquation Native _1176546950;F`F`FOle CompObjfObjInfoOle10Native FMicrosoft Equation 3.0 DS Equation Equation.39q Net incomeEquityEquation Native p_1176546953F`F`FOle CompObjfT] Net incomeEquity FMicrosoft Equation 3.0 DS Equation Equation.39q $27$315ObjInfoOle10NativeEquation Native L_1176548974F`F`F0Yl/ $27$315 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjfObjInfoOle10Native Net incomeSalesTPcIgI Net incomeSales FMicrosoft Equation 3.0 DS EqEquation Native l_1176548977F`F`FOle CompObjfuation Equation.39q SalesTotal assetsTXcIgI SalesTotal assetsObjInfoOle10NativeEquation Native t_1176548981F`F`FOle CompObjfObjInfoOle10Native FMicrosoft Equation 3.0 DS Equation Equation.39q Total assetsCommon equityEquation Native _1176548984F`F`FOle CompObjfTxcIgI Total assetsCommon equity FMicrosoft Equation 3.0 DS Equation Equation.39q $27$795ObjInfoOle10NativeEquation Native L_1176548987F`F`FT0cIgI $27$795 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjfObjInfoOle10Native $795$4504ą $795$450Equation Native P_1176548991F`F`FOle CompObjf FMicrosoft Equation 3.0 DS Equation Equation.39q $450$3154ą $450$ObjInfoOle10NativeEquation Native P_1176549233F``315 FMicrosoft Equation 3.0 DS Equation Equation.39qD DTA FMicrosoft Equation 3.0 DS EqOle CompObjfObjInfoEquation Native :_1176549237F``Ole CompObjfObjInfouation Equation.39q] ETA FMicrosoft Equation 3.0 DS Equation Equation.39q^ TAEEquation Native :_1176549241F``Ole CompObjfObjInfoEquation Native :_1176549244F``Ole    #&()*+,-/0124 FMicrosoft Equation 3.0 DS Equation Equation.39q"P$ 10.7 FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjfObjInfoEquation Native >_1189510640F``Ole CompObjfObjInfoEquation Native  ?u8w EBITDA+Leasepayments() FMicrosoft Equation 3.0 DS Equation Equation.39q_1189510650<F``Ole  CompObj fObjInfoEquation Native _1176630021F``Ole CompObjf?pdw Interest+Principalpayments+Leasepayments() FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfoEquation Native b_1176630043F``Ole F  Profitmargin FMicrosoft Equation 3.0 DS Equation Equation.39qfxc Total assetsturnoverCompObjfObjInfoEquation Native _1176630100F`` FMicrosoft Equation 3.0 DS Equation Equation.39qVP$d EquitymultiplierOh+'0Ole !CompObj"fObjInfo$Equation Native %r  s *A? ?3"`?2_7hFAz̠eQ;`!37hFAz̠eQz`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tAtDFz&ČDoAn\AdKlD$"bhlu%'`+ 0y{~gdbR ,.Ie`ԡҹ/L`~f~fA>$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555uaDd <b  c $A? ?3"`?2g?zѶ,RC0`!;?zѶ,Rx`   x=OJA};*N :  +N'XX'"9;. f= ]"RԶ#v?OVG)&vz2NWx/Z~KzSt6ˋ2 )?fk.k?go[qy6܏ P˧';S/17uu&2a٤t3!;$LH8@O\Gq%{W^S&TG?F$Dd 4h  s *A? ?3"`?2h*!D۾50>/VDM`!<*!D۾50>/V~ `p: xcdd``$d@9`,&FF(`T)YURcgbR vfĒʂT @_L T̠1[% dg7ӁB3s4|b1sC VPZ~+b&#F\́`[=JRRK8ʌ uN!\Pr}b;F&&\= @ ]` {> A? CO Dd XDh  s *A? ?3"`?2dC}>ͤ8Hus@q`!8C}>ͤ8Hus|xcdd``$d@9`,&FF(`Tif! KA?H1Z @ UXRY T,@1[% dU0? `L ! <\|b1sC VPZʛ6b&# F\KrE}X2pA  `+KRs@0u(2t5t, t3X?A$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua Dd pb F c $A;? ?3"`?52T?IM6HwiRʷe0`!(?IM6HwiRʷeT xcdd``^ @c112BYL%bpuzYD˲ޚɽd黨/i1߳ Elu.b"v:GXͨgF"rʻ7\xh@f.KK΁Kd5tÃ㰬0uD 3{!2l^?nE?fӊ/~{$׃vAbOWo%dsAhkRPp9x>Dd XDh H s *A=? ?3"`?72gבt֏.^k`!Vgבt֏.$xcdd``~$d@9`,&FF(`Tif! KA?H1Z @ UXRY T,@1[% d2? `L ! k8|b1sC VPZ^ϟ1l$sHi%W=8?73*P~8VaL17䂆8gIWF&&\:@:|t/3X?K,$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua Dd b I c $A>? ?3"`?82WVc_YEE3ǒ`!+Vc_YEEX` :xcdd``^ @c112BYL%bpuiǘfUU);v[ׅ|iG lb$. JxjM$ucUKv{Vjo񔎕m {_\8#wްQ?#?G3A/F'W3WQ6ˆfEXA>N_7ޝ&TatCm 7O FbYŃs2Y˨=HGDd Dh K s *A@? ?3"`?:2^L_&:`!2L_&z`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tĘAtDFz&ČD^n\r BdKl%D$*bniu%'`+ 0y{~gdbR ,.Ie`ԡҹ/L`~f~A>n$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555uaPDd DDh L s *AA? ?3"`?;2)5G :^1]m?p;`!h)5G :^1]m? 6xcdd``~$d@9`,&FF(`Tin! KA?H1Z @=P5< %!@5 @_L ĺE.0:Y@V7ȝVĠUKvG!??b徂i!f22`~jZ 㷳clgbsRybXAEɩeI9P0VY P~Ҽb.v0 `pH221)W20\ԡҹ4doNO!Dd Dh M s *AB? ?3"`?<2e֦ڐ@h#A`!9֦ڐ@h#~ xcdd``$d@9`,&FF(`TiV! KA?H1Z 2Hw`ɐ˕kR7`ޡ`!XHw`ɐ˕kR7` `:&x=PJAv6wO  + O`gM"X  {o`o`:_2ER|%(xmov"@lG3%"RT} ^B}ݏRF;Uld43z4P]&pg7 ~SQS zQU"%A `zjIܙ~x}\9 ʙ 1ߝo5Fs6wkW8㖜{.n칋BHܝܔ3=]Z'JXv P:n.L݁m܉+g4l`ZHDd Dh P s *AE? ?3"`??2`0QvLgLxP<`!40QvLgLxPz`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tAtDFz&ČDi\|b1sC VPZU0b&# F\R>`[T M!"a~sKS.+>[W;#RpeqIj.E.=~a3?I@$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555uaDd Hh Q s *AF? ?3"`?@2Xx55vx}4X`!,x55vx}b@ "xcdd`` @c112BYL%bpu$ ر[5sHΤ;H4Dd Dh S s *AH? ?3"`?B2_cv;zz#ԃ;`!3cv;zz#ԃz`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tAtDFz&ČD A7 > 1ܘ!+(|-WI{1c#.)f-*&0F?)ԕ\``+I)$5dP"CXHBP0@K7@$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua/Dd Lh T s *AI? ?3"`?C2si CiOٮ`!Gi Ci` :xcdd``>$d@9`,&FF(`T) A?dl @=P5< %! 8 :@u!f0]`t~6;3Q9A!$1#?7!HwG!??bi3$GF9Pp:&32sS9b`(pAbk=adbR ,.Ie`ԡҹԇL`U`AsFiDd Dh U s *AJ? ?3"`?D2by%kБM\˨>`!6y%kБM\˨z`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tĘAtDFz&ČD>.n\ 1sKSHB`(EMl^v0oLLJ% ;:@:| L |@$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua0Dd $h  s *AR? ?3"`?E2t J.g PD`!H J.g  HD x=PN1q"\AA-?@HC)Ha(@e $((SIIrV]ZD/[gA5"RTU}j^LRF:6Qy2ڜ=q`fpb\;ʁRfl)p"&d]/83bƑeߣWr""ş%DL?Dd h  s *AS? ?3"`?F2jK6`^!֬SDWUh:׵tPfc+m=؛xF Ae3U@$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua1Dd h  s *AU? ?3"`?H2url<IJ$Q`!Irl<IJ$ɖ  xcdd``> @c112BYL%bpu 1@?eJH$$If!vh55h5~ 55555u#v#vh#v~ #v#v#v#v#vu:Vl t0,55h5~ 55555ua/Dd LDh Y s *A? ?3"`?I2s@r&DϚoiO=`!G@r&DϚoi xcdd``>$d@9`,&FF(`Ti6! KA?H1Z l`!6e_xXL+z`:xcdd``$d@9`,&FF(`Tis A?dbfO 憪aM,,Hab e-tĘAtDFz&ČD5B\w/b1sC VPZ+m LF}BDC(bdnu%'`+ 0y{~gdbR ,.Ie`ԡ/L`~f~ݼB?-Dd Lh  s *A? ?3"`?2q<ݕk>lAM`!E<ݕk>lA` :x=PJA}3o 8-D-N;-&rW )Rii 6 sfxo" xXYɈyD\UmZ^0ʑK= Y D9MdE3@9~qp1#EE~]E nC?5H;YgUl ^74ŧOL{Ǭr3ٹ]I/C[{7>MV#b^ol5ܨ)Goz@`G2Dd h   s *A ? ?3"`?2vѱt1HR`!Jѱt1H@`0= :x=PJA}3<4,N V9u A/X#RRϙs# Z-^#& *. p[oL :m젃Jh}!YoM 2 Wq õCkC{B]vsŋZH^r -0Ndi9yβG=yw̽iot\֚;n>* ptpmb:_[Dǽ+!Y #tAxjBU4pr:ADh[аzzH1`!6B%UշxBO(idz`:xcdd``$d@9`,&FF(`Tis A?dbf/ 憪aM,,Hab e-t$AtDFz&ČDMB\k|b1sC VPZ~N -b&# F\2>`[T-M!" 127傺  {=`321)W20`PdkY&0h?3X?ADd Dh # s *A#? ?3"`?"2`mPBZՓ<O`!4mPBZՓz`:xcdd``$d@9`,&FF(`Tis A?dbf/ 憪aM,,Hab e-tAtDFz&ČD|a' 1ܘ!+(|-Nˀ1 SH(?DҔ J.OV0@``Ĥ\Y\ t'E.'~a3?Dd Dh $ s *A$? ?3"`?#2_!59ؖ.F;k`!3!59ؖ.Fz`:xcdd``$d@9`,&FF(`Tis A?dbf/ 憪aM,,Hab e-tAtDFz&ČD{~' 1ܘ!+(|-,1c#.f-*ƆPFԕ\``+I)$5dP"CXHBP0@#@Dd |h % s *A%? ?3"`?$2\ SgamGH988`!0 SgamGH98v``0:x=ONA}3 %aa aa$T\cBB4 V/O$M{of%|@.aO^P3c"ψ,SvO y` +\"VJl^y,Q;=9A\R[YM?|#3$?MS1 _ 2I{t\6 np=+j{m2Nq4##O />|Dd |h & s *A&? ?3"`?%2]h+97=<9`!1h+97=<v``0:xcdd``$d@9`,&FF(`T)9IRcgbR VP-73C0&dT20,`b e-t@tDFz&ČD9\{|b1sC VPZM8Mb&#.#.,C! \.l<Nv0oߌLLJ% :@:| L /@Dd |h ' s *A'? ?3"`?&2]@pE.l7I T|9`!1@pE.l7I T|v``0:xcdd``$d@9`,&FF(`T)9IRcgbR VP-73C0&dT20,`b e-t@tDFz&ČDU>.n\q]ˈKy?Hk%˜N#ԅ\`_g)I)$5d>P"CXHBP0@!>$Dd h ( s *A(? ?3"`?'2h`R SC^D`!<`R SC^`h: xcdd``>$d@9`,&FF(`T)IRcgbR VP-'3PT obIFHeA*/&`b]F"L,a K LATN`gbPIMd`:ÍUig f22fͼg@c VrA}%z=padbR ,.Ie`ԡҹԟL`~f~NzCiDd x lh  s *A? ?3"`?2g".sҘ͋`!g".sҘ͋ XOxuJAϝ1;X-ly-+p@a"X%|y 5ZX)\l s~{ .x,@)ޮ(A*IUn&zeV04-bbqE *B0ULG̀gP+Qey0:BA%D_-ʷiGZ.MPn61}aew^? )g_ 1?||?*v@D/%nBв ٚlA:pȔrO륆자4#6uw޲դTۙțUgmz4 ]΋l*PRB|9|'R+氯|m'hwsDd Db  c $A? ?3"`?2L ^ek##;I"#Quq_:LfZEp!c"sdj/!)>s'rcb΋e6!7Z|E% Dd lb  c $A? ?3"`?2TB9B$-/0`!(B9B$-/Vx xcdd``^ @c112BYL%bpu 1@g2`B1TableSummaryInformation('DocumentSummaryInformation8.4CompObj3j  4 @ L Xdlt| Chapter 3 hapCollege of Businessoll Normal.dotB Susan Whitmann160Microsoft Word 10.0@@H@&ߤm?@|{A՜.+,0 hp  University of Floridal5We:  Chapter 3 Title  FMicrosoft Word Document MSWordDocWord.Document.89qN@N eNormal $1$a$OJQJ_HhmH sH tH @ Heading 1X$$ `0wx$&@#$$d%d&d'd./@&a$5CJOJQJp@p Heading 2<$$ 8p @ 8d1$@&^8a$5CJ@ Heading 3T$$ `0w$&@#$$d%d&d'd./@&a$5CJ$OJQJb@b Heading 4.$$ 8l"d1$@&a$5CJ@ " Heading 6K$ / h 8 xH #d1$@&^5@DAD Default Paragraph FontVi@V  Table Normal :V 44 la (k(No List <&< Footnote Reference6O6 Style0^`04@4 Header  !4 @"4 Footer  !"@ CaptionS$ `0wxw#&`$d%d&d'd./a$5CJOJQJlC@Bl Body Text Indent-$ 8Fp d1$^a$CJR@R Body Text Indent 2S$ /8p @ P <!8d1$^8`a$CJS@b Body Text Indent 3S$ /8p @ P <!8d1$^8`a$5CJ2B@r2 Body TextCJ,O, box2  & F,O, box1  & F,O, LObj  & F>O> a1 8d1$^hH@H Normal Indentd^hz@z T Table Grid7:V0$d1$a$5ijkl5ijklot]viF=FtFFF Iz Jz Kz Lz Mz Nz Oz Pz Qz Rz Sz Tz Uz Vz Wz Xz Yz Zz [z \z ]z ^z _z `z az bz cz dz ez fzJ"F#&2*.^2Z:nBwINYVt]bvipu%z~+ΒM]%3+  + q  C!S;n +,@ABCDE}c!~&[\] IJHIghW5 d !7!e!!"-"O"~"""#B#C#D#E#k#l#m#n#########$$&$'$($^$$$$$$$$$$ %%.%/%0%%%%%&M&N&Z&i&v&w&&&&&&& '/'6'7'8's''''''''9(:(T((((((((()4)H)I))))) *"*1*2*P*k******6+7+M+++,,,<,=,,,,,--------..^._....B/C/_/w/////////-0H0m0n0o000000 1 1!1111112#2$232R2[2\2]222223T3U3u3v3w33334444455/505b555566L6666678b9:2:N:X:Y:Z:k:;;;-;j;;;;; <<8<9<<<<J@AAAFAGA_A`AxAyAAAAB9BSBnB}BBBBBBBCC8CICJCDDDEAEXEsEtE,FHF[FxFyFzFGGGGG;HGHHHHHHHH)I*IvIwIIIJJJYJJJJJJJKKKK K5K7KLKNKTKYKZK[K\KtKvKKKKKKKKKKKKKKKKKKKLLLLLLL4L6LKLMLSLXLYLZL[LpLrLLLLLLLLLLLLLLLLLLLLLM M M M M!M#M8M:M@MFMGMHMYMMMMMNN1Q2Q~RRRRRRRRRRRRRRSSSS/S1S8S?S@SXSZSoSqSSSSSSSSSSSSSSSTTTT.T0T3T7T8TTSTUTjTlTvTTTTTTTTTTTTTTTTUUUUU,U.UCUEUZU\UbUhUiU~UUUUUUUUUUUUUUUUVVVXVYVVVGWHW_W|WWWWXXOXPXXXYY[[q]r]s]t]]]]]]e^g^m^n^o^p^q^r^s^t^u^v^w^x^y^z^{^|^}^~^^^^^^^^ __YaZabbXcYcee e e eeefggpiqirisitiuiviiiiiiiiik%nqrr0rGrNrorrrs:s|sssss$tMt{tttuDuvuuuuv/v[vvvwCwtwwwx4xexfxxxxx&yEyiyyy#z$zCzPzozzzzz{:{X{o{{{{{|#|D|_|||||7}~Ԁ -qjރ+]~τ=5&N8)RvŒ#EoϏMiÐBbΒSukܙ<iԚuٝ]ˤmΥLѦEr.rSTUABC123Dghy0000000000 0 0 0 0 0 0 0 000000000000000x0000000000000000000000000000000x00x0x0x0x0x0x0x0x0x0x00x0x0x00 0x0x0x0x0x00x0x0x0x0x0x0x0x0x00x0x0x0x00x0x0x0x0000x0x0 0x0x0x000 0000000000x0 0x0x0x0x0x0x00x0x00x0x000x0x0x00x0 0 0 0x0x0x0x0(0(0(0(0(000 0 000 00(00 000 0(0x0x0x000 00(0x0x0x0x0x00x0x0x0x0x0x0x0x0x000x00x0(00000x0x0x0000000000x0x0x0x0x0x000x0x00x0x00x0x00x0x00x0x000x0x0x0x000x00000x0x000x0x0x0x0x0x0x0x0x00x0x0x0x0x00x0x0x0x00x0x00x0x0x0x0x0000000 000000000 000 0 080x0x080x000000x00800x000x0x0x0x0x0x0x0x0x0x0x00000000@00000x0x0@0x0x0x0x0x0x000x0x0x00x0x00x0x00x0x00x0x000x0x0x0000000000000000000 000 0H0x0x0x0x0 00x0x0x000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000x0000x00000H0x0x0x0x0x0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00x00P0P0P0P0P0P000P0P00P0X0X0X0X00X0X00000000X0X0000X00x000x0x0x00x0x000x0x0x0x0x0x000x0x0x0x0x0X00x00X00x00`0`0`000`0`0000x00`0`0`0`0`0`00`0`0`0`0`0`0`00`0`0x0h000h0h0h0h00h0h00h0h0h0000h0h000h0h00p0x000p0p0p0p0p00p0p00p0p0p0p0p000p0p00p0p0x0x000 0 0p0x0p0p0p00p0p00p0p800Kvp0Kv0Kvp0Kv0Kvp0Kvp0x00Kvp0x0Kvx0Kvp0Kvx0Kvx0Kvx0Kvx0Kv0Kv0Kvx0Kvx0Kvx0Kvx0Kvx0Kvx0Kvx0Kvx0Kvx0Kv0Kvx0Kvx0Kvx0Kvx0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv000Kv00Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv0Kv00Kv0Kv0Kv000Kv00x00000~0~0~0~00000~0x0~0~0~0~x0~00~0~0~0~0~0~0~00~0x0~0~0~0~0~00~0000000000@000@000@000@000@00000H0x00H0x0000000@]]]e^g^~^^^^^^^^ __YaZabbXcYcee e e eeefggpi\>00 ;\>00\>00E0*^>00\>00 0\>00\>000000000000000^>00\>000000000000 }J6,vvvyj[l&'*p+#,-./j01&245*889U;%=.B=CCIJKsMnPRRSS TmTT@U@VZ[[[>\\\g]]P^^G__qefjp ru0zz{z|}~~3$]҃6+{T&$R*&ΚԨ8I[_adegijlnprtuwy|}   !&g&e)k+^,-./024^678$:w;b=>CDyIJsMOwQRYS[SSSSSTTXTZTTTTT U UFUHU1YZ[?[X[[[[\7\<\\\\\],]h]~]]]^^_`e{fjsqqGzv}i‚-j]5)#ϗi]mr\^`bcfhkmoqsvxz{~   "]######$"$$$%%%% &&'''(((()))0)2)8*L*N*S*g*i*---0)0+000D0F0K0_0a0000011:.:0:6:J:L:N;Z;\;h;;;;;;;;<<GA[A]A`AtAvABBBBCCZHnHpH K1K3K7KHKJK\KpKrKvKKKKKKKKKKKKK L LL0L2L6LGLIL[LlLnLrLLLLLLLLLLLLLLL MMM#M4M6MMMMRRRRRRRRRSSSS+S-S@STSVSZSkSmSqSSSSSSSSSSSSSSSTTTT*T,T>TOTQTUTfThTTTTTTTTTTTTTTTTTUU.U?UAUEUVUXUiUzU|UUUUUUUUUUUUV-V/V3VDVFVVVVVVVVVVVVVV WWW$W&WWWWWWWX*X,X/XCXEXЉ҉ԉ!57;OQ:::::::::::::::::::TT:::::::::::::::::::::::::::::::::::::::::::::::::::::::T::::::::::::::::: zjpsy!!!!!!!!  /X"$?ZaP: G"$g~@*@dfFR@H 0(  x( Ut U T  C  nB   0D"H  #  nB  0D"P  3 A "`P  3 A "`B S  ?11AAe^e{>%t $1tr$t Yt+!:t8"ty QuickMarkrrʎ?i ˎ?e ݎ?d $$̵ &&9*urn:schemas-microsoft-com:office:smarttagsState8*urn:schemas-microsoft-com:office:smarttagstimeV*urn:schemas-microsoft-com:office:smarttagsplacehttp://www.5iantlavalamp.com/_*urn:schemas-microsoft-com:office:smarttagscountry-regionhttp://www.5iantlavalamp.com/  01216200531DayHourMinuteMonthYear 3  ## $$P$S$%%I&L&&&''<'@'((**++,,4-8->/A/00112244445 555;;<<== >>W>Y>@AEAAADD4E6E3F5FGGGGHHMIOIIIIIJJHMIMNNRRWWXX YY__ccee%x'xyyzz_||||R}Y} 5Ӊԉgitٝ_c3::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::--a e eeesi/r/r0r0ruuuuyyyy$z%zCzCz||||||Ӊԉ))vy%&34ٝٝ/09:ǪHRU_6@CM&023367DEVWffggh32Z'0 vs^7/vZ]Z'iibcZ'*0^`0B*CJOJQJo(phl ^`OJQJo(o pp^p`OJQJo( @ @ ^@ `OJQJo( ^`OJQJo(o ^`OJQJo( ^`OJQJo( ^`OJQJo(o PP^P`OJQJo(0^`0CJOJQJo( ^`OJQJo(o pp^p`OJQJo( @ @ ^@ `OJQJo( ^`OJQJo(o ^`OJQJo( ^`OJQJo( ^`OJQJo(o PP^P`OJQJo(0^`0CJOJQJaJo(hHu ^`OJQJo(o pp^p`OJQJo( @ @ ^@ `OJQJo( ^`OJQJo(o ^`OJQJo( ^`OJQJo( ^`OJQJo(o PP^P`OJQJo(0^`0CJOJQJo(o ^`OJQJo(o pp^p`OJQJo( @ @ ^@ `OJQJo( ^`OJQJo(o ^`OJQJo( ^`OJQJo( ^`OJQJo(o PP^P`OJQJo(0^`0B*CJOJQJo(phl ^`OJQJo(o pp^p`OJQJo( @ @ ^@ `OJQJo( ^`OJQJo(o ^`OJQJo( ^`OJQJo( ^`OJQJo(o PP^P`OJQJo(]vZ]2v=iibc0 0 0 0 0 0 0 0 ^7/0 0 0 0 0 0 0 0 ]`I@ 0^`0OJQJo(!>'        :e        |        :e        FZ         p         <5,QF}FGG\eU Xp  !" , SO | P `%^]sARe:j}.XH SZxpOzV ' !""$|I&%')D%)>*?*C*b0+`o-u-@.I.+:/`0")2+2o2 Z3=(6F=d+>J??K@y@iC)HMFH4BI`4JD.KHK4NLqOhP.]Q TpUnYVlW>/WJFW0YkZi\K]zv^6_ y_lmaMcG/cNdQdje7e8esIe~e%ftXf:cghh]kl8mgopHkp3vrvs;t:uLu\^wXxz@mz8|z}R-@7 //We)QW-"l7 !Uj J#K8f#n_Qj;cYh,M \P3b2\*5<< xfz"Bo! :1 7FP*/wMZ#Gwq_rxU]v5#[%RR|IXw=KrXBC.(DeY'\Wbp9SmRHXka"PzP5O> r6WpPV$]p(j7OApLJoZE}KKK K5K7KLKNKTKYKZK[K\KtKvKKKKKKKKKKKKKKKKKKKLLLLLLL4L6LKLMLSLXLYLZL[LpLrLLLLLLLLLLLLLLLLLLLLLM M M M M!M#M8M:M@MFMGMRRRRRRRRRRRSSSS/S1S8S?S@SXSZSoSqSSSSSSSSSSSSSSSTTTT.T0T3T7T8TTSTUTjTlTvTTTTTTTTTTTTTTTTUUUUU,U.UCUEUZU\UbUhUiU~UUUUUUUUUUUUUUUUVV]g^^Grv/vSA1Yi;Yi;Yi;Yi;KRYi;BBB@JJ8JJ@UnknownG: Times New Roman5Symbol3& : Arial5& zaTahoma;Wingdings?5 z Courier NewaWP TypographicSymbolsSymbol#hibFjFjF{AW5{AW5q>dee 3qH(?  Chapter 3College of Business Susan Whitman$