ࡱ> :<56789{O~ U@ `Objbj hXc    $.mmmPbm\q.j.vHwL*x*xچB P    2?llRp  }@  *xچ$چ چ  x0^ _چv Pzm!$:0j;$ZZHs.. Z shSJ<ٸ'..[mL..mCHAPTER 8 STOCKS AND THEIR VALUATION (Difficulty: E = Easy, M = Medium, and T = Tough) Multiple Choice: Conceptual Easy: Required return Answer: e Diff: E . An increase in a firms expected growth rate would normally cause the firms required rate of return to a. Increase. b. Decrease. c. Fluctuate. d. Remain constant. e. Possibly increase, possibly decrease, or possibly remain unchanged. Required return Answer: d Diff: E . If the expected rate of return on a stock exceeds the required rate, a. The stock is experiencing supernormal growth. b. The stock should be sold. c. The company is probably not trying to maximize price per share. d. The stock is a good buy. e. Dividends are not being declared. Required return Answer: a Diff: E . Stock A has a required return of 10 percent. Its dividend is expected to grow at a constant rate of 7 percent per year. Stock B has a required return of 12 percent. Its dividend is expected to grow at a constant rate of 9 percent per year. Stock A has a price of $25 per share, while Stock B has a price of $40 per share. Which of the following statements is most correct? a. The two stocks have the same dividend yield. b. If the stock market were efficient, these two stocks should have the same price. c. If the stock market were efficient, these two stocks should have the same expected return. d. Statements a and c are correct. e. All of the statements above are correct. Constant growth model Answer: a Diff: E . Which of the following statements is most correct? a. The constant growth model takes into consideration the capital gains earned on a stock. b. It is appropriate to use the constant growth model to estimate stock value even if the growth rate never becomes constant. c. Two firms with the same dividend and growth rate must also have the same stock price. d. Statements a and c are correct. e. All of the statements above are correct. Constant growth model Answer: a Diff: E . Which of the following statements is most correct? a. The stock valuation model, P0 = D1/(ks - g), can be used for firms which have negative growth rates. b. If a stock has a required rate of return ks = 12 percent, and its dividend grows at a constant rate of 5 percent, this implies that the stocks dividend yield is 5 percent. c. The price of a stock is the present value of all expected future dividends, discounted at the dividend growth rate. d. Statements a and c are correct. e. All of the statements above are correct. Constant growth model Answer: c Diff: E . A stocks dividend is expected to grow at a constant rate of 5 percent a year. Which of the following statements is most correct? a. The expected return on the stock is 5 percent a year. b. The stocks dividend yield is 5 percent. c. The stocks price one year from now is expected to be 5 percent higher. d. Statements a and c are correct. e. All of the statements above are correct. Constant growth model Answer: e Diff: E . Stocks A and B have the same required rate of return and the same expected year-end dividend (D1). Stock As dividend is expected to grow at a constant rate of 10 percent per year, while Stock Bs dividend is expected to grow at a constant rate of 5 percent per year. Which of the following statements is most correct? a. The two stocks should sell at the same price. b. Stock A has a higher dividend yield than Stock B. c. Currently Stock B has a higher price, but over time Stock A will eventually have a higher price. d. Statements b and c are correct. e. None of the statements above is correct. Constant growth stock Answer: c Diff: E N . Stock X and Stock Y sell for the same price in todays market. Stock X has a required return of 12 percent. Stock Y has a required return of 10 percent. Stock Xs dividend is expected to grow at a constant rate of 6 percent a year, while Stock Ys dividend is expected to grow at a constant rate of 4 percent. Assume that the market is in equilibrium and expected returns equal required returns. Which of the following statements is most correct? a. Stock X has a higher dividend yield than Stock Y. b. Stock Y has a higher dividend yield than Stock X. c. One year from now, Stock Xs price is expected to be higher than Stock Ys price. d. Statements a and c are correct. e. Statements b and c are correct. Constant growth stock Answer: e Diff: E N . Stock X is expected to pay a dividend of $3.00 at the end of the year (that is, D1 = $3.00). The dividend is expected to grow at a constant rate of 6 percent a year. The stock currently trades at a price of $50 a share. Assume that the stock is in equilibrium, that is, the stocks price equals its intrinsic value. Which of the following statements is most correct? a. The required return on the stock is 12 percent. b. The stocks expected price 10 years from now is $89.54. c. The stocks dividend yield is 6 percent. d. Statements a and b are correct. e. All of the statements above are correct. Constant growth model Answer: e Diff: E . Stock X has a required return of 12 percent, a dividend yield of 5 percent, and its dividend will grow at a constant rate forever. Stock Y has a required return of 10 percent, a dividend yield of 3 percent, and its dividend will grow at a constant rate forever. Both stocks currently sell for $25 per share. Which of the following statements is most correct? a. Stock X pays a higher dividend per share than Stock Y. b. Stock X has a lower expected growth rate than Stock Y. c. One year from now, the two stocks are expected to trade at the same price. d. Statements a and b are correct. e. Statements a and c are correct. Constant growth model and CAPM Answer: a Diff: E N . Stock A has a beta of 1.1, while Stock B has a beta of 0.9. The market risk premium, kM - kRF, is 6 percent. The risk-free rate is 6.3 percent. Both stocks have a dividend, which is expected to grow at a constant rate of 7 percent a year. Assume that the market is in equilibrium. Which of the following statements is most correct? a. Stock A must have a higher dividend yield than Stock B. b. Stock A must have a higher stock price than Stock B. c. Stock Bs dividend yield equals its expected dividend growth rate. d. Statements a and c are correct. e. All of the statements above are correct. Miscellaneous issues Answer: c Diff: E . Which of the following statements is most correct? a. If a company has two classes of common stock, Class A and Class B, the stocks may pay different dividends, but the two classes must have the same voting rights. b. An IPO occurs whenever a company buys back its stock on the open market. c. The preemptive right is a provision in the corporate charter that gives common stockholders the right to purchase (on a pro rata basis) new issues of common stock. d. Statements a and b are correct. Statements a and c are correct. Preemptive right Answer: b Diff: E . The preemptive right is important to shareholders because it a. Allows management to sell additional shares below the current market price. b. Protects the current shareholders against dilution of ownership interests. c. Is included in every corporate charter. d. Will result in higher dividends per share. The preemptive right is not important to shareholders. Classified stock Answer: e Diff: E . Companies can issue different classes of common stock. Which of the following statements concerning stock classes is most correct? a. All common stocks fall into one of three classes: A, B, and C. b. Most firms have several classes of common stock outstanding. c. All common stock, regardless of class, must have voting rights. d. All common stock, regardless of class, must have the same dividend privileges. e. None of the statements above is necessarily true. Efficient markets hypothesis Answer: e Diff: E . Which of the following statements is most correct? a. If a market is strong-form efficient this implies that the returns on bonds and stocks should be identical. b. If a market is weak-form efficient this implies that all public information is rapidly incorporated into market prices. c. If your uncle earns a return higher than the overall stock market, this means the stock market is inefficient. d. Statements a and b are correct. e. None of the above statements is correct. Efficient markets hypothesis Answer: d Diff: E . Assume that the stock market is semistrong-form efficient. Which of the following statements is most correct? a. Stocks and bonds should have the same expected returns. b. In equilibrium all stocks should have the same expected returns, but returns on stocks should exceed returns on bonds. c. You can expect to outperform the overall market by observing the past price history of an individual stock. d. For the average investor, the expected net present value from investing in the stock market is zero. e. For the average investor, the expected net present value from investing in the stock market is the required return on the stock. Efficient markets hypothesis Answer: e Diff: E . Assume that the stock market is semistrong-form efficient. Which of the following statements is most correct? a. The required rates of return on all stocks are the same and the required rates of return on stocks are higher than the required rates of return on bonds. b. The required rates of return on stocks equal the required rates of return on bonds. c. A trading strategy in which you buy stocks that have recently fallen in price is likely to provide you with returns that exceed the rate of return on the overall stock market. d. Statements a and c are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: e Diff: E . Which of the following statements is most correct? a. If the stock market is weak-form efficient, then information about recent trends in stock prices would be very useful when it comes to selecting stocks. b. If the stock market is semistrong-form efficient, stocks and bonds should have the same expected return. c. If the stock market is semistrong-form efficient, all stocks should have the same expected return. d. Statements a and c are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: c Diff: E . Which of the following statements is most correct? a. Semistrong-form market efficiency implies that all private and public information is rapidly incorporated into stock prices. b. Market efficiency implies that all stocks should have the same expected return. c. Weak-form market efficiency implies that recent trends in stock prices would be of no use in selecting stocks. d. All of the statements above are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: a Diff: E . Which of the following statements is most correct? a. Semistrong-form market efficiency means that stock prices reflect all public information. b. An individual who has information about past stock prices should be able to profit from this information in a weak-form efficient market. c. An individual who has inside information about a publicly traded company should be able to profit from this information in a strong-form efficient market. d. Statements a and c are correct. All the statements above are correct. Efficient markets hypothesis Answer: e Diff: E N . Which of the following statements is most correct? a. If a market is weak-form efficient, this means that prices rapidly reflect all available public information. b. If a market is weak-form efficient, this means that you can expect to beat the market by using technical analysis that relies on the charting of past prices. c. If a market is strong-form efficient, this means that all stocks should have the same expected return. d. All of the statements above are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: a Diff: E . Most studies of stock market efficiency suggest that the stock market is highly efficient in the weak form and reasonably efficient in the semistrong form. On the basis of these findings which of the following statements is correct? a. Information you read in The Wall Street Journal today cannot be used to select stocks that will consistently beat the market. b. The stock price for a company has been increasing for the past 6 months. On the basis of this information it must be true that the stock price will also increase during the current month. c. Information disclosed in companies most recent annual reports can be used to consistently beat the market. d. Statements a and c are correct. All of the statements above are correct. Preferred stock concepts Answer: e Diff: E . Which of the following statements is most correct? a. Preferred stockholders have priority over common stockholders. b. A big advantage of preferred stock is that preferred stock dividends are tax deductible for the issuing corporation. c. Most preferred stock is owned by corporations. d. Statements a and b are correct. e. Statements a and c are correct. Preferred stock concepts Answer: e Diff: E . Which of the following statements is most correct? a. One of the advantages to the firm associated with preferred stock financing rather than common stock financing is that control of the firm is not diluted. b. Preferred stock provides steadier and more reliable income to investors than common stock. c. One of the advantages to the firm of financing with preferred stock is that 70 percent of the dividends paid out are tax deductible. d. Statements a and c are correct. e. Statements a and b are correct. Common stock concepts Answer: d Diff: E . Which of the following statements is most correct? a. One of the advantages of common stock financing is that a greater proportion of stock in the capital structure can reduce the risk of a takeover bid. b. A firm with classified stock can pay different dividends to each class of shares. c. One of the advantages of common stock financing is that a firms debt ratio will decrease. d. Statements b and c are correct. e. All of the statements above are correct. Common stock concepts Answer: e Diff: E . Stock X has a required return of 10 percent, while Stock Y has a required return of 12 percent. Which of the following statements is most correct? a. Stock Y must have a higher dividend yield than Stock X. b. If Stock Y and Stock X have the same dividend yield, then Stock Y must have a lower expected capital gains yield than Stock X. c. If Stock X and Stock Y have the same current dividend and the same expected dividend growth rate, then Stock Y must sell for a higher price. d. All of the statements above are correct. e. None of the statements above is correct. Declining growth stock Answer: e Diff: E . A stock expects to pay a year-end dividend of $2.00 a share (D1 = $2.00). The dividend is expected to fall 5 percent a year, forever (g = -5%). The companys expected and required rate of return is 15 percent. Which of the following statements is most correct? a. The companys stock price is $10. b. The companys expected dividend yield 5 years from now will be 20 percent. c. The companys stock price 5 years from now is expected to be $7.74. d. Statements b and c are correct. e. All of the statements above are correct. Dividend yield and g Answer: d Diff: E . If two constant growth stocks have the same required rate of return and the same price, which of the following statements is most correct? a. The two stocks have the same per-share dividend. b. The two stocks have the same dividend yield. c. The two stocks have the same dividend growth rate. d. The stock with the higher dividend yield will have a lower dividend growth rate. e. The stock with the higher dividend yield will have a higher dividend growth rate. Dividend yield and g Answer: c Diff: E . Stocks A and B have the same price, but Stock A has a higher required rate of return than Stock B. Which of the following statements is most correct? a. Stock A must have a higher dividend yield than Stock B. b. Stock B must have a higher dividend yield than Stock A. c. If Stock A has a lower dividend yield than Stock B, its expected capital gains yield must be higher than Stock Bs. d. If Stock A has a higher dividend yield than Stock B, its expected capital gains yield must be lower than Stock Bs. e. Stock A must have both a higher dividend yield and a higher capital gains yield than Stock B. Market equilibrium Answer: b Diff: E N . If markets are in equilibrium, which of the following will occur: a. Each investments expected return should equal its realized return. b. Each investments expected return should equal its required return. c. Each investment should have the same expected return. d. Each investment should have the same realized return. e. All of the statements above are correct. Medium: Market efficiency and stock returns Answer: c Diff: M . Which of the following statements is most correct? a. If a stocks beta increased but its growth rate remained the same, then the new equilibrium price of the stock will be higher (assuming dividends continue to grow at the constant growth rate). b. Market efficiency says that the actual realized returns on all stocks will be equal to the expected rates of return. c. An implication of the semistrong form of the efficient markets hypothesis is that you cannot consistently benefit from trading on information reported in The Wall Street Journal. d. Statements a and b are correct. e. All of the statements above are correct. Efficient markets hypothesis Answer: e Diff: M . Which of the following statements is most correct? a. If the stock market is weak-form efficient this means you cannot use private information to outperform the market. b. If the stock market is semistrong-form efficient, this means the expected return on stocks and bonds should be the same. c. If the stock market is semistrong-form efficient, this means that high-beta stocks should have the same expected return as low-beta stocks. d. Statements b and c are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: c Diff: M . If the stock market is semistrong-form efficient, which of the following statements is most correct? a. All stocks should have the same expected returns; however, they may have different realized returns. b. In equilibrium, stocks and bonds should have the same expected returns. c. Investors can outperform the market if they have access to information that has not yet been publicly revealed. d. If the stock market has been performing strongly over the past several months, stock prices are more likely to decline than increase over the next several months. e. None of the statements above is correct. Efficient markets hypothesis Answer: e Diff: M . Assume that markets are semistrong-form efficient. Which of the following statements is most correct? a. All stocks should have the same expected return. b. All stocks should have the same realized return. c. Past stock prices can be successfully used to forecast future stock returns. d. Statements a and c are correct. e. None of the statements above is correct. Efficient markets hypothesis Answer: d Diff: M . Assume that markets are semistrong-form efficient, but not strong-form efficient. Which of the following statements is most correct? a. Each common stock has an expected return equal to that of the overall market. b. Bonds and stocks have the same expected return. c. Investors can expect to earn returns above those predicted by the SML if they have access to public information. d. Investors may be able to earn returns above those predicted by the SML if they have access to information that has not been publicly revealed. e. Statements b and c are correct. Market equilibrium Answer: a Diff: M . For markets to be in equilibrium, that is, for there to be no strong pressure for prices to depart from their current levels, a. The expected rate of return must be equal to the required rate of return; that is, EMBED Equation.2 = k. b. The past realized rate of return must be equal to the expected rate of return; that is, EMBED Equation.2 = EMBED Equation.2. c. The required rate of return must equal the realized rate of return; that is, k = EMBED Equation.2. d. All three of the statements above must hold for equilibrium to exist; that is, EMBED Equation.2 = k = EMBED Equation.2. e. None of the statements above is correct. Ownership and going public Answer: c Diff: M . Which of the following statements is false? a. When a corporations shares are owned by a few individuals who are associated with or are the firms management, we say that the firm is closely held. b. A publicly owned corporation is simply a company whose shares are held by the investing public, which may include other corporations and institutions as well as individuals. c. Going public establishes a true market value for the firm and ensures that a liquid market will always exist for the firms shares. d. When stock in a closely held corporation is offered to the public for the first time the transaction is called going public and the market for such stock is called the new issue market. e. It is possible for a firm to go public, and yet not raise any additional new capital. Dividend yield and g Answer: b Diff: M . Which of the following statements is most correct? a. Assume that the required rate of return on a given stock is 13 percent. If the stocks dividend is growing at a constant rate of 5 percent, its expected dividend yield is 5 percent as well. b. The dividend yield on a stock is equal to the expected return less the expected capital gain. c. A stocks dividend yield can never exceed the expected growth rate. d. Statements b and c are correct. e. All of the statements above are correct. Constant growth model Answer: d Diff: M . The expected rate of return on the common stock of Northwest Corporation is 14 percent. The stocks dividend is expected to grow at a constant rate of 8 percent a year. The stock currently sells for $50 a share. Which of the following statements is most correct? a. The stocks dividend yield is 8 percent. b. The stocks dividend yield is 7 percent. c. The current dividend per share is $4.00. d. The stock price is expected to be $54 a share in one year. e. The stock price is expected to be $57 a share in one year. Multiple Choice: Problems Easy: Preferred stock value Answer: d Diff: E . The Jones Company has decided to undertake a large project. Consequently, there is a need for additional funds. The financial manager plans to issue preferred stock with a perpetual annual dividend of $5 per share and a par value of $30. If the required return on this stock is currently 20 percent, what should be the stocks market value? a. $150 b. $100 c. $ 50 d. $ 25 e. $ 10 Preferred stock value Answer: d Diff: E . Johnston Corporation is growing at a constant rate of 6 percent per year. It has both common stock and non-participating preferred stock outstanding. The cost of preferred stock (kp) is 8 percent. The par value of the preferred stock is $120, and the stock has a stated dividend of 10 percent of par. What is the market value of the preferred stock? a. $125 b. $120 c. $175 d. $150 e. $200 Preferred stock yield Answer: c Diff: E . A share of preferred stock pays a quarterly dividend of $2.50. If the price of this preferred stock is currently $50, what is the nominal annual rate of return? a. 12% b. 18% c. 20% d. 23% e. 28% Preferred stock yield Answer: a Diff: E . A share of preferred stock pays a dividend of $0.50 each quarter. If you are willing to pay $20.00 for this preferred stock, what is your nominal (not effective) annual rate of return? a. 10% b. 8% c. 6% d. 12% e. 14% Stock price Answer: d Diff: E . Assume that you plan to buy a share of XYZ stock today and to hold it for 2 years. Your expectations are that you will not receive a dividend at the end of Year 1, but you will receive a dividend of $9.25 at the end of Year 2. In addition, you expect to sell the stock for $150 at the end of Year 2. If your expected rate of return is 16 percent, how much should you be willing to pay for this stock today? a. $164.19 b. $ 75.29 c. $107.53 d. $118.35 e. $131.74 Future stock price--constant growth Answer: d Diff: E . Womack Toy Companys stock is currently trading at $25 per share. The stocks dividend is projected to increase at a constant rate of 7 percent per year. The required rate of return on the stock, ks, is 10 percent. What is the expected price of the stock 4 years from today? a. $36.60 b. $34.15 c. $28.39 d. $32.77 e. $30.63 Future stock price--constant growth Answer: b Diff: E . Allegheny Publishings stock is expected to pay a year-end dividend, D1, of $4.00. The dividend is expected to grow at a constant rate of 8 percent per year, and the stocks required rate of return is 12 percent. Given this information, what is the expected price of the stock, eight years from now? a. $200.00 b. $185.09 c. $171.38 d. $247.60 e. $136.86 Future stock price--constant growth Answer: a Diff: E . Waters Corporation has a stock price of $20 a share. The stocks year-end dividend is expected to be $2 a share (D1 = $2.00). The stocks required rate of return is 15 percent and the stocks dividend is expected to grow at the same constant rate forever. What is the expected price of the stock seven years from now? a. $28 b. $53 c. $27 d. $23 e. $39 Future stock price--constant growth Answer: a Diff: E . Trudeau Technologies common stock currently trades at $40 per share. The stock is expected to pay a year-end dividend, D1, of $2 per share. The stocks dividend is expected to grow at a constant rate g, and its required rate of return is 9 percent. What is the expected price of the stock five years from today (after the dividend D5 has been paid)? In other words, what is  EMBED Equation.3 ? a. $48.67 b. $50.61 c. $51.05 d. $61.40 e. $61.54 Future stock price--constant growth Answer: e Diff: E N . A stock is expected to pay a dividend of $0.50 at the end of the year (i.e., D1 = 0.50). Its dividend is expected to grow at a constant rate of 7 percent a year, and the stock has a required return of 12 percent. What is the expected price of the stock four years from today? a. $ 5.46 b. $ 9.36 c. $10.00 d. $12.18 e. $13.11 Constant growth stock Answer: b Diff: E . McKenna Motors is expected to pay a $1.00 per-share dividend at the end of the year (D1 = $1.00). The stock sells for $20 per share and its required rate of return is 11 percent. The dividend is expected to grow at a constant rate, g, forever. What is the growth rate, g, for this stock? a. 5% b. 6% c. 7% d. 8% e. 9% Constant growth stock Answer: a Diff: E . A share of common stock has just paid a dividend of $2.00. If the expected long-run growth rate for this stock is 15 percent, and if investors require a 19 percent rate of return, what is the price of the stock? a. $57.50 b. $62.25 c. $71.86 d. $64.00 e. $44.92 Constant growth stock Answer: e Diff: E . Thames Inc.s most recent dividend was $2.40 per share (D0 = $2.40). The dividend is expected to grow at a rate of 6 percent per year. The risk-free rate is 5 percent and the return on the market is 9 percent. If the companys beta is 1.3, what is the price of the stock today? a. $72.14 b. $57.14 c. $40.00 d. $68.06 e. $60.57 Constant growth stock Answer: c Diff: E . Albright Motors is expected to pay a year-end dividend of $3.00 a share (D1 = $3.00). The stock currently sells for $30 a share. The required (and expected) rate of return on the stock is 16 percent. If the dividend is expected to grow at a constant rate, g, what is g? a. 13.00% b. 10.05% c. 6.00% d. 5.33% e. 7.00% Constant growth stock Answer: d Diff: E . A stock with a required rate of return of 10 percent sells for $30 per share. The stocks dividend is expected to grow at a constant rate of 7 percent per year. What is the expected year-end dividend, D1, on the stock? a. $0.87 b. $0.95 c. $1.02 d. $0.90 e. $1.05 Constant growth stock Answer: b Diff: E . Gettysburg Grocers stock is expected to pay a year-end dividend, D1, of $2.00 per share. The dividend is expected to grow at a constant rate of 5 percent, and the stock has a required return of 9 percent. What is the expected price of the stock five years from today? a. $67.00 b. $63.81 c. $51.05 d. $ 0.64 e. $60.83 Constant growth stock Answer: d Diff: E . A stock is expected to have a dividend per share of $0.60 at the end of the year (D1 = 0.60). The dividend is expected to grow at a constant rate of 7 percent per year, and the stock has a required return of 12 percent. What is the expected price of the stock five years from today? (That is, what is  EMBED Equation.3 ?) a. $12.02 b. $15.11 c. $15.73 d. $16.83 e. $21.15 Constant growth stock Answer: b Diff: E N . A stock is expected to pay a $0.45 dividend at the end of the year (D1 = 0.45). The dividend is expected to grow at a constant rate of 4 percent a year, and the stocks required rate of return is 11 percent. What is the expected price of the stock 10 years from today? a. $18.25 b. $ 9.52 c. $ 9.15 d. $ 6.02 e. $12.65 Nonconstant growth stock Answer: d Diff: E . The last dividend paid by Klein Company was $1.00. Kleins growth rate is expected to be a constant 5 percent for 2 years, after which dividends are expected to grow at a rate of 10 percent forever. Kleins required rate of return on equity (ks) is 12 percent. What is the current price of Kleins common stock? a. $21.00 b. $33.33 c. $42.25 d. $50.16 e. $58.75 Nonconstant growth stock Answer: d Diff: E . Your company paid a dividend of $2.00 last year. The growth rate is expected to be 4 percent for 1 year, 5 percent the next year, then 6 percent for the following year, and then the growth rate is expected to be a constant 7 percent thereafter. The required rate of return on equity (ks) is 10 percent. What is the current stock price? a. $53.45 b. $60.98 c. $64.49 d. $67.47 e. $69.21 Beta coefficient Answer: b Diff: E . Cartwright Brothers stock is currently selling for $40 a share. The stock is expected to pay a $2 dividend at the end of the year. The stocks dividend is expected to grow at a constant rate of 7 percent a year forever. The risk-free rate (kRF) is 6 percent and the market risk premium (kM kRF) is also 6 percent. What is the stocks beta? a. 1.06 b. 1.00 c. 2.00 d. 0.83 e. 1.08 New issues and dilution Answer: b Diff: E . NOPREM Inc. is a firm whose shareholders dont possess the preemptive right. The firm currently has 1,000 shares of stock outstanding; the price is $100 per share. The firm plans to issue an additional 1,000 shares at $90.00 per share. Since the shares will be offered to the public at large, what is the amount per share that old shareholders will lose if they are excluded from purchasing new shares? a. $90.00 b. $ 5.00 c. $10.00 d. $ 0 e. $ 2.50 FCF model for valuing stock Answer: d Diff: E N . An analyst is trying to estimate the intrinsic value of the stock of Harkleroad Technologies. The analyst estimates that Harkleroads free cash flow during the next year will be $25 million. The analyst also estimates that the companys free cash flow will increase at a constant rate of 7 percent a year and that the companys WACC is 10 percent. Harkleroad has $200 million of long-term debt and preferred stock, and 30 million outstanding shares of common stock. What is the estimated per-share price of Harkleroad Technologies common stock? a. $ 1.67 b. $ 5.24 c. $18.37 d. $21.11 e. $27.78 FCF model for valuing stock Answer: d Diff: E N . An analyst estimating the intrinsic value of the Rein Corporation stock estimates that its free cash flow at the end of the year (t = 1) will be $300 million. The analyst estimates that the firms free cash flow will grow at a constant rate of 7 percent a year, and that the companys weighted average cost of capital is 11 percent. The company currently has debt and preferred stock totaling $500 million. There are 150 million outstanding shares of common stock. What is the intrinsic value (per share) of the companys stock? a. $16.67 b. $25.00 c. $33.33 d. $46.67 e. $50.00 Medium: Changing beta and the equilibrium stock price Answer: d Diff: M . Ceejay Corporations stock is currently selling at an equilibrium price of $30 per share. The firm has been experiencing a 6 percent annual growth rate. Last years earnings per share, E0, were $4.00 and the dividend payout ratio is 40 percent. The risk-free rate is 8 percent, and the market risk premium is 5 percent. If market risk (beta) increases by 50 percent, and all other factors remain constant, what will be the new stock price? (Use 4 decimal places in your calculations.) a. $16.59 b. $18.25 c. $21.39 d. $22.69 e. $53.48 Equilibrium stock price Answer: b Diff: M . You are given the following data: The risk-free rate is 5 percent. The required return on the market is 8 percent. The expected growth rate for the firm is 4 percent. The last dividend paid was $0.80 per share. Beta is 1.3. Now assume the following changes occur: The inflation premium drops by 1 percent. An increased degree of risk aversion causes the required return on the market to rise to 10 percent after adjusting for the changed inflation premium. The expected growth rate increases to 6 percent. Beta rises to 1.5. What will be the change in price per share, assuming the stock was in equilibrium before the changes occurred? a. +$12.11 b. -$ 4.87 c. +$ 6.28 d. -$16.97 e. +$ 2.78 Constant growth stock Answer: d Diff: M . A stock that currently trades for $40 per share is expected to pay a year-end dividend of $2 per share. The dividend is expected to grow at a constant rate over time. The stock has a beta of 1.2, the risk-free rate is 5 percent, and the market risk premium is 5 percent. What is the stocks expected price seven years from today? a. $ 56.26 b. $ 58.01 c. $ 83.05 d. $ 60.15 e. $551.00 Constant growth stock Answer: c Diff: M N . Yohe Technologys stock is expected to pay a dividend of $2.00 a share at the end of the year. The stock currently has a price of $40 a share, and the stocks dividend is expected to grow at a constant rate of g percent a year. The stock has a beta of 1.2. The market risk premium, kM kRF, is 7 percent and the risk-free rate is 5 percent. What is the expected price of Yohes stock 5 years from today? a. $51.05 b. $55.23 c. $59.87 d. $64.90 e. $66.15 Nonconstant growth stock Answer: a Diff: M . Motor Homes Inc. (MHI) is presently in a stage of abnormally high growth because of a surge in the demand for motor homes. The company expects earnings and dividends to grow at a rate of 20 percent for the next 4 years, after which time there will be no growth (g = 0) in earnings and dividends. The companys last dividend was $1.50. MHIs beta is 1.6, the return on the market is currently 12.75 percent, and the risk-free rate is 4 percent. What should be the current common stock price? a. $15.17 b. $17.28 c. $22.21 d. $19.10 e. $24.66 Nonconstant growth stock Answer: d Diff: M . A stock is not expected to pay a dividend over the next four years. Five years from now, the company anticipates that it will establish a dividend of $1.00 per share (i.e., D5 = $1.00). Once the dividend is established, the market expects that the dividend will grow at a constant rate of 5 percent per year forever. The risk-free rate is 5 percent, the companys beta is 1.2, and the market risk premium is 5 percent. The required rate of return on the companys stock is expected to remain constant. What is the current stock price? a. $ 7.36 b. $ 8.62 c. $ 9.89 d. $10.98 e. $11.53 Nonconstant growth stock Answer: d Diff: M . Mack Industries just paid a dividend of $1.00 per share (D0 = $1.00). Analysts expect the companys dividend to grow 20 percent this year (D1 = $1.20) and 15 percent next year. After two years the dividend is expected to grow at a constant rate of 5 percent. The required rate of return on the companys stock is 12 percent. What should be the companys current stock price? a. $12.33 b. $16.65 c. $16.91 d. $18.67 e. $19.67 Nonconstant growth stock Answer: a Diff: M . R. E. Lee recently took his company public through an initial public offering. He is expanding the business quickly to take advantage of an otherwise unexploited market. Growth for his company is expected to be 40 percent for the first three years and then he expects it to slow down to a constant 15 percent. The most recent dividend (D0) was $0.75. Based on the most recent returns, his companys beta is approximately 1.5. The risk-free rate is 8 percent and the market risk premium is 6 percent. What is the current price of Lees stock? a. $77.14 b. $75.17 c. $67.51 d. $73.88 e. $93.20 Nonconstant growth stock Answer: a Diff: M . A stock is expected to pay no dividends for the first three years, that is, D1 = $0, D2 = $0, and D3 = $0. The dividend for Year 4 is expected to be $5.00 (D4 = $5.00), and it is anticipated that the dividend will grow at a constant rate of 8 percent a year thereafter. The risk-free rate is 4 percent, the market risk premium is 6 percent, and the stocks beta is 1.5. Assuming the stock is fairly priced, what is its current stock price? a. $ 69.31 b. $ 72.96 c. $ 79.38 d. $ 86.38 e. $100.00 Nonconstant growth stock Answer: e Diff: M . Stewart Industries expects to pay a $3.00 per share dividend on its common stock at the end of the year (D1 = $3.00). The dividend is expected to grow 25 percent a year until t = 3, after which time the dividend is expected to grow at a constant rate of 5 percent a year (D3 = $4.6875 and D4 = $4.921875). The stocks beta is 1.2, the risk-free rate of interest is 6 percent, and the market rate of return is 11 percent. What is the companys current stock price? a. $29.89 b. $30.64 c. $37.29 d. $53.69 e. $59.05 Nonconstant growth stock Answer: b Diff: M . McPherson Enterprises is planning to pay a dividend of $2.25 per share at the end of the year (D1 = $2.25). The company is planning to pay the same dividend each of the following 2 years and will then increase the dividend to $3.00 for the subsequent 2 years (D4 and D5). After that time the dividends will grow at a constant rate of 5 percent per year. If the required return on the companys common stock is 11 percent per year, what is its current stock price? a. $52.50 b. $40.41 c. $37.50 d. $50.00 e. $32.94 Nonconstant growth stock Answer: b Diff: M . Hadlock Healthcare expects to pay a $3.00 dividend at the end of the year (D1 = $3.00). The stocks dividend is expected to grow at a rate of 10 percent a year until three years from now (t = 3). After this time, the stocks dividend is expected to grow at a constant rate of 5 percent a year. The stocks required rate of return is 11 percent. What is the price of the stock today? a. $49 b. $54 c. $64 d. $52 e. $89 Nonconstant growth stock Answer: e Diff: M . Rogers Robotics currently (2003) does not pay a dividend. However, the company is expected to pay a $1.00 dividend two years from today (2005). The dividend is then expected to grow at a rate of 20 percent a year for the following three years. After the dividend is paid in 2008, it is expected to grow forever at a constant rate of 7 percent. Currently, the risk-free rate is 6 percent, market risk premium (kM kRF) is 5 percent, and the stocks beta is 1.4. What should be the price of the stock today? a. $22.91 b. $21.20 c. $30.82 d. $28.80 e. $20.16 Nonconstant growth stock Answer: c Diff: M . Whitesell Technology has just paid a dividend (D0) and is expected to pay a $2.00 per-share dividend at the end of the year (D1). The dividend is expected to grow 25 percent a year for the following four years, (D5 = $2.00 ( (1.25)4 = $4.8828). After this time period, the dividend will grow forever at a constant rate of 7 percent a year. The stock has a required rate of return of 13 percent (ks = 0.13). What is the expected price of the stock two years from today? (Calculate the price assuming that D2 has already been paid.) a. $83.97 b. $95.87 c. $69.56 d. $67.63 e. $91.96 Nonconstant growth stock Answer: e Diff: M . A stock, which currently does not pay a dividend, is expected to pay its first dividend of $1.00 per share in five years (D5 = $1.00). After the dividend is established, it is expected to grow at an annual rate of 25 percent per year for the following three years (D8 = $1.953125) and then grow at a constant rate of 5 percent per year thereafter. Assume that the risk-free rate is 5.5 percent, the market risk premium is 4 percent, and that the stocks beta is 1.2. What is the expected price of the stock today? $23.87 $30.56 $18.72 $20.95 $20.65 Nonconstant growth stock Answer: d Diff: M . An analyst estimates that Cheyenne Co. will pay the following dividends: D1 = $3.0000, D2 = $3.7500, and D3 = $4.3125. The analyst also estimates that the required rate of return on Cheyennes stock is 12.2 percent. After the third dividend, the dividend is expected to grow by 8 percent per year forever. What is the price of the stock today? a. $81.40 b. $84.16 c. $85.27 d. $87.22 e. $94.02 Nonconstant growth stock Answer: a Diff: M . Lewisburg Companys stock is expected to pay a dividend of $1.00 per share at the end of the year. The dividend is expected to grow 20 percent per year each of the following three years (D4 = $1.7280), after which time the dividend is expected to grow at a constant rate of 7 percent per year. The stocks beta is 1.2, the market risk premium is 4 percent, and the risk-free rate is 5 percent. What is the price of the stock today? a. $49.61 b. $45.56 c. $48.43 d. $46.64 e. $45.45 Nonconstant growth stock Answer: d Diff: M . Namath Corporations stock is expected to pay a dividend of $1.25 per share at the end of the year. The dividend is expected to increase by 20 percent per year for each of the following two years. After that, the dividend is expected to increase at a constant rate of 8 percent per year. The stock has a required return of 10 percent. What should be the price of the stock today? a. $50.00 b. $59.38 c. $70.11 d. $76.76 e. $84.43 Nonconstant growth stock Answer: b Diff: M N . A stock is expected to pay a dividend of $1.00 at the end of the year (i.e., D1 = $1.00). The dividend is expected to grow 25 percent each of the following two years, after which time it is expected to grow at a constant rate of 6 percent a year. The stocks required return is 11 percent. Assume that the market is in equilibrium. What is the stocks price today? a. $26.14 b. $27.28 c. $30.48 d. $32.71 e. $35.38 Nonconstant growth stock Answer: c Diff: M . Garcia Inc. has a current dividend of $3.00 per share (D0 = $3.00). Analysts expect that the dividend will grow at a rate of 25 percent a year for the next three years, and thereafter it will grow at a constant rate of 10 percent a year. The companys cost of equity capital is estimated to be 15 percent. What is Garcias current stock price? a. $ 75.00 b. $ 88.55 c. $ 95.42 d. $103.25 e. $110.00 Nonconstant growth stock Answer: a Diff: M . Holmgren Hotels stock has a required return of 11 percent. The stock currently does not pay a dividend but it expects to begin paying a dividend of $1.00 per share starting five years from today (D5 = $1.00). Once established the dividend is expected to grow by 25 percent per year for two years, after which time it is expected to grow at a constant rate of 10 percent per year. What should be Holmgrens stock price today? a. $ 84.80 b. $174.34 c. $ 76.60 d. $ 94.13 e. $ 77.27 Nonconstant growth stock Answer: a Diff: M N . A stock just paid a $1.00 dividend (D0 = 1.00). The dividend is expected to grow 25 percent a year for the next four years, after which time the dividend is expected to grow at a constant rate of 5 percent a year. The stocks required return is 12 percent. What is the price of the stock today? a. $28.58 b. $26.06 c. $32.01 d. $ 9.62 e. $27.47 Supernormal growth stock Answer: e Diff: M . A share of stock has a dividend of D0 = $5. The dividend is expected to grow at a 20 percent annual rate for the next 10 years, then at a 15 percent rate for 10 more years, and then at a long-run normal growth rate of 10 percent forever. If investors require a 10 percent return on this stock, what is its current price? a. $100.00 b. $ 82.35 c. $195.50 d. $212.62 e. The data given in the problem are internally inconsistent, that is, the situa-tion described is impossible in that no equilibrium price can be produced. Supernormal growth stock Answer: b Diff: M . ABC Company has been growing at a 10 percent rate, and it just paid a dividend of D0 = $3.00. Due to a new product, ABC expects to achieve a dramatic increase in its short-run growth rate, to 20 percent annually for the next 2 years. After this time, growth is expected to return to the long-run constant rate of 10 percent. The companys beta is 2.0, the required return on an average stock is 11 percent, and the risk-free rate is 7 percent. What should be the dividend yield (D1/P0) today? a. 3.93% b. 4.60% c. 10.00% d. 7.54% e. 2.33% Supernormal growth stock Answer: b Diff: M . DAAs stock is selling for $15 per share. The firms income, assets, and stock price have been growing at an annual 15 percent rate and are expected to continue to grow at this rate for 3 more years. No dividends have been declared as yet, but the firm intends to declare a dividend of D3 = $2.00 at the end of the last year of its supernormal growth. After that, dividends are expected to grow at the firms normal growth rate of 6 percent. The firms required rate of return is 18 percent. The stock is a. Undervalued by $3.03. b. Overvalued by $3.03. c. Correctly valued. d. Overvalued by $2.25. e. Undervalued by $2.25. Supernormal growth stock Answer: b Diff: M . Faulkner Corporation expects to pay an end-of-year dividend, D1, of $1.50 per share. For the next two years the dividend is expected to grow by 25 percent per year, after which time the dividend is expected to grow at a constant rate of 7 percent per year. The stock has a required rate of return of 12 percent. Assuming that the stock is fairly valued, what is the price of the stock today? a. $45.03 b. $40.20 c. $37.97 d. $36.38 e. $45.03 Supernormal growth stock Answer: b Diff: M . Assume that the average firm in your companys industry is expected to grow at a constant rate of 5 percent, and its dividend yield is 4 percent. Your company is about as risky as the average firm in the industry, but it has just developed a line of innovative new products, which leads you to expect that its earnings and dividends will grow at a rate of 40 percent (D1 = D0(1.40)) this year and 25 percent the following year after which growth should match the 5 percent industry average rate. The last dividend paid (D0) was $2. What is the stocks value per share? a. $ 42.60 b. $ 82.84 c. $ 91.88 d. $101.15 e. $110.37 Declining growth stock Answer: d Diff: M . The Textbook Production Company has been hit hard due to increased competition. The companys analysts predict that earnings (and dividends) will decline at a rate of 5 percent annually forever. Assume that ks = 11 percent and D0 = $2.00. What will be the price of the companys stock three years from now? a. $27.17 b. $ 6.23 c. $28.50 d. $10.18 e. $20.63 Stock growth rate Answer: d Diff: M . Berg Inc. has just paid a dividend of $2.00. Its stock is now selling for $48 per share. The firm is half as risky as the market. The expected return on the market is 14 percent, and the yield on U.S. Treasury bonds is 11 percent. If the market is in equilibrium, what growth rate is expected? a. 13% b. 10% c. 4% d. 8% e. -2% Stock growth rate Answer: e Diff: M . Grant Corporations stock is selling for $40 in the market. The companys beta is 0.8, the market risk premium is 6 percent, and the risk-free rate is 9 percent. The previous dividend was $2 (D0 = $2) and dividends are expected to grow at a constant rate. What is the stocks growth rate? a. 5.52% b. 5.00% c. 13.80% d. 8.80% e. 8.38% Capital gains yield Answer: c Diff: M . Carlson Products, a constant growth company, has a current market (and equilibrium) stock price of $20.00. Carlsons next dividend, D1, is forecasted to be $2.00, and Carlson is growing at an annual rate of 6 percent. Carlson has a beta coefficient of 1.2, and the required rate of return on the market is 15 percent. As Carlsons financial manager, you have access to insider information concerning a switch in product lines that would not change the growth rate, but would cut Carlsons beta coefficient in half. If you buy the stock at the current market price, what is your expected percentage capital gain? a. 23% b. 33% c. 43% d. 53% e. There would be a capital loss. Capital gains yield Answer: d Diff: M . Given the following information, calculate the expected capital gains yield for Chicago Bears Inc.: beta = 0.6; kM = 15%; kRF = 8%; D1 = $2.00; P0 = $25.00. Assume the stock is in equilibrium and exhibits constant growth. a. 3.8% b. 0% c. 8.0% d. 4.2% e. 2.5% Capital gains yield and dividend yield Answer: e Diff: M . Conner Corporation has a stock price of $32.35 per share. The last dividend was $3.42 (D0 = $3.42). The long-run growth rate for the company is a constant 7 percent. What is the companys capital gains yield and dividend yield? a. Capital gains yield = 7.00%; Dividend yield = 10.57% b. Capital gains yield = 10.57%; Dividend yield = 7.00% c. Capital gains yield = 7.00%; Dividend yield = 4.31% d. Capital gains yield = 11.31%; Dividend yield = 7.00% e. Capital gains yield = 7.00%; Dividend yield = 11.31% Expected return and P/E ratio Answer: b Diff: M . Lamonica Motors just reported earnings per share of $2.00. The stock has a price earnings ratio of 40, so the stocks current price is $80 per share. Analysts expect that one year from now the company will have an EPS of $2.40, and it will pay its first dividend of $1.00 per share. The stock has a required return of 10 percent. What price earnings ratio must the stock have one year from now so that investors realize their expected return? a. 44.00 b. 36.25 c. 4.17 d. 40.00 e. 36.67 Stock price and P/E ratio Answer: a Diff: M . During the past few years, Swanson Company has retained, on the average, 70 percent of its earnings in the business. The future retention rate is expected to remain at 70 percent of earnings, and long-run earnings growth is expected to be 10 percent. If the risk-free rate, kRF, is 8 percent, the expected return on the market, kM, is 12 percent, Swanson s beta is 2.0, and the most recent dividend, D0, was $1.50, what is the most likely market price and P/E ratio (P0/E1) for Swanson s stock today? a. $27.50; 5.0 b. $33.00; 6.0 c. $25.00; 5.0 d. $22.50; 4.5 e. $45.00; 4.5 Stock price Answer: d Diff: M . You have been given the following projections for Cali Corporation for the coming year. Sales = 10,000 units. Sales price per unit = $10. Variable cost per unit = $5. Fixed costs = $10,000. Bonds outstanding = $15,000. kd on outstanding bonds = 8%. Tax rate = 40%. Shares of common stock outstanding = 10,000 shares. Beta = 1.4. kRF = 5%. kM = 9%. Dividend payout ratio = 60%. Growth rate = 8%. Calculate the current price per share for Cali Corporation. a. $35.22 b. $46.27 c. $48.55 d. $53.72 e. $59.76 Beta coefficient Answer: c Diff: M . As financial manager of Material Supplies Inc., you have recently participated in an executive committee decision to enter into the plastics business. Much to your surprise, the price of the firms common stock subsequently declined from $40 per share to $30 per share. While there have been several changes in financial markets during this period, you are anxious to determine how the market perceives the relevant risk of your firm. Assume that the market is in equilibrium. From the following data you find that the beta value associated with your firm has changed from an old beta of to a new beta of . The real risk-free rate is 2 percent, but the inflation premium has increased from 4 percent to 6 percent. The expected growth rate has been re-evaluated by security analysts, and a 10.5 percent rate is considered to be more realistic than the previous 5 percent rate. This change had nothing to do with the move into plastics; it would have occurred anyway. The risk aversion attitude of the market has shifted somewhat, and now the market risk premium is 3 percent instead of 2 percent. The next dividend, D1, was expected to be $2 per share, assuming the old 5 percent growth rate. a. 2.00; 1.50 b. 1.50; 3.00 c. 2.00; 3.17 d. 1.67; 2.00 e. 1.50; 1.67 Risk and stock value Answer: d Diff: M . The probability distribution for kM for the coming year is as follows: Probability kM  0.05 7% 0.30 8 0.30 9 0.30 10 0.05 12 If kRF = 6.05% and Stock X has a beta of 2.0, an expected constant growth rate of 7 percent, and D0 = $2, what market price gives the investor a return consistent with the stocks risk? a. $25.00 b. $37.50 c. $21.72 d. $42.38 e. $56.94 Future stock price--constant growth Answer: b Diff: M . Newburn Entertainments stock is expected to pay a year-end dividend of $3.00 a share (D1 = $3.00). The stocks dividend is expected to grow at a constant rate of 5 percent a year. The risk-free rate, kRF, is 6 percent and the market risk premium, (kM kRF), is 5 percent. The stock has a beta of 0.8. What is the stocks expected price five years from now? a. $60.00 b. $76.58 c. $96.63 d. $72.11 e. $68.96 Future stock price--constant growth Answer: e Diff: M . A stock currently sells for $28 a share. Its dividend is growing at a constant rate, and its dividend yield is 5 percent. The required rate of return on the companys stock is expected to remain constant at 13 percent. What is the expected stock price seven years from now? a. $24.62 b. $29.99 c. $39.40 d. $41.83 e. $47.99 Future stock price--constant growth Answer: b Diff: M . Graham Enterprises anticipates that its dividend at the end of the year will be $2.00 a share (D1 = $2.00). The dividend is expected to grow at a constant rate of 7 percent a year. The risk-free rate is 6 percent, the market risk premium is 5 percent, and the companys beta equals 1.2. What is the expected stock price five years from now? a. $52.43 b. $56.10 c. $63.49 d. $70.49 e. $72.54 Future stock price--constant growth Answer: b Diff: M . Kirkland Motors expects to pay a $2.00 per share dividend on its common stock at the end of the year (D1 = $2.00). The stock currently sells for $20.00 a share. The required rate of return on the companys stock is 12 percent (ks = 0.12). The dividend is expected to grow at some constant rate over time. What is the expected stock price five years from now, that is, what is  EMBED Equation.3 ? a. $21.65 b. $22.08 c. $25.64 d. $35.25 e. $36.78 Future stock price--constant growth Answer: b Diff: M . McNally Motors has yet to pay a dividend on its common stock. However, the company expects to pay a $1.00 dividend starting two years from now (D2 = $1.00). Thereafter, the stocks dividend is expected to grow at a constant rate of 5 percent a year. The stocks beta is 1.4, the risk-free rate is kRF = 0.06, and the expected market return is kM = 0.12. What is the stocks expected price four years from now, that is, what is  EMBED Equation.3 ? a. $10.63 b. $12.32 c. $11.87 d. $13.58 e. $11.21 Future stock price--constant growth Answer: b Diff: M . Dawson Energy is expected to pay an end-of-year dividend, D1, of $2.00 per share, and it is expected to grow at a constant rate over time. The stock has a required rate of return of 14 percent and a dividend yield, D1/P0, of 5 percent. What is the expected price of the stock five years from today? a. $77.02 b. $61.54 c. $56.46 d. $40.00 e. $51.05 Future stock price--constant growth Answer: e Diff: M N . A stock is expected to pay a $2.50 dividend at the end of the year (D1 = $2.50). The dividend is expected to grow at a constant rate of 6 percent a year. The stocks beta is 1.2, the risk-free rate is 4 percent, and the market risk premium is 5 percent. What is the expected stock price eight years from today? a. $105.59 b. $104.86 c. $133.97 d. $ 65.79 e. $ 99.62 FCF model for valuing stock Answer: a Diff: M . Today is December 31, 2003. The following information applies to Addison Airlines: After-tax, operating income [EBIT(1 - T)] for the year 2004 is expected to be $400 million. The companys depreciation expense for the year 2004 is expected to be $80 million. The companys capital expenditures for the year 2004 are expected to be $160 million. No change is expected in the companys net operating working capital. The companys free cash flow is expected to grow at a constant rate of 5 percent per year. The companys cost of equity is 14 percent. The companys WACC is 10 percent. The current market value of the companys debt is $1.4 billion. The company currently has 125 million shares of stock outstanding. Using the free cash flow valuation method, what should be the companys stock price today? a. $ 40 b. $ 50 c. $ 25 d. $ 85 e. $100 FCF model for valuing stock Answer: b Diff: M N . A stock market analyst is evaluating the common stock of Keane Investment. She estimates that the companys operating income (EBIT) for the next year will be $800 million. Furthermore, she predicts that Keane Investment will require $255 million in gross capital expenditures (gross expenditures represent capital expenditures before deducting depreciation) next year. In addition, next years depreciation expense will be $75 million, and no changes in net operating working capital are expected. Free cash flow is expected to grow at a constant annual rate of 6 percent a year. The companys WACC is 9 percent, its cost of equity is 14 percent, and its before-tax cost of debt is 7 percent. The company has $900 million of debt, $500 million of preferred stock, and has 200 million outstanding shares of common stock. The firms tax rate is 40 percent. Using the free cash flow valuation method, what is the predicted price of the stock today? a. $ 11.75 b. $ 43.00 c. $ 55.50 d. $ 96.33 e. $108.83 FCF model for valuing stock Answer: b Diff: M N . An analyst is trying to estimate the intrinsic value of Burress Inc. The analyst has estimated the companys free cash flows for the following years: Year Free Cash Flow 1 $3,000 2 4,000 3 5,000 The analyst estimates that after three years (t = 3) the companys free cash flow will grow at a constant rate of 6 percent per year. The analyst estimates that the companys weighted average cost of capital is 10 percent. The companys debt and preferred stock has a total market value of $25,000 and there are 1,000 outstanding shares of common stock. What is the (per-share) intrinsic value of the companys common stock? a. $ 78.31 b. $ 84.34 c. $ 98.55 d. $109.34 e. $112.50 FCF model for valuing stock Answer: e Diff: M N . An analyst has collected the following information about Franklin Electric: Projected EBIT for the next year $300 million. Projected depreciation expense for the next year $50 million. Projected capital expenditures for the next year $100 million. Projected increase in operating working capital next year $60 million. Tax rate 40%. WACC 10%. Cost of equity 13%. Market value of debt and preferred stock today $500 million. Number of shares outstanding today 20 million. The companys free cash flow is expected to grow at a constant rate of 6 percent a year. The analyst uses the corporate value model approach to estimate the stocks intrinsic value. What is the stocks intrinsic value today? a. $ 87.50 b. $212.50 c. $110.71 d. $ 25.00 e. $ 62.50 New equity and equilibrium price Answer: c Diff: M . Nahanni Treasures Corporation is planning a new common stock issue of five million shares to fund a new project. The increase in shares will bring to 25 million the number of shares outstanding. Nahannis long-term growth rate is 6 percent, and its current required rate of return is 12.6 percent. The firm just paid a $1.00 dividend and the stock sells for $16.06 in the market. When the new equity issue was announced, the firms stock price dropped. Nahanni estimates that the companys growth rate will increase to 6.5 percent with the new project, but since the project is riskier than average, the firms cost of capital will increase to 13.5 percent. Using the DCF growth model, what is the change in the equilibrium stock price? a. -$1.77 b. -$1.06 c. -$0.85 d. -$0.66 e. -$0.08 Tough: Risk and stock price Answer: a Diff: T . Hard Hat Constructions stock is currently selling at an equilibrium price of $30 per share. The firm has been experiencing a 6 percent annual growth rate. Last years earnings per share, E0, were $4.00, and the dividend payout ratio is 40 percent. The risk-free rate is 8 percent, and the market risk premium is 5 percent. If market risk (beta) increases by 50 percent, and all other factors remain constant, by how much will the stock price change? (Hint: Use four decimal places in your calculations.) a. -$ 7.33 b. +$ 7.14 c. -$15.00 d. -$15.22 +$22.63 Constant growth stock Answer: c Diff: T . Philadelphia Corporations stock recently paid a dividend of $2.00 per share (D0 = $2), and the stock is in equilibrium. The company has a constant growth rate of 5 percent and a beta equal to 1.5. The required rate of return on the market is 15 percent, and the risk-free rate is 7 percent. Philadelphia is considering a change in policy that will increase its beta coefficient to 1.75. If market conditions remain unchanged, what new constant growth rate will cause Philadelphias common stock price to remain unchanged? a. 8.85% b. 18.53% c. 6.77% d. 5.88% e. 13.52% Supernormal growth stock Answer: c Diff: T . The Hart Mountain Company has recently discovered a new type of kitty litter that is extremely absorbent. It is expected that the firm will experience (beginning now) an unusually high growth rate (20 percent) during the period (3 years) it has exclusive rights to the property where the raw material used to make this kitty litter is found. How-ever, beginning with the fourth year the firms competition will have access to the material, and from that time on the firm will achieve a normal growth rate of 8 percent annually. During the rapid growth period, the firms dividend payout ratio will be relatively low (20 percent) in order to conserve funds for reinvestment. However, the decrease in growth in the fourth year will be accompanied by an increase in the dividend payout to 50 percent. Last years earnings were E0 = $2.00 per share, and the firms required return is 10 percent. What should be the current price of the common stock? a. $66.50 b. $87.96 c. $71.54 d. $61.78 e. $93.50 Nonconstant growth stock Answer: b Diff: T . Club Auto Parts last dividend, D0, was $0.50, and the company expects to experience no growth for the next 2 years. However, Club will grow at an annual rate of 5 percent in the third and fourth years, and, beginning with the fifth year, it should attain a 10 percent growth rate that it will sustain thereafter. Club has a required rate of return of 12 percent. What should be the price per share of Club stock at the end of the second year, EMBED Equation.2? a. $19.98 b. $25.08 c. $31.21 d. $19.48 e. $27.55 Nonconstant growth stock Answer: e Diff: T . Modular Systems Inc. just paid dividend D0, and it is expecting both earnings and dividends to grow by 0 percent in Year 2, by 5 percent in Year 3, and at a rate of 10 percent in Year 4 and thereafter. The required return on Modular is 15 percent, and it sells at its equilibrium price, P0 = $49.87. What is the expected value of the next dividend, D1? (Hint: Draw a time line and then set up and solve an equation with one unknown, D1.) a. It cannot be estimated without more data. b. $1.35 c. $1.85 d. $2.35 e. $2.85 Nonconstant growth stock Answer: c Diff: T . A financial analyst has been following Fast Start Inc., a new high-growth company. She estimates that the current risk-free rate is 6.25 percent, the market risk premium is 5 percent, and that Fast Starts beta is 1.75. The current earnings per share (EPS0) are $2.50. The company has a 40 percent payout ratio. The analyst estimates that the companys dividend will grow at a rate of 25 percent this year, 20 percent next year, and 15 percent the following year. After three years the dividend is expected to grow at a constant rate of 7 percent a year. The company is expected to maintain its current payout ratio. The analyst believes that the stock is fairly priced. What is the current stock price? a. $16.51 b. $17.33 c. $18.53 d. $19.25 e. $19.89 Stock growth rate Answer: b Diff: T . Mulroney Motors stock has a required return of 10 percent. The stock currently trades at $50 per share. The year-end dividend, D1, is expected to be $1.00 per share. After this payment, the dividend is expected to grow by 25 percent per year for the next three years. That is, D4 = $1.00(1.25)3 = $1.953125. After t = 4, the dividend is expected to grow at a constant rate of X percent per year forever. What is the stocks expected constant growth rate after t = 4? In other words, what is X? a. 5.47% b. 6.87% c. 6.98% d. 8.00% e. 8.27% Preferred stock value Answer: d Diff: T . Assume that you would like to purchase 100 shares of preferred stock that pays an annual dividend of $6 per share. However, you have limited resources now, so you cannot afford the purchase price. In fact, the best that you can do now is to invest your money in a bank account earning a simple interest rate of 6 percent, but where interest is compounded daily (assume a 365-day year). Because the preferred stock is riskier, it has a required annual rate of return of 12 percent. (Assume that this rate will remain constant over the next 5 years.) For you to be able to purchase this stock at the end of 5 years, how much must you deposit in your bank account today, at t = 0? a. $2,985.00 b. $4,291.23 c. $3,138.52 d. $3,704.18 $4,831.25 Firm value Answer: c Diff: T . Assume an all equity firm has been growing at a 15 percent annual rate and is expected to continue to do so for 3 more years. At that time, growth is expected to slow to a constant 4 percent rate. The firm maintains a 30 percent payout ratio, and this years retained earnings net of dividends were $1.4 million. The firms beta is 1.25, the risk-free rate is 8 percent, and the market risk premium is 4 percent. If the market is in equilibrium, what is the market value of the firms common equity (1 million shares outstanding)? a. $ 6.41 million b. $12.96 million c. $ 9.17 million d. $10.56 million e. $ 7.32 million Multiple Part: (The following information applies to the next two problems.) Bridges & Associates stock is expected to pay a $0.75 per-share dividend at the end of the year. The dividend is expected to grow 25 percent the next year and 35 percent the following year. After t = 3, the dividend is expected to grow at a constant rate of 6 percent a year. The companys cost of common equity is 10 percent and it is expected to remain constant. Stock price--nonconstant growth Answer: b Diff: M N . What is the expected price of the stock today? a. $18.75 b. $27.61 c. $30.77 d. $34.50 e. $35.50 Future stock price--constant growth Answer: c Diff: M N . What is the expected price of the stock 10 years from today? a. $47.58 b. $49.45 c. $50.43 d. $53.46 e. $55.10 (The following information applies to the next two problems.) An analyst has put together the following spreadsheet to estimate the intrinsic value of the stock of Rangan Company (in millions of dollars): t = 1 t = 2 t = 3 Sales $3,000 $3,600 $4,500 NOPAT 500 600 750 Net investment in operating capital* 300 400 500 *Net investment in operating capital = Capital expenditures + Changes in net operating capital Depreciation. After Year 3 (t = 3), assume that the companys free cash flow will grow at a constant rate of 7 percent a year and the companys WACC equals 11 percent. The market value of the companys debt and preferred stock is $700 million. The company has 100 million outstanding shares of common stock. Free cash flow Answer: b Diff: E N . What is the companys free cash flow the first year (t = 1)? a. $100 million b. $200 million c. $300 million d. $400 million e. $500 million FCF model for valuing stock Answer: b Diff: M N . Using the free cash flow model, what is the intrinsic value of the companys stock today? a. $46.84 b. $47.15 c. $52.87 d. $58.12 e. $59.87 (The following information applies to the next two problems.) An analyst is estimating the intrinsic value of the stock of Xavier Company. The analyst estimates that the stock will pay a dividend of $1.75 a share at the end of the year (that is,  EMBED Equation.3  = $1.75). The dividend is expected to remain at this level until 4 years from now (that is,  EMBED Equation.3  =  EMBED Equation.3  =  EMBED Equation.3  = $1.75). After this time, the dividend is expected to grow forever at a constant rate of 6 percent a year (that is,  EMBED Equation.3  = $1.855). The stock has a required rate of return of 13 percent. Nonconstant growth stock Answer: b Diff: M N . What is the stocks intrinsic value today? (That is, what is  EMBED Equation.3 ?) a. $20.93 b. $21.46 c. $22.91 d. $25.00 e. $26.50 Future stock price--nonconstant growth Answer: b Diff: M N . Assume that the forecasted dividends and the required return are the same one year from now, as those forecasted today. What is the expected intrinsic value of the stock one year from now, just after the dividend has been paid at t = 1? (That is, what is  EMBED Equation.3 ?) a. $20.93 b. $22.50 c. $23.75 d. $24.75 e. $27.18 CHAPTER 8 ANSWERS AND SOLUTIONS Chapter 8 - Page PAGE 38 Chapter 8 - Page PAGE 39 Chapter 8 - Page PAGE 50 Chapter 8 - Page PAGE 49 . Required return Answer: e Diff: E . Required return Answer: d Diff: E . Required return Answer: a Diff: E The total return is made up of a dividend yield and capital gains yield. For Stock A, the total required return is 10 percent and its capital gains yield (g) is 7 percent. Therefore, As dividend yield must be 3 percent. For Stock B, the required return is 12 percent and its capital gains yield (g) is 9 percent. Therefore, Bs dividend yield must also be 3 percent. Therefore, statement a is true. Statement b is false. Market efficiency just means that all of the known information is already reflected in the price, and you cant earn above the required return. This would depend on betas, dividends, and the number of shares outstanding. We dont have any of that information. Statement c is false. The expected returns of the two stocks would be the same only if they had the same betas. . Constant growth model Answer: a Diff: E Statement a is true; the other statements are false. The constant growth model is not appropriate for stock valuation in the absence of a constant growth rate. If the required rate of return differs for the two firms due to risk differences, then the firms stock prices would differ. . Constant growth model Answer: a Diff: E Statement a is true; the other statements are false. If a stocks required return is 12 percent and its capital gains yield is 5 percent, then its dividend yield is 12% - 5% = 7%. The expected future dividends should be discounted at the required rate of return. . Constant growth model Answer: c Diff: E Statement c is true; the others are false. Statement a would be true only if the dividend yield were zero. Statement b is false; weve been given no information about the dividend yield. Statement c is true; the constant rate at which dividends are expected to grow is also the expected growth rate of the stocks price. . Constant growth model Answer: e Diff: E Statement a is false: P0 = D1/(ks - g). g is different for the two stocks, but the required return and expected dividend are the same, so the prices will be different also. Statement b is false: ks = D1/P0 + g. A has a higher g, so its dividend yield must be lower because the firms have the same required rate of return. Statement c is false. Therefore, statement e is the correct answer. . Constant growth model Answer: c Diff: E N The correct answer is statement c. For Stock X, ks = D1/P0 + g 0.12 = D1/P0 + 0.06, or D1/P0 = 0.06. For Stock Y, ks = D1/P0 + g 0.10 = D1/P0 + 0.04, or D1/P0 = 0.06. So, both Stock X and Stock Y have the same dividend yield. So, statements a and b are incorrect. That also makes statements d and e incorrect. Since both stocks X and Y have the same price today, and Stock X has a higher dividend growth rate than Stock Y, the price of Stock X will be higher than the price of Stock Y one year from today. So, statement c is the correct choice. . Constant growth model Answer: e Diff: E N The correct answer is statement e. At a price of $50, ks = D1/P0 + g = $3.00/$50 + 0.06 = 12%. So, statement a is correct.  EMBED Equation.3  = $50(1.06)10 = $89.54. So, statement b is also correct. D1/P0 = $3.00/$50.00 = 6%, so statement c is correct. Thus, statement e is the correct choice. . Constant growth model Answer: e Diff: E If Stock X has a required return of 12 percent and a dividend yield of 5 percent, we can calculate its growth rate: ks = D1/P0 + g 12% = 5% + g 7% = g. If Stock Y has a required return of 10 percent and a dividend yield of 3 percent, we can calculate its growth rate: ks = D1/P0 + g 10% = 3% + g 7% = g. Since both stocks have the same price and Stock X has a higher dividend yield than Stock Y, its dividend per share must be higher. Therefore, statement a is true. We just showed above, that both stocks have the same growth rate, so statement b must be false. One year from now, the stocks will both trade at the same price. They are starting at the same price today, and will be growing at the same rate this year, so they will end up with the same stock price one year from now. Therefore, statement c must also be true. Since both statements a and c are true, the correct choice is statement e. . Constant growth model and CAPM Answer: a Diff: E N The correct answer is statement a. From the information given and the CAPM equation, we know that Stock As and Stock Bs required returns are 12.9% and 11.7%, respectively. The required return is equal to a dividend yield and a capital gains yield. Since these are constant growth stocks, their capital gains yields are equivalent to their dividend growth rates of 7%. Therefore, the dividend yields for Stock A and Stock B are 5.9% and 4.7%, respectively. Statement b is incorrect; we cannot determine which stock has the higher price without knowing their expected dividends. Statement c is incorrect; from the answer given for statement a, we know that Stock Bs dividend yield doesnt equal its expected dividend growth rate. . Miscellaneous issues Answer: c Diff: E Statement c is true; the others are false. Two classes of common stock can have different voting rights, as well as pay different dividends. An IPO occurs when a firm goes public for the first time. Statement c is the exact definition of a preemptive right. . Preemptive right Answer: b Diff: E . Classified stock Answer: e Diff: E . Efficient markets hypothesis Answer: e Diff: E Statements a through d are false; therefore, statement e is true. Statement a is false. Strong-form efficiency states that current market prices reflect all pertinent information, whether publicly available or privately held. If it holds, even insiders would find it impossible to earn abnormal returns in the stock market. Statement b is false; this describes semistrong-form efficiency. Statement c is false; some investors may be able to analyze and react more quickly than others to releases of new information. However, the buy-sell actions of those investors quickly bring market prices into equilibrium. . Efficient markets hypothesis Answer: d Diff: E Stocks are usually riskier than bonds and should have higher expected returns. Therefore, statement a is false. In equilibrium, stocks with more market risk should have higher expected returns than stocks with less market risk. Therefore, statement b is false. The semistrong form of market efficiency says that all publicly available information, including past price history, is already accounted for in the stocks price. Therefore, statement c is false. Remember, when trying to find the price of a stock, we discount all future cash flows by the required return. If the price is equal to the present value of those cash flows, then the NPV of the stock must be equal to 0. Therefore, statement d is true. Net present value is stated in dollars and the required return is stated as a percent. It is impossible for the two to equal each other. Therefore, statement e is false. . Efficient markets hypothesis Answer: e Diff: E Statement a is false; riskier securities have higher required returns. Statement b is false for the same reason as statement a. Statement c is false; semistrong-form efficiency says that you cannot make abnormal profits by trading off publicly available information. So statement e is the correct answer. . Efficient markets hypothesis Answer: e Diff: E Weak-form efficiency means that you cannot profit from recent trends in stock prices (that is, technical analysis doesnt work). Therefore, statement a must be false. Semistrong-form efficiency means that all public information is already accounted for in the stock price. Because bonds and stocks have different risk levels and tax implications, there is no reason to expect them to have the same return. Therefore, statement b must be false. Similarly, because different stocks have different risk levels, there is no reason to expect all stocks to have the same return. Therefore, statement c is also false. The correct choice is statement e. . Efficient markets hypothesis Answer: c Diff: E Statement c is true; the other statements are false. Semistrong-form market efficiency implies that only public information, not private, is rapidly incorporated into stock prices. Markets can be efficient yet still price securities differently depending on their risks. . Efficient markets hypothesis Answer: a Diff: E . Efficient markets hypothesis Answer: e Diff: E N The correct answer is statement e. If prices rapidly reflect all available public information, then the market is semistrong-form efficient not weak-form efficient. Therefore, statement a is incorrect. If the market is weak-form efficient, then you cannot beat the market by using technical analysis or charting. Therefore, statement b is incorrect. Different stocks will have different risk and will have different required and expected returns, so statement c is incorrect. . Efficient markets hypothesis Answer: a Diff: E Statement a is true; the other statements are false. Historical information cannot be used to beat the market under weak-form efficiency. Public information cannot be used to beat the market under semistrong-form efficiency. . Preferred stock concepts Answer: e Diff: E . Preferred stock concepts Answer: e Diff: E Both statements a and b are true; therefore, statement e is the correct choice. 70 percent of dividends received, not paid out, are tax deductible. . Common stock concepts Answer: d Diff: E Statements b and c are true; therefore, statement d is the correct choice. A greater proportion of common stock in the capital structure increases the likelihood of a takeover bid. . Common stock concepts Answer: e Diff: E We dont know anything about the dividends of either stock. Stock Y could have a dividend yield of 0 percent and a capital gains yield of 12 percent, while Stock X has a dividend yield of 10 percent and a capital gains yield of 0 percent. Therefore, statement a is false. If the two stocks have the same dividend yield, Stock Y must have a higher expected capital gains yield than X because Y has the higher required return. Therefore, statement b is false. Remember the DCF formula: P0 = D1/(ks - g). If D1 and g are the same, and we know that Y has a higher required return than X, then Ys dividend yield must be larger than Xs. In order for this to be true Ys price must be lower than Xs. Therefore, statement c is false. Since statements a, b, and c are false, then the correct answer is statement e. . Declining growth stock Answer: e Diff: E Statement e is the correct choice; all the statements are true. Statement a is true; P0 = $2/(0.15 + 0.05) = $10. Statement b is true; Div yield5 = D6/P5 or [$2.00(0.95)5]/[$10.00(0.95)5] = $1.547562/$7.74 = 20%. Statement c is true; $10(0.95)5 = $7.74. . Dividend yield and g Answer: d Diff: E ks = D1/P0 + g. Both stocks have the same ks and the same P0, but may have a different D1 and a different g. So statements a, b, and c are not necessarily true. Statement d is true, but statement e is clearly false. . Dividend yield and g Answer: c Diff: E Statements a and b are both false because the required return consists of both a dividend yield (D1/P0) and a growth rate. Statements a and b dont mention the growth rate. Statement c is true because if the required return for Stock A is higher than that of Stock B, and if the dividend yield for Stock A is lower than Stock Bs, the growth rate for Stock A must be higher to offset this. Statement d is not necessarily true because the growth rate could go either way depending upon how high the dividend yield is. Statement e is also not necessarily true. . Market equilibrium Answer: b Diff: E N The correct answer is statement b. The realized return is an historical return. It is what has already happened in the past. There is no reason that the expected return in the future should equal the return it has realized in the past. Therefore, statement a is incorrect. If the expected return does not equal the required return, then markets are not in equilibrium. If you are expecting a higher return than you require (given the level of risk) for a stock, then the stock will be a bargain. You will be getting a higher return than you require. This disequilibrium will not last, and the stock price will adjust until its expected return equals its required return. Therefore, statement b is correct. Different investments should have different expected returns. You will have a different expected return for an oil company stock than you would for an airline company stock, depending on what is happening to oil prices. There is no reason for you to expect the same returns on all of your investments. Therefore, statement c is incorrect. Investments should not have the same realized returns. Realized returns are historical, and all stocks have different price histories. Therefore, statement d is incorrect. . Market efficiency and stock returns Answer: c Diff: M Statement c is true; the other statements are false. If beta increased, but g remained the same, the new stock price would be lower. Market efficiency says nothing about the relationship between expected and realized rates of return. . Efficient markets hypothesis Answer: e Diff: M Statement e is true; the other statements are false. If the stock market is weak-form efficient, you could use private information to outperform the market. Semistrong-form efficiency means that current market prices reflect all publicly available information. . Efficient markets hypothesis Answer: c Diff: M . Efficient markets hypothesis Answer: e Diff: M Statement e is the correct choice. Semistrong-form efficiency implies that past stock prices cannot be used to forecast future returns. . Efficient markets hypothesis Answer: d Diff: M . Market equilibrium Answer: a Diff: M . Ownership and going public Answer: c Diff: M . Dividend yield and g Answer: b Diff: M Statement b is true; the other statements are false. The stocks required return must equal the sum of its expected dividend yield and constant growth rate. A stocks dividend yield can exceed the expected growth rate. . Constant growth model Answer: d Diff: M Statement d is true; the other statements are false. ks = Dividend yield + Capital gains. 14% = Dividend yield + 8%; therefore, Dividend yield = 6%. Dividend yield = Dividend/Price; Dividend = 0.06 $50 = $3. Future stock price = $50 1.08 = $54. . Preferred stock value Answer: d Diff: E Vp = Dp/kp = $5/0.20 = $25. . Preferred stock value Answer: d Diff: E The dividend is calculated as 10% $120 = $12. We know that the cost of preferred stock is equal to the dividend divided by the stock price or 8% = $12/Price. Solve this expression for Price = $150. (Note: Non-partici-pating preferred stockholders are entitled to just the stated dividend rate. There is no growth in the dividend.) . Preferred stock yield Answer: c Diff: E Annual dividend = $2.50(4) = $10. kp = Dp/Vp = $10/$50 = 0.20 = 20%. . Preferred stock yield Answer: a Diff: E Annual dividend = $0.50(4) = $2.00. kp = Dp/Vp = $2.00/$20.00 = 0.10 = 10%. . Stock price Answer: d Diff: E  EMBED Word.Document.8 \s  Numerical solution: P0 =  EMBED Equation.3  = $118.35. Financial calculator solution: Inputs: N = 2; I = 16; PMT = 0; FV = 159.25. Output: PV = -$118.35. P0 = $118.35. . Future stock price--constant growth Answer: d Diff: E The stock price will grow at 7 percent for 4 years, $25 ( (1.07)4 = $32.77. . Future stock price--constant growth Answer: b Diff: E The stock price today is calculated as: $4/(0.12 - 0.08) = $100. If the growth rate is 8 percent, the price in 8 years will be: $100 ( (1.08)8 = $185.09. . Future stock price--constant growth Answer: a Diff: E Step 1: Find g: P0 = D1/(ks - g) $20 = $2/(0.15 - g) g = 5%. Step 2: Find P at t = 7:  EMBED Equation.3 7 = P0(1 + g)7  EMBED Equation.3 7 = $20(1.05)7  EMBED Equation.3 7 = $28.14 ( $28. . Future stock price--constant growth Answer: a Diff: E Step 1: Determine the constant growth rate, g: ks = D1/P0 + g 9% = $2/$40 + g 0.09 = 0.05 + g 0.04 = g. Step 2: Determine the expected price of the stock 5 years from today:  EMBED Equation.3  = P0 ( (1 + g)n = $40 ( (1.04)5 = $40 ( 1.21665 = $48.67. . Future stock price--constant growth Answer: e Diff: E N The price today, P0 =  EMBED Equation.3  =  EMBED Equation.3 = $10.00. Since this is a constant growth stock, its price will grow at the same rate as dividends. So,  EMBED Equation.3  = P0(1.07)4 = $10.00(1.07)4 = $13.108 ( $13.11. . Constant growth stock Answer: b Diff: E ks = D1/P0 + g g = ks - D1/P0 g = 0.11 - $1/$20 = 0.06 = 6%. . Constant growth stock Answer: a Diff: E P0 = EMBED Equation.2 = $57.50. . Constant growth stock Answer: e Diff: E The required rate of return on the stock: 5% + (9% - 5%)1.3 = 10.2%. D1 = $2.40 1.06 = $2.544. The price of the stock today is $2.544/(0.102 - 0.06) = $60.57. . Constant growth stock Answer: c Diff: E P0 = D1/(ks - g) $30 = $3/(0.16 g) $4.8 - $30g = $3 $1.8 = $30g g = 6%. . Constant growth stock Answer: d Diff: E We know that P0 = D1/ks - g) and we have all the information except D1, so we input the data into this equation. $30 = D1/(0.10 - 0.07) $30 = 33.33D1 D1 = $0.90. . Constant growth stock Answer: b Diff: E Step 1: Calculate the price of the stock today, since it is a constant growth stock. D1 = $2.00; ks = 0.09; g = 0.05. P0 = D1/(ks - g) = $2.00/(0.09 - 0.05) = $50. Step 2: Determine the price of the stock five years from today:  EMBED Equation.3  = $50 ( (1.05)5 = $63.81. . Constant growth stock Answer: d Diff: E Step 1: Using the Gordon constant growth model, calculate todays price: P0 = D1/(ks - g) = $0.60/(0.12 - 0.07) = $12.00. Step 2: Calculate the price of the stock 5 years from today, assuming g = 7% per year:  EMBED Equation.3  = P0 ( (1.07)5 = $12.00 ( (1.07)5 = $16.83. . Constant growth stock Answer: b Diff: E N This is a constant growth stock, so you can use the Gordon constant growth model to calculate todays price. Once you have todays price, you can find the price in 10 years. Step 1: Find the stocks current price. P0 = D1/(ks - g) = $0.45/(0.11 - 0.04) = $6.4286. Step 2: Find the stocks price in 10 years, given its current stock price.  EMBED Equation.3  = P0(1 + g)n = $6.4286(1.04)10 = $9.52. . Nonconstant growth stock Answer: d Diff: E  EMBED Word.Document.6 \s  Numerical solution: P0 =  EMBED Equation.3  +  EMBED Equation.3  = $50.16. Financial calculator solution: Enter in CFLO register CF0 = 0, CF1 = 1.05, and CF2 = 61.74. Then enter I = 12, and press NPV to get NPV = P0 = $50.16. . Nonconstant growth stock Answer: d Diff: E  EMBED Word.Document.8 \s  Numerical solution:  EMBED Equation.3  Enter in calculator: EMBED Equation.2 = 0; EMBED Equation.2 = 2.08; EMBED Equation.2 = 2.1840; and EMBED Equation.2 = 84.8848; I = 10; and press NPV to get NPV = P0 = $67.47. . Beta coefficient Answer: b Diff: E Step 1: Find ks: ks = D1/P0 + g ks = $2/$40 + 0.07 ks = 0.12. Step 2: Use the CAPM to find beta: ks = kRF + (kM - kRF)b 0.12 = 0.06 + 0.06(b) b = 1. . New issues and dilution Answer: b Diff: E Calculate current and new market value of firm after new stock issue: 1,000 shares $100 per share = $100,000 Plus 1,000 new shares @ $90 each + 90,000 New firm market value $190,000 Calculate new market share price: $190,000/2,000 shares = $95.00 per share Dilution: Old shareholders lose $100 - $95 = $5.00 per share. . FCF model for valuing stock Answer: d Diff: E N Firm value = $25,000,000/(0.10 0.07) = $833,333,333. This is the value of the whole company, including debt, preferred stock, and common stock. From this, we subtract the $200,000,000 in debt and preferred stock. This leaves an equity value of $833,333,333 - $200,000,000 = $633,333,333. So, the price/share =  EMBED Equation.3  = $21.11. . FCF model for valuing stock Answer: d Diff: E N FCF1 = $300,000,000, growth rate = 7%, and WACC = 11%. Firm value = FCF1/(WACC g) = $300,000,000/(0.11 0.07) = $7,500,000,000. Total MV assets = MV debt + MV pref. stock + MV common equity $7,500,000,000 = $500,000,000 + MV common equity $7,000,000,000 = MV common equity.  EMBED Equation.3  = MV equity/# of shares  EMBED Equation.3  = $7,000,000,000/150,000,000  EMBED Equation.3  = $46.67. . Changing beta and the equilibrium stock price Answer: d Diff: M Step 1: Solve for D1: D0 = 0.40 E0 = 0.40 $4.00 = $1.60, since the firm has a 40% payout ratio. D1 = D0(1 + g) = $1.60(1.06) = $1.6960. Step 2: Solve for the original ks: ks = D1/P0 + g = $1.6960/$30 + 6% = 11.65%. Step 3: Solve for the original beta using the CAPM formula: 11.65% = 8% + (5%)b0; b0 = 0.7300. Step 4: Solve for the new beta: b1 = 1.5 b0 = 1.5 0.7300 = 1.0950. Step 5: Solve for the new ks using the CAPM: ks = 8% + (5%)1.0950 = 13.4750%. Step 6. Solve for P0 = D1 /(ks - g) = $1.6960/(0.13475 - 0.06) = $22.69. . Equilibrium stock price Answer: b Diff: M Before: ks = 5% + (8% - 5%)1.3 = 8.9%. P0 = EMBED Equation.2 = $16.98. After: ks = 4% + (10% - 4%)1.5 = 13%. P0 = EMBED Equation.2 = $12.11. Hence, we have $12.11 - $16.98 = -$4.87. . Constant growth stock Answer: d Diff: M To find the stock price seven years from today, we need to find the growth rate. Step 1: Calculate the required rate of return: ks = kRF + (kM - kRF)b = 5% + (5%)1.2 = 11%. Step 2: Calculate the growth rate using the constant growth formula: P0 = D1/(ks - g) $40 = $2.00/(0.11 - g) $4.40 - $40g = $2.00 g = $2.40/$40.00 g = 0.06 = 6%. Step 3: Determine the expected stock price seven years from today:  EMBED Equation.3  = $40.00 ( (1.06)7 = $60.1452 ( $60.15. . Constant growth stock Answer: c Diff: M N First, we must determine the firms required return: ks = kRF + (kM kRF)b ks = 5% + (7%)1.2 ks = 13.4%. Using the required return, we can determine the constant dividend growth rate: ks = D1/P0 + g 0.134 = $2/$40 + g 0.134 = 0.05 + g 0.084 = g. Now, that we have the constant growth rate, we can find the stocks expected price in Year 5:  EMBED Equation.3  = P0(1 + g)t  EMBED Equation.3  = $40(1.084)5  EMBED Equation.3  = $59.87. . Nonconstant growth stock Answer: a Diff: M  EMBED Word.Document.8 \s  Required rate of return: ks = 4% + (12.75% - 4%)1.6 = 18%. Financial calculator solution: Inputs: CF0 = 0; CF1 = 1.80; CF2 = 2.16; CF3 = 2.592; CF4 = 20.3884; I = 18. Output: NPV = $15.17. P0 = $15.17. . Nonconstant growth stock Answer: d Diff: M The required return on the stock is given by: ks = kRF + RPM(b) ks = 5% + (5%)1.2 = 11%. The stock price is given by:  EMBED Equation.3  =  EMBED Equation.3  = EMBED Equation.2 = $16.667. Thus, the current price is given by discounting the future price in Year 4 to the present at the required rate of return: P0 =  EMBED Equation.3  = $10.98. . Nonconstant growth stock Answer: d Diff: M First, find the stock price after two years: D1 = $1.20. D2 = $1.20 1.15 = $1.38. D3 = $1.38 1.05 = $1.449.  EMBED Equation.3  = D3/(ks - g) = $1.449/(0.12 - 0.05) = $20.70. Next, determine the dividends during the nonconstant growth period: D1 = $1.00 ( 1.2 = $1.20. D2 = $1.20 ( 1.15 = $1.38. Finally, determine the companys current stock price: Numerical solution:  EMBED Equation.3  Financial calculator solution: Enter in CFLO register CF0 = 0, CF1 = 1.20, and CF2 = 22.08. Then enter I = 12, and press NPV to get NPV = P0 = $18.67. . Nonconstant growth stock Answer: a Diff: M ks = kRF + RPM(b) ADVANCE \r3= 8% + 6%(1.5) ADVANCE \r3= 17%. D1 = $0.75(1.4) = $1.05. D2 = $0.75(1.4)2 = $1.47. D3 = $0.75(1.4)3 = $2.058. D4 = $0.75(1.4)3(1.15) = $2.3667.  EMBED Equation.3  = D4/ks - g = $2.3667/(0.17 - 0.15) = $118.335. P0 = EMBED Equation.2 + EMBED Equation.2 + EMBED Equation.2 = $77.14. . Nonconstant growth stock Answer: a Diff: M First, find the expected return ks: ks = 4% + 6%(1.5) = 13%. (Using the CAPM.) Next, determine value of the stock at t = 3:  EMBED Equation.3  = D4/(ks - g) = $5/(0.13 - 0.08) = $100. Finally, find PV of  EMBED Equation.3 : P0 =  EMBED Equation.3  = $69.305 ( $69.31. . Nonconstant growth stock Answer: e Diff: M To find ks, the return on the stock, we use the CAPM. ks = 6% + (11% - 6%) 1.2 = 12%. The value of the dividends for Years 1 - 4 are: D1 = $3.00. D2 = $3.00 1.25 = $3.75. D3 = $3.75 1.25 = $4.6875. D4 = $4.6875 1.05 = $4.921875. The value of the stock at t = 3 is:  EMBED Equation.3  = D4/(ks - g) = $4.921875/(0.12 - 0.05) = $70.3125. Now find the present value of the supernormal growth dividends and the value of the stock at t = 3. P0 =  EMBED Equation.3  = $59.05. . Nonconstant growth stock Answer: b Diff: M Were given D1, D2, and D3 = $2.25. D4 and D5 = $3.00. Calculate D6 as $3.00 1.05 = $3.15. The stock price at t = 5 is  EMBED Equation.3  = $3.15/(0.11 - 0.05) = $52.50. The stock price today represents the sum of the present values of D1, D2, D3, D4, D5, and  EMBED Equation.3 . P0 =  EMBED Equation.3  = $40.41. . Nonconstant growth stock Answer: b Diff: M Step 1: Calculate D1 through D4: Since the dividend grows at 10 percent a year for 3 years, D1 = $3.00, D2 = $3.30, and D3 = $3.63. The dividend starts to grow at 5 percent after t = 3, so D4 = $3.8115. Step 2: Find the stock price at t = 3 when growth becomes constant:  EMBED Equation.3  = D4/(ks - g)  EMBED Equation.3  = $3.8115/(0.11 - 0.05)  EMBED Equation.3  = $63.525. Step 3: Find the current stock price: The current stock price (at t = 0) is the present value of the dividends D1, D2, D3, and the present value of  EMBED Equation.3 . Discount these values at 11 percent. P0 =  EMBED Equation.3  = $54.48 H" $54. . Nonconstant growth stock Answer: e Diff: M  EMBED Word.Document.8 \s  Step 1: Determine ks: ks = kRF + (kM - kRF)b = 6% + 5%(1.4) = 13%. Step 2: Calculate the dividends: D2005 = $1.00. D2006 = $1.00(1.2) = $1.20. D2007 = $1.00(1.2)2 = $1.44. D2008 = $1.00(1.2)3 = $1.728. D2009 = $1.00(1.2)3(1.07) = $1.84896. Step 3: Calculate P2008 (when growth becomes constant): P2008 =  EMBED Equation.3  =  EMBED Equation.3  Step 4: P0 =  EMBED Equation.3  = $20.16. . Nonconstant growth stock Answer: c Diff: M Step 1: Calculate the dividends each year: D1 = $2.00. D2 = $2.00 ( 1.25 = $2.50. D3 = $2.50 ( 1.25 = $3.125. D4 = $3.125 ( 1.25 = $3.90625. D5 = $3.90625 ( 1.25 = $4.8828125. D6 = $4.8828125 ( 1.07 = $5.224609375. Step 2: Find the stocks value at Year 5:  EMBED Equation.3  = D6/(ks - g) = $5.224609375/(0.13 - 0.07) = $87.076823. Step 3: Now find the value of the stock in Year 2:  EMBED Equation.3  = $3.125/1.13 + $3.90625/(1.13)2 + ($4.8828125 + $87.076823)/(1.13)3 = $2.7655 + $3.0592 + $63.7326 = $69.5573 ( $69.56. Financial calculator solution: Step 1: Calculate the dividends each year: D1 = $2.00. D2 = $2.00 ( 1.25 = $2.50. D3 = $2.50 ( 1.25 = $3.125. D4 = $3.125 ( 1.25 = $3.90625. D5 = $3.90625 ( 1.25 = $4.8828125. D6 = $4.8828125 ( 1.07 = $5.224609375. Step 2: Find the stocks value at Year 5:  EMBED Equation.3  = D6/(ks - g) = $5.224609375/(0.13 - 0.07) = $87.076823. Step 3: Now find the value of the stock in Year 2: Enter the following inputs in the calculator: CF0 = 0; CF1 = 3.125; CF2 = 3.90625; CF3 = 4.8828125 + 87.076823; I = 13; and then solve for NPV = $69.55729 H" $69.56. . Nonconstant growth stock Answer: e Diff: M Step 1: Find the cost of equity using the CAPM: ks = kRF + (kM  kRF)b = 5.5% + (4% ( 1.2) = 10.3%. Step 2: Determine the dividends during the nonconstant period: D1 D4 = $0. D5 = $1.00. D6 = $1.00 ( 1.25 = $1.25. D7 = $1.25 ( 1.25 = $1.5625. D8 = $1.5625 ( 1.25 = $1.953125. Step 3: Determine the value of the stock at Year 8:  EMBED Equation.3  = D9/(ks g) = ($1.953125 ( 1.05)/(0.103 0.05) = $38.694. Step 4: Calculate the expected price of the stock today: P0 = $1.00/(1.103)5 + (1.103)6 + $1.5625/(1.103)7 + ($1.953125 + $38.694)/(1.103)8 P0 = $0.6125 + $0.6942 + $0.7867 + $18.5535 P0 = $20.6469 ( $20.65. . Nonconstant growth stock Answer: d Diff: M Step 1: Calculate the dividend in Year 4, D4: D4 = D3 ( (1 + g) = $4.3125 ( (1.08) = $4.6575. Step 2: Calculate the expected stock price in Year 3, EMBED Equation.3 :  EMBED Equation.3  = D4/(ks - g) = $4.6575/(0.122 - 0.08) = $110.8929. Step 3: Calculate the price of the stock today: P0 = $3.00/1.122 + $3.75/(1.122)2 + ($4.3125 + $110.8929)/(1.122)3 = $2.6738 + $2.9788 + $81.5632 = $87.2158 ( $87.22. . Nonconstant growth stock Answer: a Diff: M Step 1: Draw a time line:  EMBED Word.Document.8 \s  Step 2: Calculate the dividends for 5 years: D1 = $1.000. D2 = $1 ( 1.2 = $1.200. D3 = $1.20 ( 1.2 = $1.440. D4 = $1.44 ( 1.2 = $1.728. D5 = $1.728 ( 1.07 = $1.84896. Step 3: Calculate the required rate of return: ks = kRF + (kM - kRF)b = 5% + (4%)1.2 = 9.8%. Step 4: Calculate the stock price at the end of Year 4:  EMBED Equation.3  = D5/(k - g) = $1.84896/(0.098 - 0.07) = $66.0343. Step 5: Calculate the price of the stock today: NPV = $1.000/1.098 + $1.200/(1.098)2 + $1.440/(1.098)3 + ($1.7280 + $66.0343)/(1.098)4 = $0.9107 + $0.9954 + 1.0878 + $46.6207 = $49.6146 ( $49.61. . Nonconstant growth stock Answer: d Diff: M Step 1: Draw the time line:  EMBED Word.Document.8 \s  Step 2: Calculate the dividends: D1 = $1.25. D2 = $1.25 ( 1.20 = $1.50. D3 = $1.50 ( 1.20 = $1.80. D4 = $1.80 ( 1.08 = $1.944. Step 3: Calculate the price of the stock at Year 3, when it becomes a constant growth stock:  EMBED Equation.3  = D4/(ks - g) = $1.944/(0.10 - 0.08) = $97.20. Step 4: Calculate the price of the stock today: P0 = ($1.25/1.10) + $1.50/(1.10)2 + ($1.80 + $97.20)/(1.10)3 = $1.1364 + $1.2397 + $74.3802 = $76.7563 ( $76.76. . Nonconstant growth stock Answer: b Diff: M N Step 1: Calculate dividends during the nonconstant period and the first year of constant growth: D1 = $1.00. D2 = $1.00 ( 1.25 = $1.25. D3 = $1.00 ( (1.25)2 = $1.5625. D4 = $1.00 ( (1.25)2 ( 1.06 = $1.65625. Step 2: Calculate the price of the stock once growth is constant (which would be at the end of the third year).  EMBED Equation.3  =  EMBED Equation.3  =  EMBED Equation.3  = $33.125. Step 3: P0 =  EMBED Equation.3  +  EMBED Equation.3  +  EMBED Equation.3  = $0.9009 + $1.0145 + $25.3632 = $27.2786 ( $27.28. Alternatively, enter the nonconstant dividends and the stock price at the point of time when growth becomes constant into your calculator as follows: CF0 = 0; CF1 = 1.00; CF2 = 1.25; CF3 = 33.125 + 1.5625 = 34.6875; I = 11; and then solve for NPV = P0 = $27.28. . Nonconstant growth stock Answer: c Diff: M  EMBED Word.Document.8 \s Step 1: Find the dividend stream to D3: D0 = $3.00; D1 = ($3.00)(1.25) = $3.7500 D2 = ($3.75)(1.25) = $4.6875 D3 = ($4.6875)(1.25) = $5.859375 Step 2: Find  EMBED Equation.3 :  EMBED Equation.3  Step 3: Find the NPV of the cash flows, the stocks value: CF0 = 0; CF1 = 3.7500; CF2 = 4.6875; CF3 = 134.765625; I = 15; and then solve for NPV = $95.42. . Nonconstant growth stock Answer: a Diff: M  EMBED Word.Document.8 \s Step 1: Determine the dividends to be received: D5 = $1.00. D6 = $1.00 ( 1.25 = $1.2500. D7 = $1.25 ( 1.25 = $1.5625. D8 = $1.5625 ( 1.10 = $1.71875. Step 2: Determine the value of the stock once dividend growth is constant:  EMBED Equation.3  Step 3: Determine the price of the stock today: As an investor today, you would be entitled to D5, D6, D7, and  EMBED Equation.3 . Enter the following input data in your calculator: CF0 = 0; CF1-4 = 0; CF5 = 1.00; CF6 = 1.25; CF7 = 1.5625 + 171.875 = 173.4375; I = 11; and then solve for NPV = $84.80. . Nonconstant growth stock Answer: a Diff: M N  EMBED Word.Document.8 \s  Step 1: Calculate the dividends during the nonconstant growth period and the first dividend after that period. D1 = D0(1 + g) = $1.00(1.25) = $1.2500. D2 = D1(1 + g) = $1.25(1.25) = $1.5625. D3 = D2(1 + g) = $1.5625(1.25) = $1.9531. D4 = D3(1 + g) = $1.9531(1.25) = $2.4414. D5 = D4(1 + g) = $2.4414(1.05) = $2.5635. Step 2: Calculate the stock price when the stocks growth rate becomes constant.  EMBED Equation.3  = D5/(ks g) = $2.5635/(0.12 0.05) = $36.6211. Step 3: Using your financial calculator, enter the cash flows to determine the stocks current price. CF0 = 0; CF1 = 1.25; CF2 = 1.5625; CF3 = 1.9531; CF4 = 39.0625; I = 12. Solve for NPV = $28.5768 ( $28.58. . Supernormal growth stock Answer: e Diff: M The data in the problem are unrealistic and inconsistent with the require-ments of the growth model; k less than g implies a negative stock price. If k equals g, the denominator is zero, and the numerical result is undefined. k must be greater than g for a reasonable application of the model. . Supernormal growth stock Answer: b Diff: M  EMBED Word.Document.8 \s  ks = 0.07 + (0.11 - 0.07)2.0 = 0.15 = 15%. Numerical solution: P0 =  EMBED Equation.3  = $78.26. Dividend yield =  EMBED Equation.3  Financial calculator solution: Inputs: CF0 = 0; CF1 = 3.60; CF2 = 99.36; I = 15. Output: NPV = $78.26. Dividend yield = $3.60/$78.26 = 0.0460 = 4.60%. . Supernormal growth stock Answer: b Diff: M  EMBED Word.Document.8 \s  Numerical solution:  EMBED Equation.3   EMBED Equation.3 . Stock is overvalued: $15.00 - $11.97 = $3.03. Financial calculator solution: Calculate current expected price of stock,  EMBED Equation.3 : Inputs: CF0 = 0; CF1 = 0; Nj = 2; CF2 = 19.667; I = 18. Output: NPV = $11.97.  EMBED Equation.3  = $11.97.  EMBED Equation.3 . Stock is overvalued: $15.00 - $11.97 = $3.03. . Supernormal growth stock Answer: b Diff: M Step 1: Draw the time line for the stock:  EMBED Word.Document.8 \s  Step 2: Calculate the stocks dividends for Years 2-4: D2 = $1.50 ( 1.25 = $1.8750. D3 = $1.8750 ( 1.25 = $2.34375. D4 = $2.34375 ( 1.07 = $2.5078125. Step 3: Calculate the stocks expected price in Year 3:  EMBED Equation.3  = D4/(ks - g) = $2.5078125/(0.12 - 0.07) = $50.15625. Step 4: Calculate the value of the stock today: As an investor today, you will get D1, D2, D3, and can sell the stock at t = 3 for $50.15625.  EMBED Equation.3  . Supernormal growth stock Answer: b Diff: M  EMBED Word.Document.8 \s  ks = Dividend yield + g = 0.04 + 0.05 + 0.09 ( 9%. Numerical solution:  EMBED Equation.3  Financial calculator solution: Inputs: CF0 = 0; CF1 = 2.80; CF2 = 95.375; I = 9. Output: NPV = $82.84; P0 = $82.84. . Declining growth stock Answer: d Diff: M  EMBED Word.Document.8 \s   EMBED Equation.3  = EMBED Equation.2 = EMBED Equation.2 = $11.875.  EMBED Equation.3  = $11.875(0.95)3 = $10.18. . Stock growth rate Answer: d Diff: M Required rate of return: ks = 11% + (14% - 11%)0.5 = 12.5%. Calculate growth rate using ks: P0 = EMBED Equation.2 $48 = EMBED Equation.2 ADVANCE \l2$6 - $48g = $2 + $2g ADVANCE \l2$50g = $4 ADVANCE \l2g = 0.08 = 8%. Required return equals total yield (Dividend yield + Capital gains yield). Dividend yield = $2.16/$48.00 = 4.5%; Capital gains yield = g = 8%. . Stock growth rate Answer: e Diff: M The required rate of return on the stock is 9% + (6%)0.8 = 13.8%. Using the constant growth model, we can solve for the growth rate as follows: $40 =  EMBED Equation.3  $5.52 - $40g = $2 + $2g $42g = $3.52 g = 8.38%. . Capital gains yield Answer: c Diff: M Step 1: Calculate ks, the required rate of return: ks = EMBED Equation.2 + 6% = 10% + 6% = 16%. Step 2: Calculate kRF, the risk-free rate: ADVANCE \r116% = kRF + (15% - kRF)1.2 ADVANCE \r116% = kRF - 1.2kRF + 18% 0.2kRF = 2% kRF = 10%. Step 3: Calculate the new stock price and capital gain: New ks = 10% + (15% - 10%)0.6 = 13%.  EMBED Equation.3  = EMBED Equation.2 = $28.57. Therefore, the percentage capital gain is 43% calculated as follows: EMBED Equation.2 = EMBED Equation.2 = 0.4285 ( 43%. . Capital gains yield Answer: d Diff: M Required rate of return, ks = 8% + (15% - 8%)0.6 = 12.2%. Calculate dividend yield and use to calculate capital gains yield: Dividend yield = EMBED Equation.2 = EMBED Equation.2 = 0.08 = 8%. Capital gains yield = Total yield - Dividend yield = 12.2% - 8% = 4.2%. Alternative method: P0 = EMBED Equation.2 $25 = EMBED Equation.2 ADVANCE \l1$3.05 - $25g = $2.00 ADVANCE \l1$25g = $1.05 ADVANCE \l1g = 0.042 = 4.2%. Since the stock is growing at a constant rate, g = Capital gains yield. . Capital gains yield and dividend yield Answer: e Diff: M The capital gains yield is equal to the long-run growth rate for this stock (since it is a constant growth rate stock) or 7%. To calculate the dividend yield, first determine D1 as $3.42 ( 1.07 = $3.6594. The dividend yield is $3.6594/$32.35 = 11.31%. . Expected return and P/E ratio Answer: b Diff: M Data given: EPS = $2.00; P/E = 40; P0 = $80; D1 = $1.00; ks = 10%; EPS1 = $2.40. Step 1: Calculate the price of the stock one year from today: ks = D1/P0 + (P1 - P0)/P0 0.10 = $1/$80 + (P1 - $80)/$80 8 = $1 + P1 - $80 $87 = P1. Step 2: Calculate the P/E ratio one year from today: P/E = $87/$2.40 = 36.25. . Stock price and P/E ratio Answer: a Diff: M Step 1: Calculate the required rate of return: ks = 8% + 2.0(12% - 8%) = 16%. Step 2: Calculate the current market price:  EMBED Equation.3  Step 3: Calculate the earnings and P/E ratio: D1 = $1.50(1.10) = $1.65 = 0.30E1. E1 = $1.65/0.30 = $5.50. EMBED Equation.2 = EMBED Equation.2 = 5.0. . Stock price Answer: d Diff: M Step 1: Set up an income statement to find net income: Sales $100,000 $10 10,000 Variable costs 50,000 $5 10,000 Fixed costs 10,000 (Given) EBIT $ 40,000 Interest 1,200 0.08 $15,000 EBT $ 38,800 Taxes 15,520 0.40 $38,800 NI $ 23,280 Then, calculate the total amount of dividends, Div = Net income Payout = $23,280 0.6 = $13,968. Dividends/Share = Total dividend/# of shares outstanding = $13,968/10,000 = $1.3968. Note: Because these projections are for the coming year, this dividend is D1, or the dividend for the coming year. Step 2: Use the CAPM equation to find the required return on the stock: kS = kRF + (kM - kRF)b = 0.05 + (0.09 - 0.05)1.4 = 0.106 = 10.6%. Step 3: Calculate stock price: P0 = D1/(kS - g) ADVANCE \l2= $1.3968/(0.106 - 0.08) ADVANCE \l2= $53.72. . Beta coefficient Answer: c Diff: M Calculate old required return and beta: ks(old) = EMBED Equation.2 + 0.05 = 0.10. 0.10 = kRF + (RPM)bOld = 0.06 + (0.02)bOld; bOld = 2.00. Calculate new required return and beta: Note that D0 = EMBED Equation.2 = $1.90476. D1,New = $1.90476(1.105) = $2.10476. ks(New) = EMBED Equation.2 + 0.105 = 0.1752. 0.1752 = 0.08 + (0.03)bNew; bNew = 3.172 ( 3.17. . Risk and stock value Answer: d Diff: M Calculate required return on market and stock: kM = 0.05(7%) + 0.30(8%) + 0.30(9%) + 0.30(10%) + 0.05(12%) = 9.05%. ks = 6.05% + (9.05% - 6.05%)2.0 = 12.05%. Calculate expected equilibrium stock price:  EMBED Equation.3  . Future stock price--constant growth Answer: b Diff: M First, find ks = 6% + 5%(0.8) = 10%. Then, find P0 = D1/(ks - g). P0 = $3.00/(0.10 0.05) = $60. Finally, compound this at the 5% growth rate for 5 years to find  EMBED Equation.3 .  EMBED Equation.3  = $60(1.05)5 = $76.58. . Future stock price--constant growth Answer: e Diff: M The growth rate is the required return minus the dividend yield. g = 0.13 - 0.05 = 0.08. What is D1? 0.05 = D1/$28 ADVANCE \r2D1 = $1.40. What will be the Year 8 dividend? D8 = D1 (1 + g)7 = $1.40 ( (1.08)7 = $2.399354. The Year 7 price is given by:  EMBED Equation.3  = D8/(ks - g) = $2.399354/0.05 = $47.99. . Future stock price--constant growth Answer: b Diff: M First, find D6 = $2.00(1.07)5 = $2.8051. Then, calculate ks = 0.06 + 0.05(1.2) = 0.12. It follows that: P5 = $2.8051/(0.12 - 0.07) = $56.10. . Future stock price--constant growth Answer: b Diff: M To find the growth rate: ks = D1/P0 + g Therefore ks - D1/P0 = g ADVANCE \l10.12 - $2/$20 = 0.02. To find  EMBED Equation.3  we can use the following formula:  EMBED Equation.3  = D6/ks - g). We therefore need D6. D6 = D1(1 + g)5 ADVANCE \l2= $2(1.02)5 = $2.208. Therefore  EMBED Equation.3  = D6/ks - g) = $2.208/0.12 - 0.02) = $22.08. . Future stock price--constant growth Answer: b Diff: M Step 1: Find the cost of equity: ks = 6% + (12% - 6%)1.4 = 14.4%. Step 2: Find the value of the stock at the end of Year 1:  EMBED Equation.3  = D2/(ks - g) = $1.00/(0.144 - 0.05) = $10.6383. Step 3: Find the value of the stock in Year 4:  EMBED Equation.3  =  EMBED Equation.3 (1.05)3 = $10.6383(1.05)3 = $12.3152 ( $12.32. . Future stock price--constant growth Answer: b Diff: M Step 1: Determine the stocks capital gains yield, g: ks = D1/P0 + g 14% = 5% + g 9% = g. This is the stocks growth rate. Step 2: Calculate the stocks price today: P0 = D1/(ks - g) = $2.00/(0.14 - 0.09) = $40. Step 3: Calculate the stocks price 5 years from today:  EMBED Equation.3  = $40 ( (1.09)5 = $61.545 ( $61.54. If the stock price today is $40 and the capital gains yield is 9 percent, the stock price must grow by 9 percent per year for the next five years, because this stock is a constant growth stock. . Future stock price--constant growth Answer: e Diff: M N Step 1: Calculate the firms cost of equity: ks = kRF + (RPM)b = 4% + (5%)1.2 = 10%. Step 2: Calculate the firms stock price today:  EMBED Equation.3  Step 3: Find the expected stock price eight years from today:  EMBED Equation.3  = $62.50 ( (1 + g)N  EMBED Equation.3  = $62.50 ( (1.06)8 = $99.6155 ( $99.62. . FCF model for valuing stock Answer: a Diff: M Step 1: Calculate the free cash flow amount: FCF1 = EBIT(1 - T) + Depreciation -  EMBED Equation.3  ( ( EMBED Equation.3  = $400 million + $80 million - $160 million - $0 = $320 million. Step 2: Calculate the firm value today using the constant growth corporate value model: Firm value =  EMBED Equation.3  =  EMBED Equation.3  =  EMBED Equation.3  = $6,400 million. This is the total firm value today. Step 3: Determine the market value of the equity and price per share: MVTotal = MVEquity + MVDebt $6,400 million = MVEquity + $1,400 million MVEquity = $5,000 million. This is todays market value of the firms equity. Divide by the number of shares to find the current price per share. $5,000 million/125 million = $40.00. . FCF model for valuing stock Answer: b Diff: M N First, we must find the expected free cash flow to be generated next year. (Remember, there was no change in net operating working capital.) FCF1 = EBIT(1 - T) + Depreciation Gross capital expenditures FCF1 = $800(1 - 0.4) + $75 $255 FCF1 = $300 million. Now, we can find the value of the entire firm since there is a constant growth assumption. Value of firm = FCF1/(WACC g) Value of firm = $300/(0.09 - 0.06) Value of firm = $10,000 million. Next, we must find the value of the firms equity. Value of equity = Value of firm Value of debt and preferred stock Value of equity = $10,000 ($900 + $500) Value of equity = $8,600 million. To find the value per share of stock, we must divide the total value of the firms equity by the number of shares outstanding. Value per share = Value of equity/# of shares Value per share = $8,600/200 Value per share = $43.00. . FCF model for valuing stock Answer: b Diff: M N Time Line:  EMBED Word.Document.8 \s  Enter the following data as inputs in the financial calculator: CF0 = 0; CF1 = 3000; CF2 = 4000; CF3 = 137500; I = 10; and then solve for NPV = Total value of firm = $109,338.84. So, the entire company is worth $109,338.84. This, less the market value of debt and preferred stock, which was given in the problem, leaves $109,338.84 - $25,000 = $84,338.84 as the value of the firms common equity. The value of its common stock is calculated as $84,338.84/1,000 shares = $84.34/share. . FCF model for valuing stock Answer: e Diff: M N Step 1: Calculate the firms free cash flows (in millions of dollars) for the next year: FCF1 = EBIT(1 - T) + Dep Cap Exp. ( (NOWC = $300(1 - 0.4) + $50 $100 $60 = $70 million. Step 2: Calculate total firm value (TFV) today: TFV = FCF1/(WACC g) = $70/(0.10 0.06) = $1,750 million. Step 3: Calculate the firms equity value today by subtracting todays market value of the firms debt and preferred stock: MVE = TFV - MVD+P = $1,750 $500 = $1,250 million. Step 4: Calculate the firms price per share today: P0 = MVE/# shares = $1,250/20 = $62.50. . New equity and equilibrium price Answer: c Diff: M Calculate new equilibrium price and determine change: P0, Old = EMBED Equation.2 = EMBED Equation.2 = $16.06. P0, New = EMBED Equation.2 = EMBED Equation.2 = EMBED Equation.2 = $15.21. Change in price = $15.21 - $16.06 = -$0.85. . Risk and stock price Answer: a Diff: T Calculate the required rate of return: D0 = E0(Payout ratio) = $4.00(0.40) = $1.60. EMBED Equation.2 + g = EMBED Equation.2 + 0.06 = 11.65%. Calculate beta: 11.65% = 8% + (5%)b; b = 0.73. Calculate the new beta: bNew = 0.73(1.5) = 1.095. Calculate the new required rate of return: ks = 8% + (5%)1.095 = 13.475% 13.48%. Calculate the new expected equilibrium stock price:  EMBED Equation.3  = EMBED Equation.2 = $22.67. Change in stock price = $22.67 - $30.00 = -$7.33. . Constant growth stock Answer: c Diff: T Calculate the initial required return and equilibrium price: ks = 0.07 + (0.08)1.5 = 0.19 = 19%. P0 = EMBED Equation.2 = EMBED Equation.2 = $15.00. Calculate the new required return and equilibrium growth rate: New ks = 0.07 + (0.08)1.75 = 0.21. 0.21 = EMBED Equation.2 + g; P0 = $15 (Unchanged). $3.15 - $2.0 = $2g + $15g $1.15 = $17g g = 0.06765 ( 6.77%. . Supernormal growth stock Answer: c Diff: T  EMBED Word.Document.8 \s  Numerical solution:  EMBED Equation.3  Financial calculator solution: Inputs: CF0 = 0; CF1 = 0.48; CF2 = 0.576; CF3 = 94.003; I = 10. Output: NPV = $71.54. P0 = $71.54. . Nonconstant growth stock Answer: b Diff: T  EMBED Word.Document.8 \s  Numerical solution:  EMBED Equation.3  Financial calculator solution: Calculate the PV of the stocks expected cash flows as of time = 2. Inputs: CF0 = 0; CF1 = 0.525; CF2 = 30.87025; I = 12. Output: NPV = $25.08.  EMBED Equation.3  = $25.08. . Nonconstant growth stock Answer: e Diff: T  EMBED Word.Document.8 \s  P0 = $49.87.  EMBED Equation.3  =  EMBED Equation.3  EMBED Equation.2 . Nonconstant growth stock Answer: c Diff: T Use the SML equation to solve for ks: ks = 0.0625 + (0.05)(1.75) = 0.15 = 15%. Calculate dividend per share: D0 = (EPS0)(Payout ratio) = ($2.50)(0.4) = $1.00. Calculate the dividend and price stream (once the stock becomes a constant growth stock): D0 = $1.00; D1 = $1.00 1.25 = $1.25; D2 = $1.25 1.20 = $1.50; D3 = $1.50 1.15 = $1.725; D4 = $1.725 1.07 = $1.84575;  EMBED Equation.3  Put all the cash flows on a time line:  EMBED Word.Document.6 \s  Finally, use the cash flow register to calculate PV: CF0 = 0; CF1 = 1.25; CF2 = 1.50; CF3 = 24.796875; I = 15%; and then solve for NPV = $18.53. . Stock growth rate Answer: b Diff: T ks = 10%; P0 = $50; D1 = $1.00; g4+ = ? Step 1: Draw the time line:  EMBED Word.Document.8 \s  Step 2: Calculate the dividends: g2-4 = 25%. D1 = $1.00. D2 = $1 ( (1.25) = $1.25. D3 = $1.25 ( (1.25) = $1.5625. D4 = $1.5625 ( (1.25) = $1.953125. Step 3: Calculate the present value of these dividends: PVdiv = $1.00/1.10 + $1.25/(1.10)2 + $1.5625/(1.10)3 + )^{|    ùêùáêùê××××êêÌÌhwO[h!U0J@H*hwO[h!U0J@hwO[h!U@H*hwO[hT@jhwO[h!U0J@UhwO[h!U5@hwO[h!U@jh!U0JU h!U5h!U5CJOJQJh!U56CJOJQJh!U5OJQJh!U- )]^{|   , : N  `088^8` `08` `080^`0 $dh `08 H!d$#$.h/hqVO_O   4 Q v w Y |  88^8`  `081$ `08` `08 `080^`0 $dh  f=aV} `08` `080^`0 $dh  `081$ `088^8` `08|}0T U 52 8d 0^`0  H$dh  88^8`  8^8` 8 56/01AFfg " #!#"#$$$$;%<%&&&&(նլՋննՁՁtghD h!U@CJaJhwO[h!U@CJaJhwO[h!U5@hwO[hi@hwO[h@jhwO[h0J@UhwO[h5@hwO[h!U@H*hwO[h!U@\hwO[h!U@CJhwO[h!U@jhwO[h!U0J@U#hwO[h!U@CJOJQJ\^J&2g/?b&'^gd 0^`0gd $dhgdd 8^d 0^`0 $ ! 81$ 8 88^8`'a /0f- s !!"!!  `088^8` 8d^gd 88^8`gd 8^gd!"""""!#a#b###*$X$$$$;% & F `0 `08` `088^8` `08 `080^`0 $dh & F;%<%~%%&S&&&&&&_''L(o(( $ $dgdy@ $dgdD  `08  `081$ `08` `088^8` `08dgdy@(((>)?)z))c**O+P++++,,----.P. 88d^8`gdD dgdD 88^8`dgdy@ 0^`0  $dgdD ((((>)?)O+P+++++++--..P.Q./0=0>0?0t0u0222C2D2y2z2K4L4444466걧꧌rl h!U@jhwO[h!U@Uh'Kh!U@CJaJh'Kh!U5@CJaJh'Kh!U@CJaJhwO[h!U5@ hwO[h!UhD h]}@CJaJhbh!U@hD h!U@CJaJjhwO[h!U0J@UhwO[h!U@hD h!U@CJaJ)P.Q..Y///0>0t0u00H11122 `0dgd'K `08` `088^8` `08dgd'K $dh 88^8`gdD 88^8`dgdwO[2C2y2z22d34%4K4L4444&5 81$dgd'K  dgd'K & F `0 `08` `088^8` `08dgd'K `080d^`0gd'K &5516]666677(88X9{999z $dh & F `0gd'K `08` `088^8` `08d `080^`0 88d^8`gd'K 88^8`66667777{999999::9;:;e;f;g;;;g=h======d???$@%@AA6B7BBB D1D2DDD꽴ꔪꋪ~~t~~hwO[h!U@H*hwO[h!U@CJaJhwO[h)p @hwO[h!U@CJhwO[h!U@CJhwO[h!U5@hwO[h!UCJ hwO[h!UhwO[h!U6@h'Kh!U@CJaJjhwO[h!U0J@UhwO[h!U@h'Kh'K@CJaJ-9::I:::;9;:;f;;;;<<!=D=g= `08d1$ `08d $dh `088^8` `08` !`08d `080d^`0g=h====a>>?7?c?d??$@%@`@@ 88^8`dgd)p 0^`0 `08` `088^8` `08dgd)p `08 $dh 88^8`@rAAAAABB$CrCCCD D1DD% 5`08p@ P !$0^`0 $dh  $dgd v $ $dgd)p  8$ 88d^8`gd v 88^8`DDD$EZEEFF,FFFG=GGvvv 88^8`dgd v 0^`0 $dh* 2`08p@ P !$8d^8`gd v$ 2`08p@ P !$8^8` `08dgd)p DFF,F-FFFHHHHHHH(J)J*J1J2J3JiJjJkJJJzLLMMIMJMOOJOKOLOOOQQQQ¹䝋vi¹hKh!U@CJaJhwO[h!U6@hwO[h!U@CJ"hwO[h!U56@CJOJQJhK56@CJOJQJjhwO[h!U@UhwO[hK@ h!U@hwO[h!U@CJaJjhwO[h!U0J@UhwO[h!U5@hwO[h v@hwO[h!U@)G+HHHHHHCIIII(J)J2J3JjJJ $dh `08dgdK `08 $dgdyg 8 88^8`gd v 88^8`JJeKKLLLLMIMJMMWAWBWRWSWTWUWW筜u_N j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHu j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHu j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHujhwO[h!U@UhwO[h!U5@hKh!U@CJaJhwO[h!U@jhwO[h!U0J@U#SOSST TZTTUUUUU^V_V d08 d080^`0 `08` `088^8` `08 `080^`0 $dh `08`gdK _VVWWWDXpXqXXXXkYZZb[[[[\ `08dgd( `088^8` `08 $dh d08 d08` d088^8`WWWWWWXX$X%X&X'X.X/X?X@XAXBXqXXXX[[[[[\鬛tj[Tj[ h(5@jhwO[h!U0J@UhwO[h!U5@ j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHu j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHu j7 hwO[h!U@EHU*j7 hwO[h!U@UVmHnHuhwO[h!U@jhwO[h!U@U\\\>]]]]]] _ _7_c___ ` ` `(`)` `080^`0 `08` `088^8` `08dgd(\\]]]]] _ _ ` `(`)`.`/`0`X`Y`Z`aaaabbbbbjckcccddddeeeeff궤zzpzzj h~6@hwO[h!U@H*hwO[h!U5@ h(h!U@CJOJQJaJhwO[h!U@CJOJQJ"hwO[h!U56@CJOJQJh(h!U@CJ^JaJh(h!U@CJaJjhwO[h!U0J@UhwO[h v@hwO[h!U@h(h!U@CJaJ))`/`0`Y`aaaaaaaabjckctc}ccc `08` `080^`0 $dh `08dgd( `08cccfdgdndud|dddddqereyeeeeeee $dh `08` `08 `080^`0 `08`gd_YeSgTg_gjguggggghh `08d% 5`08p@ P !$0^`0 $dh d `08` `08 `080^`0 fggggghhhhiii$i5iIiJiiiyjzjjjjjjj_k`k-l.lQlRldlulllmmmmmmnnnnw*j-; hwO[h!U@UVmHnHujhwO[h!U@UhwO[h!U@CJhwO[h@hwO[h5@ h_Y5@hwO[h!U@CJhwO[h!U@H*jhwO[h!U0J@UhwO[h v5@hwO[h!U5@hwO[h!U@.hhhhiiiIiyjzjjjjjjj `08d1$ 88^8`  !d 0^`0 $0dh^`0 !`08d$ 2`08p@ P !$8^8`jj-l.l5lnHnRn 8^  8d^d^ 0^`0  8d  8`d 8nnnn n*nRnSnnnnnoooopp[p\p(q)qGqHqpqqqrq}rrrrrrttktltkuluuubvcvvvvwwx8xϳښڏڏڤښڏچڤڤښڤښŤښŤښ h_Y5@hwO[h:@hwO[h!U@CJhwO[h!U@H*jhwO[h!U0J@U#hwO[h!U@CJOJQJ\^JhwO[h!U5@hwO[h!U@CJhwO[h!U@jhwO[h!U@UjhwO[h!U@EHU1RnSnnoooooooop(q)q `08d% 5`08p@ P !$0^`0 88^8` 8 0^`0  H$dh 8d^ )q/q5q;qAqGqHqqqIrJrTr^rhrrr|r}rrss `08` `08 `080^`0 $dh$ 2`08p@ P !$8^8`ssssssst2u3u>uIuTu_ujukuusvtv}vvv 88^8` 0^`0 $dh 8$ $ 8$ `08`vvvvvwwwwwxxx8xyyyyyy 8^ 0^`0 $dh 8$ 8^^ 0^`0 $dh 88^8`8x9xxxXyYykylyyyyyyyy-z.zzz*{+{,{X{Y{P|Q|||||娗厁wla[LwlajhwO[h!U0J@U h~6@hwO[h!U@CJhwO[h!U@CJhwO[h!U@H*jhwO[h!U@UhwO[h!U@ jhwO[h!U6@EHU5jb< hwO[h!U6@OJQJUVmHnHujhwO[h!U6@U h~66@hwO[h!U6@H*hwO[h!U6@ jhwO[h!U0J6@Uyyyyzz{ {{ {*{+{X{|||||| `088^8` !`08dgd: `080^`0  !dd  8^||||N~O~Y~c~m~w~~~~dgd: 8 `08` `08dgd: `080^`0 $dh `08d1$ `088^8`||||~~N~O~~~-.XYZ%WX29:;{|}쌁xnx_jhwO[hI0J@UhwO[hI5@hwO[hI@hwO[h!U@CJ"hwO[h!U56@CJOJQJ#hwO[h!U@CJOJQJ\^JhwO[h!U@CJhwO[h!U@CJhwO[h!U@CJaJhwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h!U5@% %-.Y%W 0^`0  H$dh `08` !`08dgd: `080^`0 $dh  8d  8` '12  !`08 8d`  8d`0d`0  H$dhd 88^8` 81$ 8 2:;|ijt~ɉ `08dgdI `080^`0 $dh `08gdI `080^`0gdI $dhgdI `08`gdI `08};<ȉɉʉ֊׊܋݋LMcd2]^_56c䘏zzt h.>@ h~6@jhwO[h0J@UhwO[h@hwO[h5@hwO[h!U@CJhwO[h!U@H*hwO[h!U@CJaJjhwO[h!U0J@UhwO[h!U5@ h_Y5@hwO[h!U@hwO[hI@H*hwO[hI@-@t֊׊ɋ܋݋LMXcny `08^ `08` `08dgdI & F ^`gdT  +67c (2 8gdwO[d 8d^gdI 8^dgdI 0^`0 $ `08d`gdI2^QR\fpzДє۔ `08` `08 `080^`0 $dh `08`gd `08gd `080^`0gd $dhgdcd/01mn ef:;)*ќҜƝǝVW()wx"78de=hwO[hwO[@hwO[hq@hwO[hwO[5@jhwO[h!U0J@UhwO[h!U5@hwO[h!U@hwO[h!U@H*H0–̖֖45@KValm `080^`0 $dh `08 `08`mWXcnyŝƝȟɟӟ $dh `08` `08 `080^`0ӟݟ(š̡ӡԡ" $ $ 8$   `gd%d 8 `08 `08`",67dߦ 0^`0 $dh$ 2`08p@ P !$8^8` `08% 5`08p@ P !$0^`0 $=>GHOP34efߦ]^ 89ɪʪ߬ ®BCŰưǰ#$[\̽̽̽̽줽̽h_Yh!U@CJaJh_Yh!U@CJaJ#hwO[h!U@CJOJQJ\^J h_Y5@jhwO[h!U0J@UhwO[h!U5@hwO[h!U@H* jhwO[h!U@hwO[h!U@hwO[h!U@H*6 8Ȫɪ 8^ 8 0^`0 $dh$ 2`08p@ P !$8^8` & F 8ʬԬެ߬ ®ef  !d  H$dh 8^8` 88^8` 0^`0 $0^`0 $dh 8^fpzư#$/:EP[\ `0dgd_Y  `08 `08` `08dgdwO[ `080^`0 $dhd 8@8^8`gd7 8@gd7\78CNYdop̵͵׵,r 8 8^dgdwO[ `080^`0 $dhRS78opǴȴ̵͵+,-STrs÷ķηϷܷݷƜvvvvvvvvvvh_Yh!U@CJaJhwO[h!U@H*jhwO[h!U0J@UhwO[h!U5@h_Yh!U@H*h_Yh!U@jh_Yh!U@Uh_Yh!U@CJaJh_Yh!U@CJaJhwO[h!U0J@H*hwO[h!U0J@hwO[h!U@,rs~;g[\fpz `08 `080^`0 $ $dhgdu4 `088^8`gd_Y `08` !`08dgdwO[-.01:;fghNOQR߻5C`ab"#$OPQ_`-.aȹȯȯȯȹȯѨѹȯțȔȹȯȯȯȇȹȯȯȇh.R9h!U@CJaJ h.R95@hwO[h!U@OJQJ hSuc5@hwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h!U5@hu4hu4@h_Yh!U@CJaJh_Yh!U@ h_Y@5ּ45a"#P $dh  8^` 0`0 0^`0 $dh `08` `08P-.8BLV`a $dh `08d`gd.R9 `08` `08dgd.R9 `080^`0a$%.W}~+QRS_춭zhu4hu45@ h5@hu4hR@hu4h!U@H*jhu4h!U0J@Uhu4h!U@hu4h!U5@ hu4@hwO[h!U@H*h.R9h!U@CJaJjhwO[h!U0J@UhwO[h!U@hwO[h!U5@+$%/9CMW~ `08dgdu4 `080^`0 $dh `08` `08dgd.R9*+R56>FNV^_/ `08dgdu4 `080^`0 $dh `08d`gdu4 `08`/hv $dhdgd 8^gdu40d^`0gdu4( 5`08p@ P !$0^`0gdu4 $dhgdu4 `08d`gdu4 `08` !"~46TVtx¸ylllllhwO[h!U@OJQJhh!U@CJaJ h@hwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h!U5@hwO[h=5@hhu4@CJaJhhu4@CJaJhu4hu40J@hu4hu4@jhu4hu40J@U&8Xxznpq' & F % 0h8p@ &4d^`gdJ `0d1$gd! $dh `08d`gd `08` `08dgd `080^`0 xznp<=>()Z[\@Aັਡ౎tn h!U@hwO[hi@CJaJhwO[h!U@CJaJhwO[hi>*@hwO[hf@ h.R95@hu4hu4@hwO[hi@hwO[h!U@H*hh!U@CJaJjhwO[h!U0J@UhwO[h!U@hwO[h!U5@hh!U@CJaJ';Yi()3=G `08` `08d`gd `08d' & F % 0h8p@ &4d^`gdJGQ[^\@AO]ky `08d`gdi & F ^`gdT `08dgdi `080^`0gdi $dh `08`gd `08`y %1=IJ$ `08^ `08 ^  `08^ ^ `08 `080^`0 $dh `08` NP9:L]qr@Bqrvx&7JKLbc01'(mhwO[h&5@h.R9h!U@CJaJhwO[hJ@ h.R9@$jhwO[h!U@UmHnHuhwO[h!U>*@hwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h!U5@hwO[h.R9@2$.89q Kbcmw `080^`0 $dh `08dgd.R9 8!dgd.R9  `08`'(2<FPZ[*+5? `080d^`0 `08dgd.R9 `080^`0 $dh `08d`gd.R9 `08`m~{|%&'(*+o)*GH[\]^~ofhwO[hJ@jhwO[h!U@EHU'jk@ hwO[h!U@OJQJUVh.R9h!U@CJaJjhwO[h!U@EHU2jO> hwO[h!U@OJQJUVmHnHujhwO[h!U@UhwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h&@$?IS]C`alw )3 88^8`  8d `08 8 8 `08`^_FWno/3mnNRBC൯ h)T@hwO[h*8l@hwO[h@jhwO[h!U0J@UhwO[hI@ h.R9@hwO[h!U@CJhwO[h!U@H*jhwO[h!U@UhwO[hJ@hwO[h!U@hwO[h!U0J@H*hwO[h!U0J@034nmntAc & F ^`gdT 0^`0 8d dBCKS[cklZ[fq| $dh^` 8d 8^ d  ` d^`aeft} 34567k˽ְְ֝֐~si\hwO[h!U@CJaJhwO[h!U@H*hwO[h!U@CJ"hwO[h!U56@CJOJQJjhwO[h!U@UhwO[h*8l@hwO[h!U>*@hwO[h!U@mH sH hwO[h!U>*@mH sH hwO[h!U@CJhwO[h!U@jhwO[h!U0J@UhwO[h!U5@ h.R95@$`auNOZep{   88^8`d` $ @ ^@ a$ $  @ ^@ a$d 0^`0 8v (eyz $dh` P & F 88^8gdT & F 88^8gdT & F 881$^8gdT 467BMX `08` `08dgdwO[ $dh $`08d `088^8` `08 `080^`0Xckl `08dgdwO[ !`08dgdwO[ `080^`0 $dh `0d^gdwO[ & F `0 `08`klKL$%HI12^_lm}hwO[hS@j\hwO[h!U@EHU2j*8 hwO[h!U@OJQJUVmHnHujhwO[h!U@UhwO[h!U@CJhwO[h!U@H*jhwO[h!U0J@UhwO[h!U@hwO[h!U5@hwO[h!U@CJaJ1$ '12^HQZ `080^`0 `08` `08dZclmc d n x         d^gd[? 0^`0 `08d`gd[? `08dgd[? `080^`0 $dh `08`c d   B C           %&hijk||rhwO[h!U>*@h.R9h!U@CJaJhwO[h^6@hwO[h^@hwO[h!U6@hwO[h!U6@OJQJhwO[h[?@hwO[h!U5@hwO[h!U@H*jhwO[h!U0J@UhwO[h!U@CJaJhwO[h!U@H*hwO[h!U@+        2 $ $dhgd[? & F `0gd[? `08` `080^`0 $dh `08dgd[? 8^23EWi{NO 8$ 08a$  `08` `08%efpzhid^`gd.R9 <$d$gdc  !dgd.R9 d^` $da$gd.R9 $da$gdc 8kpqwx~MNvw-./1`a/0³Ω۔}c2jF? hwO[h!U@OJQJUVmHnHujhwO[h!U@UhwO[h!U6@hwO[h!U@CJhwO[h^@\hwO[h!U@\jhwO[h!U0J@UhwO[h!U5@\h.R9h!U@CJaJhwO[h!U@hwO[h!U@mH sH hwO[h!U>*@mH sH  MNvw -.` 8^ 0^`0 $ 8^d $dhdgd.R9 ^`/0{|%/9vd 0^`0 8^gdc  !8^ 8^ d^gd.R9 $ $da$gd.R9dgd.R9^_rstuvwxy !4ڦڌ}cTjhwO[h!U@EHU2j0? hwO[h!U@OJQJUVmHnHuj hwO[h!U@EHU2j/? hwO[h!U@OJQJUVmHnHuhwO[h!U@CJj hwO[h!U@EHU2j.? hwO[h!U@OJQJUVmHnHuhwO[h!U@jhwO[h!U@Uj/ hwO[h!U@EHU45678BD{|/89K_vwʿʶxiʶ\ULBhwO[h^@\hwO[h!UCJ hwO[h!Uh.R9h!U@CJaJj]hwO[h!U@EHU2jĤ? hwO[h!U@OJQJUVmHnHujhwO[h!U0J@UhwO[h!U@\hwO[h!U@CJhwO[h!U@hwO[h!U@CJjhwO[h!U@UjhwO[h!U@EHU2jC? hwO[h!U@OJQJUVmHnHuw67z{   $%*+-./013DEJŶ{{l{dd{{l{d{h!UOJQJh5OJQJmHnHujh!U5OJQJUh!U5OJQJhY h!UCJh!U5CJOJQJh!UhwO[h!U@CJj-hwO[h!U@EHU2j0'@ hwO[h!U@OJQJUVmHnHujhwO[h!U@UhwO[h!U@CJhwO[h!U@'}dgd- `08:$ d$&`#$$d%d&d'd./NOPQa$ & F `08 `0 `08d) 8^ /0123PQRopq##3#R$S$ `0$gd` $ddgd_6dgd2 $JKMNPRSdejkmnopqr##R$S$T$%%&'B'C'G'H'K'L'''''''((״ׯvh-h!U@CJaJh-h!U@H*h-h!U5@jh-h!U0J@Uh-h!U@ h!U5jh!U0J5Ujh!U0JUhYh!U5OJQJh!Uh!UOJQJh5OJQJmHnHujh!U5OJQJU.S$$%%%%&&&&&&+'((())&)Y) @ d^gd @ d^  H$d d^gd^d(((()))))) )!);)<)>)?)L)M)O)P)Y)Z)j)k)o)p)r)s))))))))))))) **<*>**+++,+u jh-h!U0J@U\h-h!U@CJaJh-h!U@CJaJh-h!U@h-h!U@H*h_6h!U@CJaJh-h!U@#h-h!U@CJOJQJ\^J#h-h@CJOJQJ\^J$jh-h!U0J@U\^J.Y)Z)x)))*+++Z+,,,,.->-K-  bgd b^gd  8b1$gd $dgd d^gd_6^  $dd  @ d^ d^,+C+Z+++++++++++++++,,-,/,0,,,,,,,,0-2-5-6-Ɫzpgp[gQgQh-h@H*h-h5@CJh-h@h-h5@ jh-h0J5@Uh_6h@CJaJh-h!U@H*jh-h!U@EHU2j`? h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@h-h!U@\h-h@\6-8-9-T-U---------K0L0M0_0d0f3g344444447777/;0;1;<<<W?X?Y?@@@@vh-h!U5@CJh-h!U@CJheh@h-h@ he@h-h!U5@h-hi@h-h!U@jh-h!U0J@Uh_6h@h_6h@h-h@CJh-h@H*h-h@+K-T-U------L00e3f33344445d d  8b1$gd  gd ^gd b^gd bd^gd 8b1$gd557770;c;<<<W?X??@@@ABBCCC  !ddgdedgde  dgded 81$^ d@@@BBBCCC,D-D.D\DDDDEEEEEEEFFGGGGGGHH3I4I5IIIIIIIII Jᰧ֖ጀvvvvvvvvh-h!U@H*h-h!U5@CJh-h!U5@ jh-h!U0J5@Uhehe@heh!U@heh!U5@CJaJjh-h!U0J@Uh-h!U@CJh-h!U@jh-h!U@Uheh!U@,C-D\DDEEEEFF3I4IaIaJbJJhKiKKMMM^gd&( $ddgd&(d^ $dddgdegde J JJJVJWJaJbJcJdJeJJJJJJJJJJJJJJhKiKjKkKlKKKKKKMMMMMMRRRSSS.U/UaUbUVVƶ삋h-hAk@jh-h!U0J@Ujh-h!U@Uhehe@ he@ hAk@h-h!U@H*h-h!U5@ jh-h!U0J5@Uh-h!U@CJh-h!U@h-h!U@H*3MMMMMMMMMRRSSS&T-U.UaUUVVQVzVVdgdeddgded 8  $@ddVQVRVzV{VVVWWWW,X.XNYPYYYYYYZZZZ"Z$ZHZJZLZZZ/\0\\\\\\\\\\]]B]H]g]h]l]m]o]p]]]]]]]jh-h!U@U he@h-h!U5@h-h!U@OJQJh-h!U@H*h-hy@jh-h!U0J@Uh-h!U@9VVWWYYZHZJZZ\\\\]]B]f]]]]]]] ^^d  `0d `0$]]]]]]]]]]]]^^ ^^u^v^^^^^^^^^^øîÔøî|kaWaK jh-h!U@h-h v5@h-h!U5@ jh-h!U0J5@Uh-hy@jh-h!U@EHU2jw< h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@CJh-h!U@jh-h!U@Ujh-h!U@U2jMj}> h-h!U@OJQJUVmHnHu^-^^^^ _ _ _ _ _G_o___` `0`D`[` p^` p:@^` N ^` $0d^`0^ $d^^ _ _ _ __"_3_G__________ `4`5`9`:`=`>``````Ƽw]Njh-h!U@EHU2jf7 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h@jh-h!U0J@U jh-h!U@h-h5@h-h!U5@ jh-h!U0J5@Uh-he@ he@ h!U@h-h!U@h-h!U@H*[`f`g``````6aeawaaaaaa^ $ ^ ^` $d p@^` pB@^` B@^` p^``````````````````````````````a"a6ahaiamanapaqaaaa߻߻ߑ߀vvlvh-h5@h-h!U5@ jh-h!U0J5@U jh-h!U@jX"h-h!U@EHUj h-h!U@EHU2jf7 h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@h-h!U@H*jh-h!U@U(aabbbbbbbbbb!b"b*b+b@bAb}bbbbbbbbbbŻůťůťůŒŻsjVGsjj%h-hZ@EHU'jLA h-hZ@OJQJUVh-h&(@jh-h&(@U#h-h!U@CJOJQJ\^J$jh-h!U0J@U\^Jh-h!U@H* jh-h!U@h-h!U@H*h-h!U@jh-h!U@Uj$h-h!U@EHU*j-; h-h!U@UVmHnHuab#b4b?b@b}bbbvcwccccccdfddJeeffd^ $ddd^  $d ^bbbbbbb.c/cBcCcDcEcIcJcPcQc`caclcmcwcxccccccccccccccccc~mch-h!U5@ jh-h!U0J5@U jh-h!U@h-h!U@H*h-h!U@H*jq*h-h&(@EHU'j)A h-h&(@OJQJUVjO(h-h!U@EHU2jӰf? h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@&cccc d"d(d*dJdLdNdPdfdhdddeeHeJeLeNe`ebeeeeeff7f8f9f:f>f?fBfCfffffffffff춧yyh-h!U5@ jh-h!U0J5@Uh-h!U@OJQJ he@j,h-h!U@EHU2jn< h-h!U@OJQJUVmHnHujh-h!U@Ujh-h!U0J@Uh-h!U@h-h!U@H*/f.fIfefvfffff9gPg^glgmgggh h7h?h ^ ^` ^ ^gd<^ $dd 8pdff gg@gAg\g]g^g_g`gagcglgmgngogpgggggghhhhhh?h@hhhhhhhhhhhh쏀tjh-h!U@H* jh-h!U@j.h-h!U@EHU2jQ> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U5@ jh-h!U0J5@Uh-h!U@CJ h%@h%h!U@H*h-h!U@h-h!U@H*)?h@hhhhh(i9iPi[i\iiiiiiiii  ^ ^ 8^` ^ $dd^ ^` d^`hhhhhh)i*i.i/i2i3i[i\iiiiiiiiiiiiiiiiiiijjjѺѠх{m{gaXh-hY8@ hY8@ h!U@ jh-h!U@CJh-h!U@H* jh-h!U@j`0h-h!U@EHU2jz< h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@h-h!U5@ jh-h!U0J5@Uh-h!U@CJ"iijj0jjjkk0k h-h!U@OJQJUVmHnHujh-h!U@Uh=h!U@h-h!U@H*hTh!U@CJaJh-h!U@%kl-lnlolllmm6mUmimmmmAnhninznnnn ^`gd ^`gdddgd6dgdTFlGlHlIlLlMl`lalblclnlolllllllllmmm6m7mQmRmSmTmUmimjm˱˕ˋˋˋˋ˕|m`ZPjhT@U hT@j)?h-h%@UjSA h%OJQJUVjh-h!U0J@Uh-h!U@H*hTh!U@CJaJj=h-h!U@EHU2j8 h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Uj:hY8h/@EHUjA h/OJQJUVjm}m~mmmmmmmmmmmmmmmmmmmmmżl]C2j88 h-h!U@OJQJUVmHnHujJh-h!U@EHU2j48 h-h!U@OJQJUVmHnHujIh-h!U@EHU2j/8 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@hThT@CJaJjhT@UjEhThlk@EHUjqA hlkOJQJUV hT@mmmmmnnnn5n6nAnBnwnxn}n~nnnnnnnnnnnnnnnnnnnnnooooppppڧژڧڧڧڧڧڧڍڧڧڧڧڧژڇzph-h!U>*@h-h!U@OJQJ he@h-h!U@CJjh-h!U0J@Uh-h!U@H*jdNh-h!U@EHU2j@8 h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@UjLh-h!U@EHU,nnnnooo@ooBpppp@qq! 5`08p@ P !$`$ 5`08p@ P !$`gd $ ^`gd ^`gd  ^`pppppppqqq r r>rBrzs{sssssssssstttt urhhh-h!U@H*j/Ph-h!U@EHU2j=? h-h!U@OJQJUVmHnHujh-h!U@U h&B_@#h-h!U@CJOJQJ\^J$jh-h!U0J@U\^Jh-hZ@h-h!U@CJh-h!U>*@ he@h-h!U@qr r>rcsdssss t t'tatbttttt'u d`gd` H$ d^` d^ d^  gd  H$dgd u u uu'u(u;uu\u]upuqurusu~uuuuuuuuu}te\SJ@h=hI@H*h=hI@h=h&B_@h-hI@jh-hI0J@Uh-h&B_@ h&B_@ h!U@jUh-h!U@EHUjTh-h!U@EHU2jU? h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@UjBRh-h!U@EHU2j/V? h-h!U@OJQJUVmHnHu'u\u~uuuuuuuvv|w~w>x@xxxpyryzz1z 88d^8`gdH ^`gdHgdI` d`gduuuvvvvvvvvvvvvvww&w(w0w2w6w8w|w~wwx x&x(x>x@xNxxxxxxxxxxxxy y0y2ypyryyyyyyyyzz˴˴ˮ˘hHhI@CJaJh=h=@ he@h-hI@OJQJh-hI@H*h-hI@ h=@ he@h=hI@OJQJh=hI@H*h=hI@;zz:z;zYzZz]z^znzozpzqz|z}zzzzzzzzzzzzzzzzzz{綧xkZPPh-h!U5@ jh-h!U0J5@UhHh!U@CJaJjYh-h!U@EHU2jn< h-h!U@OJQJUVmHnHu he@jWh-h!U@EHU2jn< h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@jh-h!U0J@U1zXz|z}zzzzzz{p{q{{{{{{ d^`gdH ^ 8^`dgdH^ $ddgdH dd^ {p{q{{{{{{{{{{{|||| |!|v|w|||||||||||||||||+},}yjd h!U@jh-h!U0J@UhHhH@ hH@ jh-h!U@h-h!U@H* jh-h!U@j[h-h!U@EHU2j\KW> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*hHh!U@CJaJh-h!U@&{|'|?|T|f|v|w||||||,}-}b}y}}}} dgdH gdQ!V 88d^8`gdH^dgdH 8 ^ 8  ^ ^`,}-}H}a}c}d}h}j}o}p}t}v}z}{}}}}}}}}}}}}}}}})~*~g~~~~~~~~~~~~~~~ľꗈ~h-h!U@H*j]h-h!U@EHU2jj? h-h!U@OJQJUVmHnHujh-h!U@U hH@hHh!U@hQ!Vh!U@CJaJh-h!U@H* hH@h-h!U@hQ!VhQ!V@CJaJ-}}} ~~)~*~~~~~~%&E# 5`08p@ P !$dgdMdgddgddgdQ!V dgdQ!V dgdH ~~~~~~~~~~~~~~~$%&'ABCD}pcZK>cjch-h1+@Uj[A h1+OJQJUVh-h@jh-h@UhQ!VhQ!V@CJaJ h@h-h@jh-h0J@UhQ!Vh!U@CJaJj h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@U$&<>PRrt҂Ԃւ؂>|bS|jrh8Xh!U@EHU2jMW> h8Xh!U@OJQJUVmHnHujh8Xh!U@Uh8Xh7@h8Xh!U@OJQJh8Xh!U@H*h8Xh!U@jh-h!U0J@Uh-h!U@jh-h!U@Ujph-h!U@EHU2jLW> h-h!U@OJQJUVmHnHu":p&<>ƃOc{|DVtdgd47gd bdgd8X  dgd8X >ăƃȃʃ܃ރ :NObcdwxyz{|̈́΄ DEɪɑɑɑɇxoh-h!U@jh-h!U0J@Uh1+h47@H*h8Xh47@H*jth8Xh47@EHU#jޢA h8Xh47OJQJUVjh8Xh47@Uh8Xh47@ h1+@ jh8Xh b@h8Xh b@H*h8Xh!U@h8Xh b@'EFJLQRXYdevwͅ΅څۅHIJLM]^_`cd컬zjyh8Xh!U@EHU2js8 h8Xh!U@OJQJUVmHnHuh8XhW>@jwh8Xh!U@EHU2jLQW> h8Xh!U@OJQJUVmHnHuh8Xh!U@H*jh8Xh!U@Uh8Xh!U@h8Xh!U@H*0م 9FG҆# 8gd8X gdW>  dgdW> dgd8Xdtuvwz{҆ӆچzkbYPYFYh8Xh!U@H*h8Xh8X@h8Xh!U@h-h!U@jh-h!U0J@Uh8Xh8X@ h8X@ h!U@h8XhW>@jc}h8Xh!U@EHU2j8 h8Xh!U@OJQJUVmHnHujh8Xh!U@Uja{h8Xh!U@EHU2j|8 h8Xh!U@OJQJUVmHnHuh8Xh!U@#$5:=QRefghlmpqxx^OjVh8Xh!U@EHU2jQW> h8Xh!U@OJQJUVmHnHuh8Xh!U@H*jh8Xh!U@EHU2jQW> h8Xh!U@OJQJUVmHnHujh8Xh!U@Uh8Xh!U@h8Xh8X@h8Xh8X@h1+h!U@CJaJh8Xh!U@H*h8Xh!U@h1+h8X@CJaJ#$QwDVnމ5d  8d  8Fdgd8X 8F 8  8dgd8X‡ÇƇLJڇۇ܇݇VXڈ܈XZpr56IƷzzmzzmzmzm`jh-h!U@Uh-h!U@OJQJh-h!U@H*h-h!U@jh-h!U0J@Uh8Xh8X@ h!U@ jh8Xh!U@j,h8Xh!U@EHU2j8 h8Xh!U@OJQJUVmHnHujh8Xh!U@Uh8Xh!U@H*h8Xh!U@%IJKLPQTUMNQRYZfgmnZ\vih-h!U@OJQJjh-h!U0J@Uh-ht@jh-h!U@EHU2jSW> h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Uj=h-h!U@EHU2jRW> h-h!U@OJQJUVmHnHu%@    ;\  Nv͏  ^`dd `08d^ `08^TV\^dflntv te_Y h@]p@ h!U@jh-h!U@EHU2j:8 h-h!U@OJQJUVmHnHujh-h!U@EHU2jESW> h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Ujh-h!U@EHU2j.SW> h-h!U@OJQJUVmHnHu    NOYZPQdefgklopxy٨pjh-h!U@EHU2jEr}> h-h!U@OJQJUVmHnHujh-h!U@EHU2j8r}> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@jh-h!U0J@Uh-h!@ h!@"ȐʐJLRTz|~te_W_h0\B@^J h0\B@jh-h!U@EHU2j8 h-h!U@OJQJUVmHnHuj8h-h!U@EHU2j8 h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Ujbh-h!U@EHU2jXr}> h-h!U@OJQJUVmHnHu͏ΏD%;SklؒW  8dgd#r 8dd d^`  ^`!"#$89:=>BDIJNPl͒Βڒޒ  26VWXY]`at˾紮礮瑮jh-h#r@Uh-h#r@h-h!U@H*h-h#r@H* hNo@h-h!U@H*jĚh-hNo@UjA hNoOJQJUVjh-h!U@Uh-h!U@jh-h!U0J@U.tuvwz{ɓƹƥzmSDmzjh-h!U@EHU2j+cW> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@h-h#r@jh-h1Sj@EHU'jjA h-h1Sj@OJQJUVjh-hR!@Uh-hR!@jh-h#r@Uj>h-hR!@EHU'jqiA h-hR!@OJQJUVƓǓȓɓ#/JfϔД NO ^ p^p` ^` $d 8^` 8d^`ɓʓ˓̓$%01:;KLUVghrsܹܟ܃zh;h!U@jh;h!U@UjEh-h!U@EHU2jr}> h-h!U@OJQJUVmHnHujh-h!U@U jh-h!U@h-h!U@H*h-h!U@h-h!U5@ jh-h!U0J5@U'ȕɕʕ˕ݕߕ cdopyzŖƖҖӖwwkwkwkwkw jh-h!U@h-h!U@H* jh-h!U@h-h!U@h;h!U@CJh;h!U@H*h;h!U@CJ h;h!U@CJh;h!U@jh;h!U@Ujh;h!U@EHU2jr}> h;h!U@OJQJUVmHnHu*ߕ7bnĖ9_Θ^ ^ p^p` ^` 8^8` 2 ^2 ` $ $ ^$ `9:MNOPTUXY,.bdΘИJęƙΙҙKLPĵ}ssh-h!U5@ jh-h!U0J5@Uh-h;@ h!U@h;@^J h;@h-h!U@H*jh-h!U@EHU2js}> h-h!U@OJQJUVmHnHujh-h!U@U jh-h!U@h-h!U@-ΘИҘԘؘ֘ژܘޘJؙ  JXd ^ ^` $d 8^`PQYZefop  &'ڛۛݛޛ  !"#$칪yh-h!U5@ jh-h!U0J5@U jh-h!U@h-h!U@H*j­h-h!U@EHU2j_`> h-h!U@OJQJUVmHnHujh-h!U@U jh-h!U@h-h!U@h-h!U@H*/=IJܛ !P~ $d  8^ $ 8^a$ 8^`  8$ ^ ^` ^ ^$P{|챢}sse jh-h!U@CJh-h!U@H*jkh-h!U@EHU*jH7; h-h!U@UVmHnHujh-h!U@EHU*j#7; h-h!U@UVmHnHujh-h!U@U jh-h!U@CJh-h!U@H*h-h!U@h-h!U5@$%?MN~ 8^` 8$ ^` $ $ ^$ ` $ $ ^$ ` ^ ^ ^`1KLk؞BYir ^ 0^`0 8\ ^d^ !$ \ :r.d 0^`0 $d 8^`1LMghijȞɞٞڞCDHJOPTVx2jlW> h-h!U@OJQJUVmHnHu jh-h!U@CJh-h!U@H*j?h-h;@UjĩA h;OJQJUVjh-h!U@Uh-h!U5@ jh-h!U0J5@Uh-h!U@h-hb@*rsП) àĠŠƠǠȠ p  >^ `>   0^ `0 ^ ^` ^ŸƟǟLM^_~ǠȠѠҠӠԠ9:;<=>`aڸگڞڔ}i\Q}h-h!U@EHjh-h&@U'jweA h-h&@OJQJUVh-h!U@CJh-h!U5@CJh-h!U5@ jh-h!U0J5@Uh-h @ jh-h!U@CJh-h!U@H*h-h!U@H*h-h!U@jh-h!U@Uj%h-h!U@EHUȠɠʠˠ̠͠ΠϠРѠ=>_k^ ^` d^` d^d 81$ $d p  >^ `>almvw/01267:;deТѢ  {h$jh-h!U0J@U\^Jh-h!U@CJ jh-h!U@CJh-h!U@H*jh-h!U@EHU2jOt}> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@CJ jh-h!U@CJh-h!U@H*h-h!U@%AYdeҢ ;<ģ  ^`gd d  H$d d^ 8d ^ ^`d^ ;<ģţƣǣϣУףأ  }~ٽٽٳٽٳٽ٨ٛفrٛjh-h!U@EHU2jq7? h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@CJh-h!U@H* jh-h!U@h;h;@H* h;@h-h!U@h-h!U@CJ#h-h!U@CJOJQJ\^J)  }Ԥդ.Ndeklmn^gd+ gd+ d^` d^`gdt+ @d^`gdt+ d^`d^ ^`gd d^ŤƤǤȤԤդޤߤ˱˗ˍsdJ2jM$@ h-h!U@OJQJUVmHnHujh-h!U@EHU2j-$@ h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@CJjh-h!U@EHU2j:? h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Ujh-h+@EHUjA h+OJQJUV*+,-./Z[de_`klmnoڨڜڑڇڇڇڇڇځxo`jh-h!U0J@Uh-hb@h-h+@ hb@h-h!U@H*h-h!U@CJ jh-h!U@h-ht+@j*h-h!U@EHU2j_$@ h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Ujh-h!U@EHU 23`atuvwz{Чѧ٧ڧCDEHͩ̀qkbh-h+@ h!U@j h-h!U@EHU2ja> h-h!U@OJQJUVmHnHuj<h-h!U@EHU2j"8 h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Ujh-h+9@Uj~A h+9OJQJUV%0RSyΧ./0123456789:;<=  ^  d=>?@ABCDEFGHwŨѨ +,w8^8d^ ^`^ d^ $d HIJKwxƨǨҨӨܨݨ  wxܩܩܛܩܛܩܛ܁rܩܩܩjAh-h!U@EHU2j }> h-h!U@OJQJUVmHnHu jh-h!U@CJh-h!U@H*jh-h+@UjA h+OJQJUVjh-h!U@Uh-h!U@h-h!U5@ jh-h!U0J5@U&MNVYabmnyz̪Ϊתت   %&'(«ƫǫ=>BCfg̬jh-h4*@UjA h4*OJQJUVh-h!U@CJh-hb@h-h!U@H*h-h!U@jh-h!U@Ujh-h!U@EHU2ja> h-h!U@OJQJUVmHnHu1KêĪŪƪǪȪɪʪ˪̪ͪΪϪЪѪҪӪԪժ֪ת  )d^ 8 ^)<fgެk׭ح/01234 `0$ ^` ^`^ ^`̬ͬάϬӬԬ׬جmnvwͭέ׭ح٭/678<=klwjw[jA hFOJQJUVjh-ht @Uh-ht @ h!U@h4*h!U@jh-h!U0J@U jh-h!U@CJh-h!U@CJh-h!U@H*h-h!U@jh-h!U@Ujh-h!U@EHU2jZa> h-h!U@OJQJUVmHnHu#456789:;<kʯ;ndgd;[gd;[dgd<dgdt   !`0$ `0$˯̯ϯЯFGOP[\ӼwhYwӼjh;[h<@EHUjA h<OJQJUVh<h;[@CJaJjh;[h;[@EHUj|A h;[OJQJUVjh;[@Uh;[h;[@H* h;[@h<hF@CJaJh-h!U@H*h-h!U@ht h!U@jh-ht @Ujh-hF@U"1z{ޱPʲJg ^ 8$d^ $^`$ $dgd3^ddgdedgdedgd-./012EFGHyz{űƱٱڱµ篥xi`祯QjA heOJQJUVh-he@jhehe@EHUj(A heOJQJUVjhehe@EHUjA heOJQJUVjhe@U he@jvh-h<@UjhA h<OJQJUVh-h@jh-h@Uh-h!U@jh-h!U0J@Uڱ۱ܱݱ./BCDEPQdefgצ摂sjaP jh-h!U0J5@Uh-he@h-hb@jhehe@EHUj(A heOJQJUV he@j(h-h!U@EHU2jX> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@ hZo@jhe@Ujhehe@EHUʲKLUVhitu´ôִ˾jah-h!U@EHU2j?c> h-h!U@OJQJUVmHnHu jh-h!U@h-h!U@H*jB h-hP@U'jA h-hP@OJQJUVjh-h!U@Uh-h!U@h-h!U5@(g %34d´ڴ۴ )\]qdgdLd^ ^`8d^8 8F^ 8F^` d^ ^ִ״شٴ۴ܴ  %&'(*+VW\]qrsmcmTEcmjhmhQg@EHUjA hQgOJQJUVjhm@U hm@hLh!U@CJaJ jh-h!U@h-h!U@H*jh-hr,@UjA hr,OJQJUVjh-h!U0J@Uh-h!U@jh-h!U@Uj7h-h!U@EHU2j?c> h-h!U@OJQJUVmHnHuqܵ1PQնֶ;<\~ݷ bgdQg  bdgdQgdgd+MddgdLdgdmɵʵ12LMNOQRefghkl|}ꡔzk\jA hQgOJQJUVjh-h!U@EHU2j,?c> h-h!U@OJQJUVmHnHujh-h@U'j2A h-h@OJQJUVjh-h!U@Ujh-h!U0J@Uh-hr,@ h!U@h-h!U@H*h-h!U@hLhm@CJaJ}~ɶʶֶ׶;<YZ\abdefgijڗ~oe_e_U_e_hQghQg@H* hQg@h-h!U@H*jh-h!U0J@Uh-h!U@H*j%h-h!U@EHU2j*[> h-h!U@OJQJUVmHnHuj#h-h!U@EHU2j3u< h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Uj!hQghQg@EHU!jz{|}ƷǷҷӷطZ[nopqiZj+h-h!U@EHU2j?c> h-h!U@OJQJUVmHnHujh-h!U0J@Uj)h-h!U@EHU2j Y8 h-h!U@OJQJUVmHnHu hQg@jh-h!U@Uj'h-h!U@EHU2jY8 h-h!U@OJQJUVmHnHuh-h!U@#ݷMKr¹  `0d ddgd+M bgdQg¹ùĹ"#&'789:fh|}ºɺ˺׺ٺ%&-.NObӼӢӼӼӼӼӼj-h-h!U@EHU2jqY8 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@jh-h!U0J@Uh-h+M@ h+M@ h!U@/¹ù RS~Һߺ'Mͻ  5  ^` d   d   `0dbcdehiyz{|λϻ߻~oUFj{5h-h!U@EHU2jY8 h-h!U@OJQJUVmHnHuj3h-h!U@EHU2jY8 h-h!U@OJQJUVmHnHuj1h-h!U@EHU2jxY8 h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Uj/h-h!U@EHU2j(@c> h-h!U@OJQJUVmHnHu  OPüļԼռּ׼ڼۼYcdefhiyz뫜smmS2jY8 h-h!U@OJQJUVmHnHu h+M@jZ9h-h!U@EHU2jY8 h-h!U@OJQJUVmHnHuja7h-h!U@EHU2jY8 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*jh-h!U0J@Uh-h!U@ jh-h!U@5oDEY}uMM' 5`08@ P !$d`gd+M 5`08p@ P !$d! 5`08p@ P !$^$ 5`08p@ P !$d`! 5`08p@ P !$`z{|˽̽׽ؽݽYZ!EGHRSuԺԡԉzzpzgz jhV>@h-hV>@H*h-hV>@ hV>@hV>hV>@jh-h!U0J@Uh-h!U5@jH=h-h!U@EHU2jAc> h-h!U@OJQJUVmHnHuh-h!U@ h+M@jh-h!U@Uj>;h-h!U@EHU'ýXY̿ $dgdu4 `0dgdu4d^! 5`08p@ P !$^$ 5`08@ P !$^gd+M $^gd+M ̿ `befhinostwx  &ghklӺjh_mh!U@Uh_mh!U@H*h_mh2J@h_mh!U@h_mh=@jh_mh!U0J@Uh_mhu4@H*h_mhu4@hhu45@ jhhu40J5@Uhhu4@+̿ ^y  :i! /`0p@ P !$`gdt+ 8^gdu4dgd $ ^gdu4 ^`gdu4dgd^gdu4Dx{{{{{{  dgd  dgdt+$ /`0p@ P !$d`gdt+! /`0p@ P !$`gdt+$ /`0p@ P !$d`gd>@HJz|xoUFxojCh-h!U@EHU2jY8 h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@UjAh_mh!U@EHU2jBc> h_mh!U@OJQJUVmHnHuh_mh!U@H*h_mh2J@h_mh!U@jh_mh!U@UjC?h_mh!U@EHU2j|Bc> h_mh!U@OJQJUVmHnHup  ^`&8:#$ ƽh_mh!U@H*h_mh!U5@h_mh!U>*@h_mh!U>*@h_mh!U@OJQJh_mh2J@h_mh!U@jh_mh!U0J@Uh_mh_m@ h_m@ h!U@h-h!U@h-h!U@OJQJ/  XpL `0^`  dgdLTKL ^` `0^` d^`gd `0  0^ `0 `0^` `0d^`gd `0^` 3NOvt! 5`08p@ P !$^$ 5`08p@ P !$d`! 5`08p@ P !$`  ^` `0^` 78CDOPv,-.9:=>Nzzh-h!U6@ h36@jtEh-h!U@EHU2ja[8 h-h!U@OJQJUVmHnHuh-h!U@H* h3@jh-h!U0J@Ujh-h!U@Uh-h!U@h_mh!U@jh_mh!U@U*.^pj^^^^  `0d # 2`0p@ P !$d` 2`0p@ P !$`$ 5`08p@ P !$d`$ 5`08p@ P !$d^ NOPQ_d#EFHI|vm^XXX h3@jh-h!U0J@Uh-h@ h@ h!U@ jh-h!U@j.Ih-h!U@EHU2jJc> h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@UjRGh-h!U@EHU2jDc> h-h!U@OJQJUVmHnHu"G6%&` `08` `08^ddd! 5`08p@ P !$`  `0d"CDhimnqr{| ʻtejxMh-h!U@EHU2jZ8 h-h!U@OJQJUVmHnHuh-h!U@H*h-hJ@jh-h!U0J@Uh-h!U@CJjKh-h!U@EHU2ja> h-h!U@OJQJUVmHnHujh-h!U@U h3@h-h!U@    %&';L&(0246FHZ\jlpb jh-h!U@CJh-h!U@CJOJQJh-h!U@H*h-h!U@CJh-hJ@jh-h!U0J@Uh-h!U@CJh-h!U@H*h-h!U@jh-h!U@UjNOh-h!U@EHU2j[8 h-h!U@OJQJUVmHnHu&$HJ7mnU{ `08^ `08`dHJLtIJmnovh-h!U@CJh-hb@h-h!U@H*h-hJ@jh-h!U0J@Uh-h!U@CJh-h!U@H*jQh-h!U@EHU2jKc> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@./012UVijklpqstj[jVh-h!U@EHU2jb\> h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@H*jTh-h!U@EHU2jb\> h-h!U@OJQJUVmHnHujRh-h!U@EHU2jb\> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@#RStM  ^`d d^`gd  ^` `08` `08^->wxOPcdefgij}鮨鮨{lb\ hs=@jhs=@UjZhh@EHUjA hOJQJUVjuXhh@EHUjmA hOJQJUV h@jh@Uh-hJ@jh-h!U0J@Uh-h@ h!U@h-h!U@H*h-h!U@jh-h!U@U"}~"$'(*+ȾȾȲȣȚȐȐȐȐȐȐȃiZj^h-h!U@EHU2j}> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-hJ@jh-h!U0J@U jh-h!U@h-h!U@H*h-h!U@ h 5@jhs=@Uj\hs=hM@EHUj/A hMOJQJUV! 0>Ghi9:;<i{ 8  !d^^ ^ ^`` p^#$/0$jkoqwx-./{aRj&ch-h!U@EHU2jn\> h-h!U@OJQJUVmHnHuj`h-h!U@EHU2j}> h-h!U@OJQJUVmHnHu hM@h-h!U@CJh-h!U@H*h-hJ@jh-h!U@U jh-h!U@h-h!U@H*h-h!U@ jh-h!U@ {Ep<n ~ d^ $ ^ $ d^ ^`d^d^ 8  !d h^`h/0:;CDEFYZ[\fgno{|  鹪铄{q[Ljfh-h!U@EHU*js29< h-h!U@UVmHnHuh-h!U@H*h-h*8l@jh-h!U0J@Uh-h!U@CJ jh-h!U@jdh-h!U@EHU2j(o\> h-h!U@OJQJUVmHnHuh-h!U@H* jh-h!U@h-h!U@jh-h!U@U !"#$%89:;.鷨tZKjlh-h!U@EHU2j"v< h-h!U@OJQJUVmHnHujjh-h!U@EHU2jUp\> h-h!U@OJQJUVmHnHuh-h!U@CJjhh-h!U@EHU2ju< h-h!U@OJQJUVmHnHu jDh-h!U@ jh-h!U@h-h!U@jh-h!U@U2EFjkd^^ ^`8d^8 j^ ^`dd^ N d N N d`N N d^./01EFjkabuvx }}}w}}} hM@h-h!U@CJjh-h!U0J@Uh-h@ h@ h!U@h-h!U@H*h-h!U@CJh-h!U@jh-h!U@Ujoh-h!U@EHU2j4v< h-h!U@OJQJUVmHnHu. d dd^ab?i  :Wqrd`gd`Kd^ $  d  rs()455MN*JNOo찣쐇{ulc] h 5@h-h*8l@h-h@ h@ h!U@ hMz@hMzhMz@hMzh!U@h-h!U@H*jph-hkL_@U'jA h-hkL_@OJQJUVjh-h!U@Uh-h!U@\ jh-h!U0J@U\h-h!U@h-h!U@CJ#Kw() p^ 8  !d^ 8^`d $d^`gd`Kopqrz{():;<뵦pjvuh-h!U@EHU2j[8 h-h!U@OJQJUVmHnHujh-h!U@Ujh-h!U0J@Uh 5h!U@CJaJ hMz@h Qh!U@CJaJh-h!U@H* jDh-h!U@h-h!U@ jh-h!U@+"/:;r?k$ 5`08p@ P !$d`! 5`08p@ P !$^ d^gd Q ^ 8d p^    !1234teK<j}h-h!U@EHU2j[8 h-h!U@OJQJUVmHnHuj{h-h!U@EHU2j[8 h-h!U@OJQJUVmHnHujzyh-h!U@EHU2j}> h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Ujwh-h!U@EHU2j[8 h-h!U@OJQJUVmHnHu4klm:;Z[\rsuxzkeXeXh QhMz@CJaJ h!U@j܁h-h!U@EHU2jW]8 h-h!U@OJQJUVmHnHujh-h!U@EHU2j8 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H* hMz@jh-h!U0J@Uh 5h!U5@CJaJh-h!U@"kl,<[\t|||' 5`08p@ P !$d`gdMz$ 5`08p@ P !$d`! 5`08p@ P !$` `0$dgd Qz|~TVǽ񏀩fWHjh-h!U0J@Ujh-h!U@EHU2j2s\> h-h!U@OJQJUVmHnHuj̃h-h!U@EHU2j}> h-h!U@OJQJUVmHnHujh-h!U@U h Q6@h-h!U6@h QhMz@CJaJ h!U@h-h!U@OJQJh-h!U@H*h-h!U@ hMz@~T7r  &:Z[ $dgd! 5`08p@ P !$`$ 5`08p@ P !$d`89<=MNOPSTdefg  Qn_Rhh!U@CJaJjۋh-h!U@EHU2j]8 h-h!U@OJQJUVmHnHujh-h!U@EHU2jQt\> h-h!U@OJQJUVmHnHuj·h-h!U@EHU2j~]8 h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H*h-h!U@ h@ QR[\  #$PQ\]klm龱饛}tjjjjjd[h-hO@ hO@h-h!U@H*h-h@jhh~@EHUj+A h~OJQJUVjh@U h!U@ h@jˍh-h/@UjA h/OJQJUVjh-h!U@Ujh-h!U0J@Uh-h!U@ jh-h!U@CJ#7\]^_`abcdefghijk! 5`08p@ P !$`' 5`08p@ P !$d`gdklJ! 5`08p@ P !$^dgd~! 5`08p@ P !$`$ 5`08p@ P !$d` UV^_klǨfWjh-h!U@EHU2j}> h-h!U@OJQJUVmHnHuh-h!U@H*h-h~@ h!U@jh!h%8@EHUjVA h%8OJQJUVjh!@U h~@ h!@jOh-h%8@UjA h%8OJQJUVh-h!U@jh-h!U@U   ,-./23FGHIKL\磚qWHj̫h-h!U@EHU2jca> h-h!U@OJQJUVmHnHujh-h!U@EHU2jba> h-h!U@OJQJUVmHnHuh-h@ h!U@h-h!U@H*jh-h!U@U2jUc> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@jh-h!U0J@U JK`abcdefghijk 8$ 5`08p@ P !$d`# 2`08p@ P !$d^\]^_cdeghkl  :;"$68XZlnxxxxh-h!U@OJQJh-h!U@CJ h3J;@h-h!U@H*jh-h!U0J@U h%8@ h@ h!U@h-h!U@jh-h!U@Ujh-h!U@EHU2ja> h-h!U@OJQJUVmHnHu,:;VLVWXYZ[\]  88^8gdkU  8dgdkU  8dgdk 8dgdkgdk  80^`0 8dLN`abden~xnnnnh_VMh-hkL_@h-ha@h-hO@ h!U@h-h!U@H* hZ@j:h-h\G@CJUjA h\GOJQJUVh-h!U@CJjh-h!U@CJUh-h!U@CJh-h!U@jh-h!U@Ujh-h!U@EHU2ja> h-h!U@OJQJUVmHnHu]^_`abcdefghijklmn 81$ 8^ ^ $d  88^8nopq )*56<=OPYZnoz{ILWܱܖܖܖ܌܌܊܌Uh-h!U@H* jh-h!U@CJj+h-hkL_@U'jA h-hkL_@OJQJUVjh-h!U@Uh-h!U@H*h-h!U@h-h!U5@ jh-h!U0J5@U1(4NmG`aD ~ ^ ~ ^ Tp2 2 ^2 ` p2 2 ^2 ` ^` p~ j^ T|^T`|d^ $1.953125/(1.10)4 PVdiv = $0.9091 + $1.0331 + $1.1739 + $1.3340 PVdiv = $4.4501 ( $4.45. Step 4: Determine the stocks price at t = 4: The PV of the stock at t = 4 must be the future value of the difference between todays price and the PV of the dividends through t = 4. PV  EMBED Equation.3  = $50.00 - $4.45 = $45.55. FV = $45.55(1.10)4 = $66.6898. This is the price at t = 4. Step 5: Determine the constant growth rate:  EMBED Equation.3  = D5/(ks - g)  EMBED Equation.3  = [D4(1 + g)]/(ks - g) $66.6898 = [$1.953125(1 + g)]/(0.10 g) $6.66898 $66.6898g = $1.953125 + $1.953125g $6.66898 $1.953125 = $68.64288g $4.7158/$68.64288 = g 6.87% = g. . Preferred stock value Answer: d Diff: T EMBED Word.Document.6 \sNumerical solution: Pp = EMBED Equation.2 = $50. Amount needed to buy 100 shares: $50(100) = $5,000. $5,000 = PV(1 + 0.06/365)5(365) $5,000 = PV(1.3498) PV = $3,704.18. Financial calculator solution: Convert the nominal interest rate to an EAR: Inputs: P/YR = 365; NOM% = 6. Output: EFF% = EAR = 6.18313%. Calculate PV of deposit required today: Inputs: N = 5; I = 6.18313; PMT = 0; FV = 5000. Output: PV = -$3,704.182 -$3,704.18. Deposit $3,704.18. Note: If the financial calculator derived EAR is expressed to five decimal places it yields a PV = -$3,704.18. . Firm value Answer: c Diff: T  EMBED Word.Document.8 \s   Calculate required rate of return: ks = 8% + (4%)1.25 = 13.0%. Calculate net income, total dividends, and D0: Net income = $1.4 million/(1 - payout ratio) = $1.4 million/0.7 = $2.0 million. Dividends = $2.0 million 0.3 = $0.6 million. ADVANCE \r1D0 = $600,000/1,000,000 shares = $0.60. Financial calculator solution: Inputs: CF0 = 0; CF1 = 0.69; CF2 = 0.7935; CF3 = 11.4573; I = 13. Output: NPV = $9.17. P0 = $9.17. EMBED Equation.2 = P0 EMBED Equation.2 = $9.17 1,000,000 = $9,170,000. . Stock price--nonconstant growth Answer: b Diff: M N First, we must find the explicit forecasted dividends: D1 = 0.75 D2 = 0.9375 (0.75 ( 1.25 = 0.9375) D3 = 1.265625 (0.9375 ( 1.35 = 1.265625) D4 = 1.3415625 (1.265625 ( 1.06 = 1.3415625) Now, we need to determine the terminal value of the stock in Year 3, using the Year 4 dividend:  EMBED Equation.3  = D4/(ks g)  EMBED Equation.3  = $1.3415625/(0.10 - 0.06)  EMBED Equation.3  = $33.5390625. P0 =  EMBED Equation.3  +  EMBED Equation.3  +  EMBED Equation.3  = $0.6818 + $0.7748 + $26.1493 = $27.6059 ( $27.61. Alternatively, enter all of the dividend cash flows along with the terminal value of the stock into the cash flow register and enter the 10% cost of equity to solve for the price of the stock today: CF0 = 0; CF1 = 0.75; CF2 = 0.9375; CF3 = 1.265625 + 33.5390625 = 34.8046875; I/YR = 10; and then solve for NPV = $27.61. . Future stock price--constant growth Answer: c Diff: M N In 10 years, this stock will be a constant growth stock. Therefore, use the constant growth formula and find the price in Year 10. In order to find the value in Year 10, determine the dividend in Year 11: D11 = 0.75 ( 1.25 ( 1.35 ( (1.06)8 = $2.0172. Now, calculate the stock price in Year 10:  EMBED Equation.3  = D11/(ks g)  EMBED Equation.3  = $2.0172/(0.10 - 0.06)  EMBED Equation.3  = $50.43. Alternatively, you could have taken the terminal value  EMBED Equation.3  calculated in the previous question and used the constant growth rate to find  EMBED Equation.3 :  EMBED Equation.3  =  EMBED Equation.3  ( (1 + g)7  EMBED Equation.3  = $33.5391 ( (1.06)7  EMBED Equation.3  = $50.43. . Free cash flow Answer: b Diff: E N FCF1 = EBIT(1 - T) + Depreciation  NOWC  Capital expenditures = $500,000,000 - $300,000,000 = $200,000,000. . FCF model for valuing stock Answer: b Diff: M N Using the FCF model,  EMBED Equation.3 =  EMBED Equation.3 (1.07)/(0.11 0.07) = [($750 - $500) (1.07)]/0.04 = $6,687.50, which is the value of the firm at t = 3 after the dividend is received. So, the value of the firm today = $200/(1.11) + $200/(1.11)2 + ($250 + $6,687.50)/(1.11)3 = $5,415.1449 million ( $5,415 million. This is the value of the total firm (debt, preferred stock,WX/012ab³zpppVGjph-h!U@EHU2j/a> h-h!U@OJQJUVmHnHuh-h!U@H*jh-h!U@EHU2ja> h-h!U@OJQJUVmHnHu hMz@h-h!U@H*jľh-h!U@EHU2jqa> h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@ jh-h!U@CJDOPo1f @^ ^` ^ 8^8 ~ ^*+6789NORScdefnox魠uh^QhS=h!U@CJaJh-h!U@H*hv6h!U@CJ aJ j7 h-h!U@EHU2j7 h-h!U@OJQJUVmHnHujGh-hI6@U'j@A h-hI6@OJQJUVjh-h!U0J@Uh-hS=@ h!U@h-h!U@H*h-h!U@jh-h!U@UMno"|Ldgd/dgdv6dgdS=dxzHJ234ylybUbyh/h/@CJaJh-h!U@H*hv6hv6@CJaJ hv6@jh-hv6@UjA hv6OJQJUVjh-h!U@Ujh-h!U0J@Uhv6h!U@CJaJhS=h!U@CJaJh-h!U@OJQJhS=hS=@CJaJ h!U@h-h!U@ hS=@ 5b,lZ:N! "     !! dgdqG> dddgdv6dgdS= @gdv645@bc<>TVXZ\&(BDXZ豤{j9h-h!U@EHU2j8 h-h!U@OJQJUVmHnHuhv6hv6@CJaJ h!U@hS=h!U@CJaJh-h!U@H*jh-h!U@Uh-h!U@OJQJh-h!U@ hv6@hv6h!U@,&(Z\8:<>@NPRTtv  ! " a      |v| hqG>@hqG>h!U@CJaJ jh-h!U@h5 Ah5 A@H* h5 A@jh-h!U0J@Uh-h!U@OJQJh-h!U@jh-h!U@Ujh-h!U@EHU2jƘ8 h-h!U@OJQJUVmHnHu'                      !!!! ! !!~dUHhqG>h!U@CJaJjh-h!U@EHU2jԃ? h-h!U@OJQJUVmHnHujh-h!U@EHU2jԃ? h-h!U@OJQJUVmHnHuh-h!U@H*hqG>hqG>@H* hqG>@h-h!U@jh-h!U@Ujh-h!U@EHU2jGԃ? h-h!U@OJQJUVmHnHu!!! !#!$!7!8!9!:!=!>!Q!R!S!T!!!!!2"R"U"V"^"_"j"k"~ocVPFFFh-h!U@H* hqG>@hqG>h!U@CJaJ jh-h!U@jh-h!U@EHU2jݮ$@ h-h!U@OJQJUVmHnHujqh-h!U@EHU2jܮ$@ h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Ujvh-h!U@EHU2jQ$@ h-h!U@OJQJUVmHnHu!U!u!!!S""" ##$$3$Z$$$$c%%%%%0&&^  $dd  dgdqG>  dk"x"y"""""##############$3$4$G$H$I$J$M$N$P$S$T$Z$[$n$o$Ϣy_2j{؃? h-h!U@OJQJUVmHnHujh-h!U@EHU2j؃? h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@H* jh-h!U@hqG>hqG>@H* hqG>@h-h^@jh-h!U0J@Uh-h!U@H*h-h!U@$o$p$q$$$$$$$$$$$$$J%K%^%_%`%a%b%c%d%w%ڗn_Y hm@jPh-h!U@EHU2j? h-h!U@OJQJUVmHnHujzh-h!U@EHU2jcك? h-h!U@OJQJUVmHnHujh-h!U@EHU2j{؃? h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Ujh-h!U@EHUw%x%y%z%}%~%%%%%%%%%%%%%%%%%%%%%%%%hYhJjh-h!U@EHUjh-h!U@EHU2j.? h-h!U@OJQJUVmHnHuh-h!U@H* jh-h!U@jh-h!U@EHU2j? h-h!U@OJQJUVmHnHuh-h!U@jh-h!U@Uj(h-h!U@EHU2j? h-h!U@OJQJUVmHnHu%%%0&6&8&&&'''' '&'*''''''''''((( (((ƽܳ}cTKhmh!U@jWh-h!U@EHU2j? h-h!U@OJQJUVmHnHujh-h!U@EHU2j,? h-h!U@OJQJUVmHnHujh-h!U@Uh-h^@\hmhm@ hm@ h!U@h-h!U@H*h-h!U@\ jh-h!U0J@U\h-h!U@&'''''(()) M M=MMMM2N_N`NNN'OTOd 81$d^^  $d d^gdm^gda((((((())))P)L M M M=M>MQMRMSMTMWMXMYMcMdMMMMMŴރtndZh-h!U@H*hOhO@H* hO@j:h-h!U@EHU2jTĤ? h-h!U@OJQJUVmHnHujh-h!U@Uh-h!U@\ jh-h!U0J@U\h-h!U@CJU jh-h!U@h-h!U@hmh!U@H*hmh!U@ hm@ and equity), so the value of debt and preferred stock must be deducted to arrive at the value of the firms common equity. The common equity has a value of $5,415 million $700 million = $4,715 million. So, the price/share = $4,715 million/100 million = $47.15. . Nonconstant growth stock Answer: b Diff: M N  EMBED Equation.3  = D4(1 + g)/(ks g) = $1.75(1.06)/(0.13 0.06) = $26.50.  EMBED Equation.3  = $1.75/1.13 + $1.75/(1.13)2 + $1.75/(1.13)3 + ($1.75 + $26.50)/(1.13)4  EMBED Equation.3  = $1.5487 + $1.3705 + $1.2128 + $17.3263  EMBED Equation.3  = $21.4583 ( $21.46. . Future stock price--nonconstant growth Answer: b Diff: M N  EMBED Equation.3  = $1.75/1.13 + $1.75/(1.13)2 + ($1.75 + $26.50)/(1.13)3  EMBED Equation.3  = $1.5487 + $1.3705 + $19.5787  EMBED Equation.3  = $22.4979 ( $22.50. MMMMMMMMMMMMNNNN2N3NFNGNHNINUNVN_N`NteYNh-h!U@CJ jh-h!U@jh-h!U@EHU2jĤ? h-h!U@OJQJUVmHnHujh-h!U@EHU2j? h-h!U@OJQJUVmHnHuh-h!U@H*h-h!U@jh-h!U@Uj h-h!U@EHU2jqĤ? h-h!U@OJQJUVmHnHu`NaNuNNNNNNNNNNNNNNOOOO'O(O;OOJOKOTOUOVO_O`O h!UCJh!UhYh-h!U@CJ jh-h!U@h-h!U@jh-h!U@UTOUOVOWOXOYOZO[O\O]O^O_O`O `08d 5 000 PBP/ =!"#$%/0PBP/ =!"#$%Dd ,B  S A? 2= 2/D7`! 2/l`!x}OAA=3"FT7$ AH57G(}oP>'%XJLvsf p.M4,0J)a*d1|uW '2&4ΔM']1;L%GJHQ,z-IQoQ}#aM뾽Mr?~ST)}T|k BDU'`3̿ ?{,@5cDd @B  S A? 2@V&9q̶~Mz7`!V&9q̶~Mzl`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~3%;a#L EE ~ `W8M Pӭ ?MI`T2j \Pr}6L `+KRs`. V74Dd ,B  S A? 2@-!$KD`!-!$KDlRxcdd`` @bD"L1JE `x060 Yjl R A@F vjP5< %! `frvF+ K2SR qi# @ MçL6%ʗa;.l(G=`321)W2\\5Dd @P  S A? "29=:f+Tz`! =:f+Tzl`! xڍPQ=3޻B#BB&>`P(} J!Czk6932@QR]ܲDciQISePAz225!/&Y*4Y $ZH<90Gv[uuMє]DwXaϹoܤ<~S锑j(>sI=FFO#smmlޠ4Dd @B  S A?  2=fLYKLA7`!fLYKLAl@ x}OAA=3 TI&|U܄# >HT Xc)m29g=C# sºla!VJ S0M&;.etW2"5lu%Lz<-O$ѝo`Y[&EMrOt1hYO]GMr?~.>ų@U{6+ۈl4n?1:bM5!Dd @B  S A?  2@cwfk8d s 7`!cwfk8d lR xcdd`` @bD"L1JE `x,56~) M @ k;5mbnĒʂT ~39;a#L EE ~ `W8 P- ?MI`T2 \Pr}6L `+KRs`. Vl4Dd @B  S A?  2@pA5q@dn7I 7`!pA5q@dn7lR xcdd`` @bD"L1JE `x,56~) M @ k#;5mbnĒʂT ~39;a#L EE ~ `W8; FPm?MI`T0 \Pr}6L `+KRs`. VL5=Dd @B  S A?  2@;+P.5[E 7`!;+P.5[ElR xcdd`` @bD"L1JE `x,56~) M @ k#;5mbnĒʂT ~39;a#L EE ~ `W8ƛ Pӝ?MI`T0 \Pr}6L `+KRs`. VF5;Dd @B  S A? 2@vȨN}7`!vȨN}lR xcdd`` @bD"L1JE `x,56~) M @ k#;5mbn  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,./01234;?^>@ABCDEFGHIJKLMNOPQRTSUVXWY\Z[]_a`bcedfighjklomnpqr|tuvwxyz}~Root Entry F=Data -WordDocumenthXObjectPool90"_936104370F0" %Ole PIC LMETA   !%'()*+,.12379:;<=?BCDHJKLMNOQTUVZ\]^_`befgkpuzL==  .1   &h & MathType MT Extra s!w*wgwX s - 2 0X$g0Courier New!w*wgw - 2  k &  "Systemw]f  - FMicrosoft Equation 2.0 DS Equation Equation.29q "k CompObj fObjInfo Ole10Native Equation Native -(L` "k L==  .1   &l & MathType -\@_936104372F % %Ole PIC  LMETA z\0Courier New!w*wgwr - 2  k &  "System  - FMicrosoft Equation 2.0 DS Equation Equation.29q kCompObjfObjInfoOle10NativeEquation Native "1(L` kL==  .1   &_936104374F % %Ole #PIC $LMETA &h & MathType MT Extra !w*wgw  - 2 0X$g0Courier New!w*wgw / - 2  k &  "Systemwf  - FMicrosoft Equation 2.0 DS Equation Equation.29qCompObj-fObjInfo/Ole10Native0Equation Native 4- "k (L` "k L=_936104375 ,F % %Ole 5PIC  6LMETA 8z=  .1   &l & MathType -\@\0Courier New!w*wgw  - 2  k &  "System  - FMicrosoft Equation 2.0 DS Equation Equation.29qCompObj">fObjInfo@Ole10Native!#AEquation Native E1 k(L` kL=_936104377&F % %Ole FPIC %(GLMETA I=  .1   &h & MathType MT Extra G!w*wgw^ G - 2 0X$g0Courier New!w*wgw  - 2  k &  "Systemwf  -CompObj'*PfObjInfoROle10Native)+SEquation Native W- FMicrosoft Equation 2.0 DS Equation Equation.29q "k (L` "k _936104379$.F % y'Ole XPIC -0YLMETA [zL==  .1   &l & MathType -\@\0Courier New!w*wgwf > - 2  k &  "System  - FMicrosoft Equation 2.0 DS Equation Equation.29q kCompObj/2afObjInfocOle10Native13dEquation Native h1(L` k FMicrosoft Equation 3.0 DS Equation Equation.39q hIbI 2P  5I FMicrosoft Equation 3.0 DS Eq_9928657286F y' y'Ole iCompObj57jfObjInfo8lEquation Native m<_1016947418;F y' y'Ole nCompObj:<ofuation Equation.39qt hIcI 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39q' II 2P  5ObjInfo=qEquation Native r<_1045398507@F y' y'Ole sCompObj?AtfObjInfoBvEquation Native w<_1082894443EF y' y'Ole xCompObjDFyfObjInfoG{Equation Native |< FMicrosoft Equation 3.0 DS Equation Equation.39q# hII 2P  4L_955431722SJF y' y'Ole }PIC IL~LMETA   .1  &@q & MathTypeP 0Courier New!w*wgw - 2 t2:MT Extra @!w*wgw @ - 2 S$]0Courier New!w*wgw ! - 2 \$P &  "Systemwf&  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 2 "P CompObjKNfObjInfoOle10NativeMOEquation Native <L cIgI 2P  2 FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2D  1 FMicrosoft Equation 3.0 DS Eq_1068622662URF y' y'Ole CompObjQSfObjInfoTEquation Native <_1068622894WF y' y'Ole CompObjVXfuation Equation.39q II 2D  2 FMicrosoft Equation 3.0 DS Equation Equation.39q ILI 2D  3ObjInfoYEquation Native <_1068622895Ln\F y' y'Ole CompObj[]fObjInfo^Equation Native <_1068622896aF y' )Ole CompObj`bfObjInfocEquation Native < FMicrosoft Equation 3.0 DS Equation Equation.39q I$I 2D  4 FMicrosoft Equation 3.0 DS Equation Equation.39q_1068622915_sfF ) )Ole CompObjegfObjInfoh nII 2D  5 FMicrosoft Equation 3.0 DS Equation Equation.39q0 mIyI 2P  0Equation Native <_1067762716kF ) )Ole CompObjjlfObjInfomEquation Native <_1076310219[8pF ) )Ole CompObjoqfObjInforEquation Native <_1069047962uF ) ) FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  1 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjtvfObjInfowEquation Native @1$mIyI 2P  10 [$@$NormalmH JJ Heading 1 $<5CJKHOJQJkH<A@<Default Paragraph Fontd$dEnvelope Address&@ /+D5CJOJQJkHB%BEnvelope Return5OJQJ_1048406605| F ).Ole Data y{s1TablepDd,B  S A? 2@Ȉ̂hd+~nD`!Ȉ̂hd+~nl`!x}OMAGB  N &KX^DQؼ38#K6,MҙjB0',gۅ,K 1F)dr}I҈2U#)` igR%1NDw wn :Iht~׋i( p)+l9͝Mz>SFT)}TSՍFTI'`\3 _<=T5kHNNqheaddh@& $CJKHOJQJkH   q:8@2(  BB  3 ?.N  3  B S  ?#btr_ _t"#BEMX@HP LaserJet 5P/5MP PostScript\\dale\PURC-FIN-QPSCRIPTHP LaserJet 5P/5MP PostScriptHP LaserJet 5P/5MP PostScriptg odXX k PnRdCustom page 1XCCCustom page 2XCCCustom page 3XCCHP LaserJet 5P/5MP PostScriptg odXX k PnRdCustom page 1XCCCustom page 2XCCCustom page 3XCC""@O"@GTimes New Roman5Symbol3& Arial?5 Courier NewS&: Arial Rounded MT Bold"hRTFRTF20KSusan C. PurcellSusan Purcell WhitmanCompObjz~jObjInfoObjectPool} )4,_943348241F ) )  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q hI cI 2P  000Ole CompObjfObjInfoEquation Native <_955864938F )4,Ole CompObjfObjInfo  !"#$%(+.38=@CFINPQRSTUVX[\]_bglprstuvwxyz{|}~ FMicrosoft Equation 3.0 DS Equation Equation.39qu4 hIbI 2D  2 =9.25 FMicrosoft Equation 3.0 DS EqEquation Native P_955865069F4,4,Ole CompObjfuation Equation.39qu<\wI$I 2P  2 =150.00 FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfo Equation Native  X_955865224F4,4,Ole  CompObj fObjInfoEquation Native X_1045557212F4,4,u<\wI$I 2P  2 =150.00 FMicrosoft Equation 3.0 DS Equation Equation.39q I}I 2P  2Oh+'0Ole CompObjfObjInfoEquation Native <WordDocumentSummaryInformation(DocumentSummaryInformation8_10168871889F..G bjbjَ   ]&&&VVVVV b V JzKKKVL9L $ t &K @KKK {zK8&:HK&n `7ebVVg. 0 1 2 Years  | | | P0 = ? 0 D2 = 9.25  EMBED Equation.3  = 150.00 CF2 = 159.25 ks = 16% #$%&@ASUWXqrﯥCJCJEHH*OJQJCJEHOJQJ >*OJQJ >*OJQJjEHOJQJUjQ> UVmHjOJQJU jUmH H*OJQJOJQJjOJQJUmH"#?` h) j !C h j !C hp ! hp ! hp ! #?` / =!"#$%  4 @ L Xdlt|ssSusan C. Purcelldusa Normal.dotrSusan Purcell Whitman82saMicrosoft Word 8.0a@@ @I@I՜.+,D՜.+,@ hp  University of Florida11  Title 6> _PID_GUIDAN{8BA63A4A-721D-11D1-BFE9-006097C202EE} FMicrosoft Equation 3.0 DS EqOle &CompObj'fObjInfo)Equation Native *puation Equation.39qLT hIbI $159.25(1.16) 2 FMicrosoft Equation 3.0 DS Equation Equation.39q_936601088F..Ole ,CompObj-fObjInfo/Equation Native 00_936601115yF..Ole 1CompObj2fQ cI0gI 2P  FMicrosoft Equation 3.0 DS Equation Equation.39qQ(IhmI 2P  FMicrosoft Equation 3.0 DS EqObjInfo4Equation Native 50_992866295F..Ole 6CompObj7fObjInfo9Equation Native :<_1102774348F..uation Equation.39q hIbI 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39q?B$/ 2D  1 Ole ;CompObj<fObjInfo>Equation Native ?^k s "g FMicrosoft Equation 3.0 DS Equation Equation.39qLI\I $0.500.12"0.07_1063694547F..Ole ACompObjBfObjInfoDEquation Native Eh_1102774313<F..Ole GCompObjHf FMicrosoft Equation 3.0 DS Equation Equation.39q?` 2P  4Lqq  .ObjInfoJEquation Native K:_1016360579 /F..Ole LPIC MLMETA OCompObjWfObjInfoY1   & & MathType-@y0Courier New!w*wgwn Q -2 .D $2.00(1.15 2 .)2 2 k0.19 2 -. 2 0.15 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2.00(1.15)0.19-0.15dcIgI $2.00(1.15)0.19-0.15Ole10NativeZEquation Native ^_1045559696>LF..Ole ` FMicrosoft Equation 3.0 DS Equation Equation.39q I}I 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjafObjInfocEquation Native d<_1016887951F.0Ole eCompObjffObjInfohEquation Native i< hIbI 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39q$mIyI 2P  10L=c "u_1048406828F00Ole jCompObjkfObjInfomEquation Native n@_1103543655 F0`3PIC oLData =c  P&K &&TNPPb=PYy & TNPP &&TNPP    -- --K-.  --&WordMicrosoft WordDd ,B  S A? 2B|v&B(|.6pD`!|v&B(|.6pl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SR qi# G@ ç{onF)$0*M e.K o&v0oLLJ% y0B`d`6(Dd B  S A? 2WzdveG /D>'n`!fWzdveG /D>' ` :4x]QJ@}3i6 Tz<$!I<+H*Z+" PxЫ_ՓgU;INfgf Y bi8shS#S^Riכۮc <7ޓY.t8:^f)0Z`]7xF굌J_<{ҚvrN@=&Fa"-dx}X8 (-8 &! ~6:QtϺw=UoC̝~v3MG*asyw_FMETA q 1Table<3CompObjjObjInfoL!System !w*wgw -1Courier New!w*wgwN m - 2 K 0 //0/////2 zKk = 12% //0////C2 %K 1 2 3//0/////0/////0/////0/////0/////0////-2 2K //0///1MS LineDraw!w*wgw -P2 2.KĴ//0/////0/////0/////0/////0/////0/////0/////0/--2 K //02 K1.00 //0//2 Kg = 5%//0///2 K 1.05 //0/////0/K .1&Q & MathType@0Courier New!w*wgwZ  - 2 g ** 2 = * 2 g * 2 5%** & "System !w*wgw - ''2 K 1.1025 //0/////2 ~Kg = 10% //0////2 K 1.2128//0/////-"2 OK //0/////0/////0K .1&@q & MathTypeP0Courier New!w*wgwZ  - 2 }2!MT Extra !w*wgw  -  2 i$0Courier New!w*wgwZ  - 2 xP* & "System !w*wgw - ''2 O#K = m//0K .1&@ & MathType-ooy0Courier New!w*wgw= - 2 S1.2128*+***+ 2 0.12*+** 2 -* 2 0.10*+** & "System !w*wgw -  ''2 OK = //02 OK60.6375//0////- !J-  &HI-  ~k~-k~k-k-kO & -'    ----'&TNPP &--L@L Normal1$ CJOJQJ_HkHmH sH tH DAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List H@H Normal Indent$^a$CJ4 @4 Footer  !T+T  Endnote Text$ $da$5CJN*!N Endnote ReferenceCJH*OJQJkH#,5>#,5>A }I-_`abcd|}000000 ;0 ;0 ;0 ;0 ;00x ;0{0x ;0{0x ;0{0x ;0{0 ;01    T:A:l,2$HnD)Yψ`@ &(  <B  # K`B   0D \B   S D"\  3 " \  3 " \  3 " N  3  \  3 " B S  ?IJKL%tT]%^t$te$Ct$tGt t t_d@H_d}::::: ::IKMOaakk11<>?@BBMMOP^_d Rob Claytonl2dwt0u~@^@\\HA\HP LaserJet 5MNe03:winspoolHP LaserJet 5M\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]4Pd?ADMINISTRATOR\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]4Pd?ADMINISTRATOR>> >>@UnknownGz Times New Roman5Symbol3& z Arial?5 z Courier New# hCqfCqf4+4+! >4d^^3 H(?@ Rob Clayton Susan Whitman  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q tJ oI 2P  2ObjectPool00_1045566749F00Ole CompObjfObjInfoEquation Native <_1048407123F00Ole  FMicrosoft Equation 3.0 DS Equation Equation.39qTII 1.212750.12"0.10Oh+'0t CompObjfObjInfoEquation Native pWordDocument(U@  bjbj (_?hhhhHHH~BBB8z~/" 2All/$0R2\=/H =/hhR/ hH   @H  QB R h/0/ <3G H<3 \phhhh<3H 4 =/=/~~B ~~B  0 1 2 3 Years  | | | |  1.00 1.05 1.1025 1.21275 ADVANCE \r0 P0 = ?  EMBED Equation.3  = 60.6375 = CFt 0 1.05 61.7400  EMBED Equation.3  gn = 10% gs = 5% gs = 5% k = 12% IKMOPQ           " ) , - / 0 1 ǿ h@>*jh@EHU(jR> h@OJQJUVmHnHu h~h@h~h@H*h~h~H*h~jh@Uhl2jhdwtUmHnHu h@H*hdwtjh@UmHnHuh@5I- _ ` a b c d | } N# N# N# N# N#$N#PSt;7 vHd^ vH d^ v\ d^  hA^  v^_ d 1 2 < > ? @ C D E I O P W ^ _ c d e x y z { | } ~  ¶򰩰򰩰򰩰 hl2CJH* hl2CJjhl2CJEHU,jSl}> hl2CJOJQJUVmHnHu hl2CJjhl2CJUhdwt h@H*hl2h@ h@>*& N#PS vHd^&:p@BPN# 2!"#$%SummaryInformation(DocumentSummaryInformation8<_1103529222ZjF`3`3Ole  0 < HT\dlss Rob Claytonob ob  Normal.dot Susan Whitman2usMicrosoft Word 10.0@Ik@tQ@Q4+՜.+,0  px  Rob IncP^{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q=6 $1.051.12CompObjfObjInfoEquation Native R_955436761HtF`3`3Ole CompObjfObjInfoEquation Native l FMicrosoft Equation 3.0 DS Equation Equation.39qLPnIHmI $61.74(1.12) 2  FMicrosoft Word Document MSWo_1103543379Q F`3`3Ole Data 1TableNDd ,B  S A? 28e Xi^ia(3D`! e Xi^ia(3l@xOAA=3Q!B<~&j"7EDT}(|OKݱ6윳sΞ!8@9].lX"aR)'LN'K<M!eDHk| -:Jؙ$x]@_Y2xH/,bRU)3"zutef?Q?&dTLncx/UʫRi#55{;$Ψ/ *N}lq0?    ! B#"%$&'()*+,.-0/132456789;:<=>?C@ADZYFGHIJKLNOPQRSTUVWX[]\^kl`abcdefghijmnpoqrtsuvxwyz{}|~8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ $-  $-0  z !1U\00x0x0x00x0x00 ;00x ;00x ;00x ;000  auw::8  @  (  NB  S Dlb  C " b  C " b  C " b  C " t   C C"? B S  ? !"#$% jtSlltZ9UtB 9=t9t9tX[:: U[College of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay&4do@ @UnknownGz Times New Roman5Symbol3& z Arial?5 z Courier NewS&Arial Rounded MT Bold"hCqfCqf!>4d3H(?oSusan C. Purcell Susan Whitman  CompObjjObjInfoObjectPool`3`3_955783183F`3`3rdDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q yIdzI 2P  3Ole CompObjfObjInfoEquation Native <_1048419474F`3`3Ole CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q\II 2.47709280.10"0.07Oh+'0|  , 8 D P\dltEquation Native xWordDocument SummaryInformation(DocumentSummaryInformation8,U@ bjbj .nnn8J(DDDDQ Q Q  $Rf nQ Q Q Q DDU  Q DnD Q  :? ,.@n D lPa (k 08u : L: :n $Q Q Q Q Q Q Q D Time line:  0 1 2 3 4 Years  | | | | | 2.00 2.08 2.1840 2.31504 2.4770928 P0 = ?  EMBED Equation.3  = 82.56976 =  EMBED Equation.3  CFt 0 2.08 2.1840 84.88480 g1 = 4% g2 = 5% g3 = 6% gn = 7% k = 10%   !&UVW[abuvwx{wi`WWWWho>*OJQJhoH*OJQJjhoEHOJQJU j}> hoUVmHnHuho>*OJQJjhoEHOJQJU(j8 hoOJQJUVmHnHujhoOJQJUh4dh4dH*OJQJh4dOJQJ"jhoOJQJUmHnHu"jh&OJQJUmHnHuhoOJQJ" !1U\!1!1!1!1!1!t;!1z!1xxxxx 8@  !@@AAA \  !@A $ !@A \  !@A \  !@Ax  V!@AAA # p V!@@AAA  h8@  !@@AAA hoOJQJho h&h&CJOJQJ^JaJh& h&CJh&CJEHH*OJQJh&CJEHOJQJ!1 8@  !@@AAA/ =!"#$%ssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@,P@,P՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q= P 0 =$2.081.10+$2.1840(1.10) 2 +_1103529585 F`35Ole CompObj  fObjInfo Equation Native *_955880495F55Ole PIC L$84.8848(1.10) 3 =$67.47.L{h{  .1  @&Q & MathType@ 0Courier New!META CompObjfObjInfoOle10Nativew*wgw - 2 ]00Courier New!w*wgw# - 2 E2CF &  "Systemwf  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 0 CF     !$%&*,-./013678<?@CHMOPQRSTUWZ[\^_bdefghijlopqstw|_$cIgI * 0 CFL{h{  .Equation Native @_955880500 %F55Ole PIC LMETA CompObjfObjInfoOle10Native1  @&Q & MathType@ 0Courier New!w*wgw O - 2 ]10Courier New!w*wgw_ - 2 E2CF &  "SystemwNf  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 1 CF_$0wIwI * 1 CFL{hEquation Native @_955880504F55Ole PIC !L{  .1  @&Q & MathType@ 0Courier New!w*wgw u - 2 ]20Courier New!w*wgwe - 2 E2CF &  "SystemwfW  -META CompObj # fObjInfo"Ole10Native"$# FMicrosoft Equation 3.0 DS Equation Equation.39q * 2 CF_$I̊I * 2 CFEquation Native '@_955880512w'F55Ole (PIC &))LL{h{  .1  @&Q & MathType@ 0Courier New!w*wgw i - 2 ]30Courier New!w*wgw  - 2 E2META +CompObj(+2fObjInfo4Ole10Native*,5CF &  "Systemwf  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 3 CF_$ȚI0I * 3 CF FMicrosoft Equation 3.0 DS Equation Equation.39qHlII $633,333,33330,000,00Equation Native 9@_1066548673V7/F55Ole :CompObj.0;fObjInfo1=Equation Native >_1067341359-4F::Ole A0 FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  0 FMicrosoft Equation 3.0 DS EqCompObj35BfObjInfo6DEquation Native E<_10673413099F::Ole FCompObj8:GfObjInfo;IEquation Native J<uation Equation.39q mIyI 2P  0Lqq  .1    &_1016360678DR>F:<Ole KPIC =@LLMETA N & MathType-@0Courier New!w*wgw 1 -2 . $0.80(1.4)2 D0.089( 2 -. 2 #0.04 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qCompObj?BVfObjInfoXOle10NativeACYEquation Native ] $0.80(1.4)0.089-0.04hwI xI $0.80(1.04)0.089-0.04_1016360675FF<<Ole `PIC EHaLMETA cLqq  .1    & & MathType-@0Courier New!w*wgw -2 .w $0.80(1.06 2 ./)02 D0.130( 2 -. 2 #0.06 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $0.80(1.06)0.130-0.06CompObjGJkfObjInfomOle10NativeIKnEquation Native rhcIgI $0.80(1.06)0.130-0.06 FMicrosoft Equation 3.0 DS Equation Equation.39q_1045908316NF<<Ole uCompObjMOvfObjInfoPx\ mIyI 2P  7 FMicrosoft Equation 3.0 DS Equation Equation.39q I}I 2P  5Equation Native y<_1065446065VSF<<Ole zCompObjRT{fObjInfoU}Equation Native ~<_1065446012XF<<Ole CompObjWYfObjInfoZEquation Native <_11035462037_ F<F? FMicrosoft Equation 3.0 DS Equation Equation.39q I}I 2P  5  FMicrosoft Word Document MSWordDocWord.Document.89qOle Data \^E1TableMCompObj]ajDd ,B  S A? 2:H/J6i埭D`!H/J6i埭l`!x}O Q=3?H)YX!I,b'?Xz++ţx{;.K;s!Ā#{BR1]вDcQVSKFN"cMH Iw*(wd_@[3Dd h  s *A? ?3"`?2w8K\.p d S`!K8K\.p d `:xcdd``>$d@9`,&FF(`T) A?dm2!fĒʂT @_L ĺE60:Y@V +ȝV`_ZZZΐjXr`0di50P-XXĄq9eghh`د`G0@\&#RpeqIj.ŠV 5΃!.cBf~LH8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ '1; '1;>  z $8\d0@0x@0x@0@00x000p ;00i0 ;00i0 ;00i0 ;00i0 ;0 0i0 ;0000      j~::8@F (  NB  S Dyh  S " h  S "j h  S "M h  S " h  S " h  S " NB  S D `B @ 0DB S  ? $%&'()\d5tN{{t9t 9 t9t19,t_9Zt t((t`c:::::::;<@BCDEGHIJJKMNOPPQSUVW[\]deiCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3AyOH5EWXBzs+HaZ3j@A@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"qhCqfCqf!>4d3QH(?aZSusan C. Purcell Susan Whitman  ObjInfoObjectPool`mbF?F?_1046596120gdFF?F?Ole  FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  4 FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjcefObjInfofEquation Native <_1103531285iFF?F?Ole CompObjhjfObjInfokEquation Native ^=B 3.11040.18-0Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usWordDocument_SummaryInformation(lnDocumentSummaryInformation8,_1045908554qFF?F?U@  bjbj <llllJ(q q q oqqqqqq$:Rfq _ q q q q Roq o+:,HJ JQWl ^ S0 ! P8q q q q q q q lqlTime line:  0 1 2 3 4 5 Years  | | | | | | 1.50 1.80 2.16 2.592 3.1104 3.1104 P0 = ?   EMBED Equation.3  =  EMBED Equation.3  = 17.2780 CFt 0 1.80 2.16 2.592 20.3884 gs = 20% gs = 20% gs = 20% gn = 0% ks = 18% gs = 20%   $*8IKMNOQSUVW[\]^_deijk~yh!jhHhOH5EHOJQJUjA hOH5UVjhOH5OJQJUjhaZEHOJQJU ja> haZUVmHnHujhaZOJQJUhOH5OJQJhaZH*OJQJ"jhOH5OJQJUmHnHuh3OJQJ"jhaZOJQJUmHnHuhaZOJQJ& $8\d!1!1!1!1!1!t;!1n!llll 8@  !@@AAAgd+  W!@AxgdEWX $ !@A \  !@A  W!@Ax F V!@AAA ) p VJ!@@AA@A  h8@  !@@AAA  ѼżѳѳѤh3 h3CJh3CJEHH*OJQJh3CJEHOJQJh+haZCJ OJQJaJ hH>*OJQJhaZ>*OJQJhHhH>*OJQJhaZOJQJhHhHH*OJQJhHOJQJhaZ>*OJQJhH>*OJQJ2   ! 8@  !@@AAAgd+    h+haZCJ OJQJaJ haZh3 h3CJh3CJEHH*OJQJh3CJEHOJQJ/ =!"#$%Microsoft Word 10.0@F#@o̼@zAW@;W՜.+,0 hp  University of Floridal{  TitleOle CompObjprfObjInfosEquation Native < FMicrosoft Equation 3.0 DS Equation Equation.39q\ mIyI 2P  4 FMicrosoft Equation 3.0 DS Equation Equation.39q_955438534vFF?F?Ole CompObjuwfObjInfoxEquation Native \_955438599{FF?F?Ole PIC z}L@ hIbI D 5 k s "gLDqDq  .1   &@ & MathType-@META CompObj|fObjInfoOle10Native~+0Courier New!w*wgwc x -2 .$1.00 2 D0.11 2 c-. 2 w0.05 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $1.000.11-0.05LL~IlI $1.000.11-0.05 FMicrosoft Equation 3.0 DS EqEquation Native h_1045908630FF?F?Ole CompObjfuation Equation.39q\TmIyI $16.667(1.11) 4 FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfoEquation Native p_1045908881FF?AOle CompObjfObjInfoEquation Native <_1103536862FAA\ mIyI 2P  2 FMicrosoft Equation 3.0 DS Equation Equation.39q= P 0 =$1.201.12+$1.38+$20.70(1.12) Ole CompObjfObjInfoEquation Native 2 =$18.67. FMicrosoft Equation 3.0 DS Equation Equation.39q\ II 2P  3ILhq_1045909836FAAOle CompObjfObjInfoEquation Native <_955438707FAAOle PIC Lhq  .1   & & MathType-@0Courier New!w*wgwi J -2 .D$1.05 2 1.17 &  "System  -META CompObjfObjInfoOle10Native FMicrosoft Equation 3.0 DS Equation Equation.39q $1.051.178dIHmI $1.05PEquation Native T_955438716FAAOle PIC L1.17L<<  .1  `& & MathType-@z0Courier New!w*wgwc e META CompObjfObjInfoOle10Native-2 .$1.472 (1.17 2 )1 0Courier New!w*wgwf A - 2 p2 &  "Systemw#f  - FMicrosoft Equation 3.0 DS Equation Equation.39q $1.47(1.17* 2 )T`IlI $1.47(1.17* 2 ).L 0Equation Native p_955438719FADOle PIC L   !$',/0125:?BCDEFGJOTY^abcfjmopqrstvwxy|  ! .1  ` &@  & MathType-@2 0Courier New!w*wgww g -2 .D$2.058 2 .+22 .$118.3352 m(1.173 2 )1 0Courier New!w*wgwuMETA JCompObj fObjInfo Ole10Native & - 2 pF3 &  "Systemwf  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2.058+$118.335(1.17* 3 )|IܲI $2.058+$118.335(1.17* 3 ) FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native _1045909900oFDDOle CompObjfObjInfoEquation Native <_1045909934FDDOle \ I oI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q\ IHtI 2P  3IĒʂT ~39;a#L EE ~ `W8k &Pm?MI`T0 \Pr}6L `+KRs`. V59Dd @B  S A? 2@'yӼ{&7`!'yӼ{&lR xcdd`` @bD"L1JE `x,56~) M @ k#;5mbnĒʂT ~39;a#L EE ~ `W8ƛ Pӝ?MI`T0 \Pr}6L `+KRs`. V5=Dd @B   S A ? 2:74*߲|T7`!74*߲|Tl`! x}O Q=3?H)Q>@YX|O~76#+qY59s9 !DJvJbcNZTIɱennF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X95Dd !yB  S A? 2Jrv,<<&`!rv,<<6@S8 xWOHa츻m"%.(Y+F7#6!Jm$(AktxK ۭs@C7;t)ɾu-[֙y{K hAߓfL|=SBάuT`5j:D~14CjGW;| f#l޾$p-(wb"d֬MbCJPu8ꇚ j.ǒBe{Kq 3p\ަlFv2_f"@@ ZM̡=z,ɾˈuׅ:zV6ʢKz?,U0X0x nxL`0(}Ȧ.:B }QrYi{͐TGd,f0hm?uWDsɟ? 7 ~ʗ7VͪRzSVg(tFV jes ZT rVę ,!*mg dF.d 3CM1'g2A\45}kc>굈莉0uzW_ 4ݱYqi}'ksnTI ;kvܢ gV9͞BDaqq-d16q |a6; 3W9-pVȩ۰ l)uvΐ%8m3GNJc#*lMc'{.S1O3dN I6EIg@3 D#tϗ=QL{2e~lx2=؀ڠ$l\WٱW5x{3H"ʳdzR,%hVa B3s:C(CZ aH/~A [/(QtW ڨuX`E %*VǴ[ Pk\OͣչƦ'g#*5!Dd 0B  S A? 2\zowWYWg`!_\zowWYW k-x}JAgfs;c AD w AF@ ƈ#X y <:3 s;|s1i""kFFRB@5ע)%V h.{gpZ0sZpr5>#/9BVW2z"鷢Kr_P{&;{ÍV}y޳d@ I?:4d~?Q{|]u+?F,un{]0P+lB':0CgQq z&V] FcDd B  S A? 2+q#_Z4`!q#_Z4& Ƚx5N; P]h#bRZ[+@~ 9G̛BH00'#J qǪtJ)qNU5%CA/S ډ2X{pAGJڂw@[//oZ c$A-XK{0q9eOmN| ٤;I @*Dd B  S A? 2,+o+v<.4K `!+o+v<.4K& Ƚx5O; @/QP),Eho`)x`oQ<} 3.,;3;v` m6(cT"U$QKuUL\RUP+WF "%!-x*b)a W\m+"`cwiёgAq&_o8Ci++{jsbfCo&G"(+tDd B  S A? 2,+o+v<.4K"`!+o+v<.4K& Ƚx5O; @/QP),Eho`)x`oQ<} 3.,;3;v` m6(cT"U$QKuUL\RUP+WF "%!-x*b)a W\m+"`cwiёgAq&_o8Ci++{jsbfCo&G"(+tDd ,B  S A? 2<Oy6%l޸^$`!Oy6%l޸l`!x}OAA=3"FT7$ A%$>&O §Ki9{.邆%X)%LԘ:__4$rPƄ7ݙ+f5qtǛp$xHIIR0v5W^ߡ!)-{3iݷ?wǺIoJ 2oqJpmRWѓSĜ7B@to15pcDd lb J c $AE? ?3"`?22'*dld0&7`!2'*dldV(+Oxcdd``f 2 ĜL0##0KQ* Wy A?d^fĒʂT @_L T̠1[% d? `L EE ~ &\G=^~*g`0ˈˆ5wbv]|Ɖ`~G%~~&0f~P{02XI9 @?'&VrAc K`3@``㕑I)$5bPd+I,İrt?1Hh"Dd B K S AF? 2}nuRM??h(7`!`}nuRM?? ` :.x]RJp vV PoD< gPdNos.{ okc3%K/MPZILd4M-ӦuDL9{ ]OFeE26D_&pt69m붌fЇ}'bnvam&?cGDd @h L s *AG? ?3"`? 2`PjbB 1nAnF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X5Dd O#nh  s *A? ?3"`?2MGo{|hAQ4`!MGo{|hA2EؓWv x[hU;3;ͣ!iCmҸewZצTڏm IDg?X?OlM臐"1{ܻ;wfC鄻wrι}=w, I`N-`& r|d,tW9陉@)tvSsjcН :gW/BnSNL&.BAŤ)_fzp,@)9LRP?5҇I))u\1K@$l@k& Wsפ]^\*䃠Bt :=4qI~~V6JHmG ^R|m8l. BzF{]p)QH"=#+rjIbmJʑ\6ΑSآGi}Lճ^ f€T}Gp_b/b,;4@|xBoKR]FF`tWѫQO g%-c㼺Qy%y|A$fw̏iZ#l ƨAB!3M^~n7$tLr \UFYAc=vli dhyƹ \,! 2W#weXy'võZEkKv}t|ٟX*P*wZ45: EsC 7q\ 絘i(55쮵%Ce9Df&P%2RFC(e?);>zZϐYu~gHRW +'ѫe  l-C ,0.` Sh׈b2d,pt 13E_$}uC\S}O5q<ZZ{pKZ=uߩjϨӴ]E JPjosf 5 7M1(1O?t$HP\$(m*FV9:]zDKUU6%7JM2tM 7!CXw˔Cx Bz=+MQL8U` |v°kXQmߦ\5i%4ӴFK-v'ᡠf ~;GY#;y1b8n5/*a(^>њZknjU`{+^bm/`5ͥDpv=>dCg/40#[C-td=3OF٨{MKr'ѐML?gu̩X'~!'5>1qJ*< h(o!{l6m6 }sb806fby_EDd !h ( s *A&? ?3"`?2K+Effm?`!K+Eff@SxXMlE~3k{76N B*4Ǭ(("[h5) q(CrH@*ZABBEp%\!Hffwfwf8[{{6 l6<a?`&VاfLRIeC?eW aӧ@%S{`melw##y40\ 78Xy*}<aY:/y`qLkr<;6^N(?g ׹G4E^c&Z{K,rE{G-.Afh :Qu}䬆t`|hH^bьbŌb3.#+Ȓ|Gzؖg#lSBFǦ=KeS6PT fMߢL@|:z>uԬ:z57@G̀Swpfny:4GHƉ[uWG)h\ ʐA{9]<0r=[*<̑]uk-Նβ9=a?4x'c 8~inn5 ЫgmԐK>,~rHGuy1 y $tZގe0bArx94%n`MFtS-@3~ W>e _y 殼 ܖX`{~t3u0twNNb)j􅫎jTξ`#F&މ'$R>{W{ĉd"8-l="4wQ*|j}YՄ.D5d)lOmӅ*ްيut_<$wvy߱ܪ&ViBԻ֣_<]X< ^}xfݐ}KpfkDUaI%OX,CA=9@+=[8Y}%:pTj[Pj]{G{CDOzvFXV[_;e S\bi^?2r5E~Q+DlT,9 LwBE,o+`',ghËi=Iw :|/GRH-vg / !#?7,ԓœ}6n .ψ_y#&"Ge?|+fLCťg04*pvL|@ȇDaJ49r=)EG0\l>vk~.VDxBHLIF{|+p+}w2nxd,S/M/*;װ++hj܆Wٳ`!7)lFa4Dd 0b ) c $A'? ?3"`?2~Z$G3UKyXZF`!RZ$G3UKyXr@-k x}AkQ&M%miXKEZq-T,I)VA h[]#(́8?@0SӤJ?u͗B5?XE[Ѧ i+ڊVh* |q]ڊxG4s5gtm.@||.~ϝl?q 73zݝg;P\OV&jt%#I9^L'.sczG7Ǔ` 3Dd <0B  S A? 2}'ۻ͆ YsP`!Q'ۻ͆ ` kx]JA ƿdvu.Xl2:Л U/zXP+қ{ xЗ=.tdR;! /d |A.O*`%bL⺮5MaOu?lEe"4%&gDG m~}Z$O=3tXn>v*Z,f/#^x8@L霋t'?QbXGw>uLPM,j?@ݓݰuuO( ?5Dd @B  S A? 2?H)-x~H3v6bR`!H)-x~H3v6bl`! x}OAn߫h" w~`,hz+\\spӎ4USSM(F d le!6(EuezLN]䧯UdhX*/%R-1%RE)a4wAp$M] 8򖗻% +r{sn5eF:%pI]?\ROѡѕ+):ܞq!;5PDd @B  S A? 2@ w@)lQ[T`! w@)lQl`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ `W8 Pm?MI`T2j \Pr}6L `+KRs`. V64Dd @B  S A? 2@ w@)lQ1V`! w@)lQl`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ `W8 Pm?MI`T2j \Pr}6L `+KRs`. V64Dd B  S A? 2ns_Vt3.fMJX`!Bs_Vt3.fM ` :x5PJAcw \$AD,!^Ĉ3<ra?Ol kwdꢪz @.dӔJXQC!ژv0}l :lmbЕ4b 4\?Liwً}ӷyF2A߱]r/ w>y*&7v٧Me\q`ʆZHCaobt9.9<^z)\>rG< ۥvZrmgܻ-ߦ>'[_8FDd B  S A? 2l(,V枤RI2{f,H Z`!@(,V枤RI2{f,`@ :x5PJCA=3717׀(H* "Z7kmLqQ Ĉ/,,,4vi \gfׅYΙ=: ZSC7&-c ^_/t]jBSOL5 Fhpp؋] 7xBdžZRͻoоefM9>+ٽ{U42Wvpyq4kٗ1nYY'-m&j}/s|8*oq%\HtO88Dd ,B < S A8? 28y3oqgwt \`! y3oqgwtl`!xO Q=3?H)QU֤x_ , ++ kݚsϙ{ IvA)ClQFYeLN/wQZr85!%&Y Ti7~mM zg]MUUytMz?~SFT)}TQ|zՍBDU'`3̿ ?{5Dd @B  S A?  28/q@,/~]`! /q@,/~l`! x}O Q=3?H)QPʚ+~򓼁7,FfI|GrQZgc{3` Z|[`)B35}. Ґ[ڔ-#%omZGCBf%MMuz1Gz֍lMe#ju:zu:j :z :je=ӁOY'1G-*KO^aV8rs6CkYx[4dRFK#M-HHa=J Z _s{,WQUU#jDxCF[D1hGAxBA f+): liYix'WM|ķHI;cVz}T5ܡUo"1?7_C [.ȗ>e9iQQzsL߼|}%7/,,Yo { bXrCmZAӘ$`N6{}h9a r#Ll̋;xH}ү9_.VK}*_60&z8C}kOS}5F3A6{cyL<%`rp.7^s)4Se4"fVB~6S(>"O$>Έ؋Ҵ_%:Uʟtl.궦^u<}C. 1ۥ`HբQV0A%p]^575`\y֋BYJ??9ӊr:@KSBGkEHzklH*WqmOZק*/Wbos.6glySrJY,[֣76#w:۸B; x^4;|ڜvэU#wW+ˢo4xƵinWvyuw$;ӻE맾X;t''ÊLs'$?mQCsTeyMrL6 ui P$`]vÉ$T% ?1GH[1Qxdq!GJ]k(QOCS(̭\7+ocWƐ$)qe{q n8̠O]t" 0(>D7l1> T mL“޾1YCTtF |'$uSa'Z<,<5Xh(<D}<|,V Ms=s khDTRfZZ1>gՊ5)&f35 2PvSdGȤ;Fa|L#< a8`c[MЯfOn$AneׄDd ,B ! S A? 2?D<@a?|"k`!D<@a?|l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ `W8 &P-?MI`T2j \Pr}6L `+KRs`. VH5ODd DB " S A ? 2}r?F4\bYl`!Qr?F4\bx}QJA}3{jr<REb&[ӜVCHOl- Ygg+R޼};G(AnHeiZ}S`__S)v`]S>$" N/&g}̜wUշښU%kE7OB F7٨  ܁÷+9|~nSu󫸥k~NX_e'i>Qz\0Xgf5E7I6ݲG_~FDd (B # S A!? 2X܈drFG 4 o`!,܈drFG |@` :x=PJA}3 b%AS֦ZCHO X*?&3kfyxo\ȠgOjRLd qUUtlLk#ACRZүkO4q;-%,Xspm^RP&軮y7Yfyz=A '>O[S2̇SkoFPEj]n=+r䩽ΖZ P;|$d`#Y'5`!Dd 0B = S A9? 2jĸb`8?`gp`!_jĸb`8?` k-x}QJA}3 XI60Jt?l-lkrV.fg|І]DmV`"=!.BO'g/qkdd;el"gK̄xN㛫C* ~)䪯5kK6l9 }!qpv4MG[_({/i?WU9+ث+[ğdϰxW'11Ir1Mor IO6Bdn_-,(C̝8ðM0kEDd ,B   S A ? 2?p38o s`!p38o l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ 6`W8ƍ FPӭ?MI`T2j \Pr}6L `+KRs`. V50Dd 0b   c $A ? ?3"`?2Q@;&Esk-t`!%@;&Esk)kx}KQ㮉ƠVDQԃW-R襅!57O[-WTi4_sÊGHƈ5_G9>)iZ.3bl7q=F:֣y[60|eSɈQ3XOPPbgURO2T+k1zہxuuv+}Q77>],́ݽw}P-IW~•x˿%$.[0p Y@&!`_f``CI)$5!rL=Dd 0B ' S A%? 2%iP60c}`![%iP60 xk)x}QJA3yhH,D$DQ$G4 he-#.'ڤK6:3t`vgf"O VaD+섨$kVRԊ!UZoIp 9"`$p~3Jƈ&kt7O4jrtU3AyxWw.?E*54 I͑bסfObjInfo@p hIbI $2.251.11+$2.25(1.11) 2 +$2.25(1.11) 3 +$3.00(1.11) 4 +$3.00+$52.50(1.11) 5Equation Native A_1048408632FDDOle HCompObjIf FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfoKEquation Native L<_1048408645FDrFOle MCompObjNfObjInfoPEquation Native Q<_1048408664GFrFrF I oI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q IhI 2P  3Ole RCompObjSfObjInfoUEquation Native V<_955440046FrFrFOle WCompObjXfObjInfoZ FMicrosoft Equation 3.0 DS Equation Equation.39q hIbI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native [<_955440157FrFrFOle \CompObj]fObjInfo_Equation Native `_1103537803 FrFHOle d hIbI $3.001.11+$3.30(1.11) 2 +$3.63+$63.525(1.11) 3  FMicrosoft Word Document MSWordDocWord.Document.89qData 1Tablep1CompObjejObjInfog3Dd B  S A? 29BwNEyD`!q9BwNE( ``:?x]RMJPC@\Iw)PpJ7V!`xPEq83y 7j "eV*z4UO*qU[/Nl@*A1r5c >J/EYHK+eoQ:['ME}F 8>nYɀCiK`~Q8xLo]Ja'N k9&®OsK7,L~Y@ H{-z S[LZd<p+A_@Gy      !5"#6%&'()*+-./01234RP89:;<=>?ABCDEFGIJKLMNOQdfTUVWXYZ\]^_`abcegqrijklmnopstvuwyxz{|~}8@8 Normal_HmH sH tH RR Heading 1 $<5CJKHOJQJkHDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%J Envelope Return5OJQJkHVV qheaddh@& $CJKHOJQJkH 6@J   6@JM  zBAJKST]^vw00x0000x08 ;0 0 ;0 0 ;0 0 ;0 0 ;0  0 ;0   13M:8  @B (  PB  3 ?"I\  3 " \  3 "! \  3 " \  3 " \   3 " \   3 " B S  ?BCDEF;t dt (t}t t]$]t !^tAACKMTVwy::::::"#,-67@A@AI>#5v@@\\HA\HP LaserJet 5MNe03:winspoolHP LaserJet 5M\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLP\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLP`@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hl]Cqf//!>4@@:3H(?5vCollege of Business Susan WhitmanObjectPoolrFrF_1045913974FrFrFOle hCompObjif FMicrosoft Equation 3.0 DS Equation Equation.39q\\mIyI =$1.848960.13"0.07Oh+'0| ObjInfokEquation Native lxWordDocumentSummaryInformation(nU@  bjbj AK4444 @ h-JX\\\r  2 l}l,$.R1l - -\r"- \r PJ rL @:C4 R 8-0h- p15 dp1 p1 - -d4 42003 2004 2005 2006 2007 2008 2009  | | | | | | |  0 1.00 1.20 1.44 1.728 1.84896 P0 = ? 30.816 32.544 gs = 20% gn = 7% ks = 13%  EMBED Equation.3  gs = 20% gs = 20% BGH  : A B C I K L M R T U V \ ^ _ r s t u w x y  jh5vEHU jvaW> h5vUVmHnHujh5vUh5vh5vCJH*OJQJh5vCJOJQJh5v>*OJQJh5v>*OJQJh5vH*OJQJh5vOJQJ"jh5vOJQJUmHnHu*B A J K S T ] ^ v w ! ! ! ! ! ! eeet;ee!  h ! h !  z V!  z@ x ! @ x !A / =!"#$% , 8 D P\dltssCollege of Businessoll Normal.dotB Susan Whitmann3usMicrosoft Word 10.0@F#@ @@C/՜.+,0 hp  University of FloridalDocumentSummaryInformation8u,_1101818225CFHHOle zCompObj{f@{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q[JH" D 2009 k s "gObjInfo}Equation Native ~f_1101818503FHHOle  FMicrosoft Equation 3.0 DS Equation Equation.39q[V(? $1.848960.13"0.07 FMicrosoft Equation 3.0 DS EqCompObjfObjInfoEquation Native r_10459144113 FHHOle CompObj fObjInfo Equation Native uation Equation.39q\l II $01.13+$1.00(1.13) 2 +$1.20(1.13) 3 +$1.44(1.13) 4 +$1.728+$30.816(1.13) 5 FMicrosoft Equation 3.0 DS Equation Equation.39q hIbI 2P  5 FMicrosoft Equation 3.0 DS Eq_1048408810FHHOle CompObj fObjInfoEquation Native <_1048408815 FHHOle CompObjfuation Equation.39q IdI 2P  2 FMicrosoft Equation 3.0 DS Equation Equation.39q hIbI 2P  5ObjInfoEquation Native <_1048408832FHHOle CompObjfObjInfoEquation Native <_1046503349xFHHOle CompObjfObjInfoEquation Native < FMicrosoft Equation 3.0 DS Equation Equation.39q~ mIyI 2P  8 FMicrosoft Equation 3.0 DS Equation Equation.39q_993464611%"FHHOle CompObj!#fObjInfo$s hIbI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39qs hIbI 2P  3Equation Native <_993464648*'FHHOle CompObj&(fObjInfo)Equation Native <_1103538628. FH-KOle Data +-$1Table,TCompObj,0jObjInfoDd,B  S A? 28e Xi^ia(3D`! e Xi^ia(3l@xOAA=3Q!B<~&j"7EDT}(|OKݱ6윳sΞ!8@9].lX"aR)'LN'K<M!eDHk| -:Jؙ$x]@_-h{e 4 A/I'9uL贼+ US_9:>|.gFz8y^ӭ3@uS4IK Rߘ>=tnTG%A%i2ˊrrkSju=SC!kN3F˼WSbY1r^j?=8@8 Normal_HmH sH tH PP Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%J Envelope Return5OJQJkHPP qheaddh $CJKHOJQJ (2     (25  z?{00x0x0 ;00x ;00x ;00x ;00x ;00 8@z(  NB  S D\   3 " \   3 "B \   3 " \   3 " \  3 " B S  ??@ABC <trllt  &tY&t E&_pt &" pt6>~:::::::College of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay? Y]@x`@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hl&jCqf!>4d3H?? Susan C. Purcell Susan Whitman    FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  4WordDocument/17SummaryInformation(2@DocumentSummaryInformation8H_10459169265F-K-KU@ bjbj 3nnnhhhh t > Jm m m  $Rf nm m m m %  m n m  :E ,.@n  JEh} ^q  0> { @ @ @n $m m m m m m m h h 0 1 2 3 4 5 Years  | | | | | | P0 = ? 1.000 1.200 1.440 1.728 1.84896 gs = 20% gn = 7% ks = 9.8% gs = 20% gs = 20% ?DEF|}¾¾¾ӾӾh? h? CJh? CJH*OJQJh? CJOJQJh? H*OJQJh? OJQJ"jh? OJQJUmHnHu"?{111bb1  @ xB !@A<  V!@AAA & *p@ xHBP!@@AAA/ =!" #$%Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl3usMicrosoft Word 10.0@F#@o̼@nu@LE՜.+,0 hp  University of Floridal{  TitleOle CompObj46fObjInfo7Equation Native <_1102144887< F-KMOle Data 9;S1Table[  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39qJDd 0B  S A? 2)DkéQY'D`!)DkéQY'| `H:Vx}RK@~]6IV(NAlH4"IR+XCqrb{w /`6A-KM+H#D>AJӔO|lIHh.e [jq U"J<޳ PRc8;&W1Xjy:z(Wz?i5yz(|sDvizjS%{39EU(1D^7=Q0,R'8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontVi@V  Table Normal :V 44 la (k@(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ '     '* z9n ;0 ;0 ;0 ;0 ;0 ;0wXX<d ;0w ;0w ;0 ;0:8 @x (  NB  S D\   3 " \   3 "$ \   3 "z \   3 " B S  ?9:;< +-btrllt l +t +t b+ t08qt::::::College of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3AyPB@9:D;C9p@UnknownGz Times New Roman5Symbol3& z Arial?5 z Courier NewS&Arial Rounded MT Bold"hl&l&!>4d3H(?PBSusan C. Purcell Susan Whitman  CompObj:>jObjInfoObjectPool=E?-KM_1045918526AF-KMOle CompObj@BfObjInfoCEquation Native hmIyI 2P  3 =1.94400.10"0.08Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usWordDocumenthSummaryInformation(DFDocumentSummaryInformation8,_1048409167IFMMU@ bjbj (JJJ$$$$ 0 v JH^^^^  $ Rf J ^^0 + + + ^J^ +  + + : ,6J ^< 0ݘ$R F 0v x x ^rxJ +   $ $ 0 1 2 3 4 Years  | | | | | P0 = ? 1.25 1.50 1.80 1.9440  EMBED Equation.3  = 97.20 ks = 10% gn = 8% gs = 20% gs = 20% 9=>?op樝hPBhPBCJH*OJQJhPBCJOJQJjhPBEHOJQJU j>sW> hPBUVmHnHujhPBOJQJUhPBH*OJQJhPBOJQJ"jhPBOJQJUmHnHu#9n 1 1 1 t;b t; @ x !@A  V!@AAA & *p@ xHBP!@@AAA/ =!" #$%Microsoft Word 10.0@F#@o̼@䶘@*ژ՜.+,0 hp  University of Floridal{  TitleOle CompObjHJfObjInfoKEquation Native < FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q_10665470572NFMMOle CompObjMOfObjInfoPEquation Native <_1103538833SFMMOle CompObjRTf mIyI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q=>x D 4 k s "gObjInfoUEquation Native Z_1066547941XFMMOle CompObjWYfObjInfoZEquation Native t_1076142637de]FMM FMicrosoft Equation 3.0 DS Equation Equation.39qHXII $1.656250.11"0.06 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObj\^fObjInfo_Equation Native T 8mIyI $1.001.11 FMicrosoft Equation 3.0 DS Equation Equation.39q LtInI $1.25_1076142669bFMMOle CompObjacfObjInfodEquation Native h_1076142687`gFMMOle CompObjfhf(1.11) 2 FMicrosoft Equation 3.0 DS Equation Equation.39q |ܼII ($33.125+$1.5625)(1.11) 3ObjInfoiEquation Native _1103543934*Jn FMPOle !  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39qData km1TablebCompObjlpjObjInfoDd ,B  S A? 28e Xi^ia(3D`! e Xi^ia(3l@xOAA=3Q!B<~&j"7EDT}(|OKݱ6윳sΞ!8@9].lX"aR)'LN'K<M!eDHk| -:Jؙ$x]@_4d3H(?NSusan C. Purcell Susan Whitman  ObjectPoolo|qPP_955783183vsFPPOle CompObjrtfObjInfouEquation Native <_1048420173xFPPOle       #',/12345689:;>ABCDGLPUXZ[\]^_abcdglpuxz{|}~ yIdzI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q\II 6.44531250.15"0.10Oh+'0|CompObjwyfObjInfozEquation Native xWordDocumentU@ bjbj 3nnnLJ<(dddd_ _ _  $Rf n_ _ _ _ ddC _ dnd _  :S ,.@n d0 .Ro ^ 0L N N Nn $_ _ _ _ _ _ _ d Time line:  0 1 2 3 4 Years  | | | | | 3.00 3.75 4.6875 5.859375 6.4453125 P0 = ?  EMBED Equation.3  = 128.90625 =  EMBED Equation.3  CFt 0 3.75 4.6875 134.765625 gs = 25% gs = 25% gs = 25% gn = 10% ks = 15%   !&VWX\bcvwxy|{ƚriiii]hNCJEHOJQJhN>*OJQJhNH*OJQJjhNEHOJQJU jM}> hNUVmHnHuhN>*OJQJjhNEHOJQJU(j8 hNOJQJUVmHnHujhNOJQJUhKhhKhH*OJQJhKhOJQJ"jhNOJQJUmHnHuhNOJQJ# !1V]!1!1!1!1!1!t;!1z!1xxxxx 8@  !@@AAA \  !@A $ ^!@A \  !@A \  !@Ax  V!@AAA # p V!@@AAA  h8@  !@@AAA hNOJQJhN hNCJhNCJEHOJQJhNCJEHH*OJQJ!1 8@  !@@AAA/ =!"#$%SummaryInformation({}DocumentSummaryInformation8,_9557858784FPPOle   , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@R@R՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q hIbI 2P  3CompObjfObjInfoEquation Native <_1046593784FPPOle CompObjfObjInfoEquation Native 0 FMicrosoft Equation 3.0 DS Equation Equation.39qII 2P  3 =D 3 (1+g)k s "g=($5.859375)(1.10)0.15"0.10=$128.90625.  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q_1103538971 FPYROle !Data 1TableDd ,B  S A? 2AQF/慑]ˉЫD`!QF/慑]ˉЫl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~@7\ F\72CuO3D7#ؔpS@2`~ԥ\`߀ 7;F&&\< !v0204Dd B  S A? 2Pܣ>Ts-p,`!$ܣ>Ts-p\@ xcdd``^$@9@, fbd02,(1dbfar`>*d3H1ibY뀸P=7T obIFHeA*[~1AtF]F"L,a LAN`9(3H/Aj#l#LQ =Cn-;?z \Pq]6L`u {edbR ,.Ieȃ.f::18@8 Normal_HmH sH tH PP Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%J Envelope Return5OJQJkHPP qheaddh $CJKHOJQJ ) ),  z !7XZ00x00x000x0 ;0w ;0w0 ;0w0 ;0w0 ;00  `tv::8 @ ^(  NB  S Drb  C " b  C " T  C j b  C " \B   S D"\B   S D"nB @ 0D"B S  ? !"#$%XZSNt{{t9t9t 9 t N{{t ! !t!t;?:::::College of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay67@x`@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hl&pCqf!>4d3H(?67Susan C. Purcell Susan Whitman  CompObj"jObjInfo$ObjectPoolPYR_1046594927FYRYROle %CompObj&fObjInfo(Equation Native )< II 2P  7 FMicrosoft Equation 3.0 DS Equation Equation.39q@II 1.718750.01_1046595214FYRYROle *CompObj+fObjInfo-Equation Native .\WordDocumentSummaryInformation(0DocumentSummaryInformation87,U@ bjbj *nnnJ($$$$! ! ! UWWWWWW$ Rrf{n! - ! ! ! {$$  ! $n$U ! U  1 : ,.@n!$ P}5F1 F  A0 w !n! ! ! ! ! ! ! ! {{$w Time line:  0 5 6 7 8 Years  | ( ( ( | | | | P0 = ? 1.00 1.25 1.5625 1.71875    EMBED Equation.3  = 171.875 =  EMBED Equation.3  gs = 25% gs = 25% gn = 10% ks = 11%   !&)*+,-.9:XYZ[`atuvw}qdq^Zh67 h67CJh67CJEHH*OJQJh67CJEHOJQJh67>*OJQJjh67EHOJQJU ja> h67UVmHnHujh67EHOJQJU joa> h67UVmHnHujh67OJQJUh67H*OJQJ jh67CJOJQJ"jh67OJQJUmHnHuh67OJQJ# !7XZ!1!1!1!1!1! !1 8@  !@@AAA $ !@A \  !@A   !@Ax F V!@AAA # p V!@@AAA  h8@  !@@AAAh67OJQJh67 h67CJh67CJEHH*OJQJh67CJEHOJQJ!1 8@  !@@AAA/ =!"#$%Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl3usMicrosoft Word 10.0@F#@o̼@ԙ@{wF՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q_1048420361FYRYROle <CompObj=fObjInfo?Equation Native @$_1046594042CFYRYROle ECompObjFfII 2P  7 =D 8 k s "g2P  7 =$1.718750.11"0.102P  7 =$171.875. FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfoHEquation Native I<_1103553950[ FYRTOle J II 2P  7  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS EqData 1TablevCompObjKjObjInfoMDd ,B  S A? 2:H/J6i埭D`!H/J6i埭l`!x}O Q=3?H)YX!I,b'?Xz++ţx{;.K;s!Ā#{BR1]вDcQVSKFN"cMH Iw*(wd_@[Dd B  S A? 2ZQ U_C6`!.Q U_C|`e :x=PNA}3$0VŽˁ6Z\HC > s6~5ΙMf彙Kr ={RuVTb"c˲4&#czLA:ZN8F&4/Jr .7I5 6z:K~!P[[y\vE^<=OU L ݏLY-0/N^ 苪lx!ylwMDֽsz9 ls%3/3 608@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ '1; '1;> z $8_f00x0x0x00x00x0 ;0i0x ;0i0x ;0i0x ;0i0x ;0 i0x ;00     k::8@d(  NB  S Dyb  C " b  C "j b  C "M b  C " b  C " b  C " B S  ? $%&'()5tN{{t9t 9 t9t19,t_9Ztbe:::::::__kCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay 6]BaZ0@T\@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hxDqfyDqf!>4d3H(?aZSusan C. Purcell Susan Whitman  ObjectPoolYRYR_1046596120FYRYROle NCompObjOfuation Equation.39q II 2P  4 FMicrosoft Equation 3.0 DS Equation Equation.39qPII 2.5635ObjInfoQEquation Native R<_1046596396FYRYROle SCompObjTfObjInfoVEquation Native WlWordDocument0.12-0.05Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@F#@o̼@i@k@iU@  bjbj <llll`J(K K K $RfK u K K K  K  K   :c,HJ PdrSil[ ^ 00` b @bb(K K K K K K K l lTime line:  0 1 2 3 4 5 Years  | | | | | | 1.00 1.25 1.5625 1.9531 2.4414 2.5635 P0 = ?  EMBED Equation.3  = 36.6211 =  EMBED Equation.3  CFt 0 1.25 1.5625 1.9531 39.0625 gs = 25% gs = 25% gs = 25% gn = 5% ks = 12% gs = 25%   $*`aklѩvjaaaahaZ>*OJQJh0h0>*OJQJh]Bh0H*OJQJh0OJQJjhaZEHOJQJU j,a> haZUVmHnHuhaZ>*OJQJjhaZEHOJQJU ja> haZUVmHnHujhaZOJQJUhaZH*OJQJ"jhaZOJQJUmHnHuhaZOJQJ" $8_f!1!1!1!1!1!t;!1! 8@  !@@AAA $ !@A \  !@A  W!@Ax F V!@AAA ) p VJ!@@AA@A  h8@  !@@AAA     haZ haZCJhaZCJEHH*OJQJhaZCJEHOJQJhaZCJOJQJ     ! 8@  !@@AAA/ =!"#$%SummaryInformation(YDocumentSummaryInformation8`,_1046596698FTTOle e՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjffObjInfohEquation Native i<_1103544238 FTT mIyI 2P  4  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS EqOle jData 1TableCompObjkj     "# $%'&0<)*+,-./;23456789:=?>LKABCDEFGHIJMNQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Dd @h  s *A? ?3"`?2`Qgg`)td<D`!4Qgg`)td`! xcdd`` @c112BYL%bpu 14d3H(?NSusan C. Purcell Susan Whitman  ObjInfomObjectPoolTT_1103540935FTTOle nCompObjofObjInfoqEquation Native r:_1103541128FTTuation Equation.39qP 2P  2 FMicrosoft Equation 3.0 DS Equation Equation.39qJ  4.752Ole sCompObjtfObjInfovEquation Native wf0.15"0.10Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@R@RWordDocumentSummaryInformation(yDocumentSummaryInformation8,_1103554940FTTU@ bjbj *nnn J(DDDD ] _ _ _ _ _ _ $(Rzf n  DD s s s DnD] s ] s s  : ,.@n D `%R F I  0   d n < s Dc Time line:  0 1 2 3 Years  | | | | 3.00 3.60 4.32 4.752 P0 = ?  EMBED Equation.3  = 95.04 =  EMBED Equation.3  CFt 0 3.60 99.36 gs = 20% gs = 20% gn = 10% ks = 15%    "*358:;<?@ABCGLMNObcdeghmopqth]jA hiUVhOhi>*OJQJ!jhihiEHOJQJUjDzA hiUVjhNOJQJUhihiH*OJQJhiOJQJhp`hp`H*OJQJhp`OJQJhm0OJQJ"jhOJQJUmHnHuhOJQJ"jhNOJQJUmHnHuhNOJQJ# +AH!1!1!1!1!1!t;!1w!1uuuuu 8@  !@@AAA \  !@A $ ^!@A \  !@A \  !@Ax  V!@AAA # p V!@@AAA  h8@  !@@AAAgdp` ѿѿѶѪhNhM# hM#CJhM#CJEHH*OJQJhM#CJEHOJQJhi>*OJQJhN>*OJQJhNH*OJQJhNOJQJhN>*OJQJjhNOJQJU!jhihiEHOJQJU&!1 8@  !@@AAA/ =!"#$%՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjfObjInfoEquation Native  $3.601.15+$99.36(1.15) 2 FMicrosoft Equation 3.0 DS Equation Equation.39q_1103555017FTWOle CompObjfObjInfoEquation Native _1103555176 FWWOle Data (tS D 1 P 0 =$3.60$78.26=4.60%.  FMicrosoft Word Document MSWordDocWord.Document.89qDd @h  s *A? ?3"`?2`=_uT9!><D`!4=_uT9!>`! xcdd`` @c112BYL%bpu[;FLLJ% "CD1,İr_ v320eLMDd h  s *A? ?3"`?2`Bsh>`4,m``!e`Bsh>`4, ` :3xcdd``$d@9`,&FF(`T)YCRcgbR 6v!fĒʂT @_L ĺE60:Y@Mv;3Q99(3H/KrXr 3qa1302@D - "&3@"FzFXleBܤrnj2@9vm` .p=KeF&&\A D,İr!v1 T[1Table1<CompObjjObjInfoObjectPoolWW8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ  " z !/@G00x0000000@ ;0w ;0w ;0w0 ;0w0 ;00  L`bo::8  @& (  NB  S Dlb  C " b  C " b  C " B S  ? !"#+tSllt9t9tCF::::""23456:;?@FLcghiijlmmoCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay"?IXKhfx0N@@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hDqfDqf!>4d3H(?NSusan C. Purcell Susan Whitman  _1103544596FWWOle CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native :_1103544678FWWOle CompObjfObjInfoEquation Native bWordDocument@SummaryInformation(F 2.120.18"0.06Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@F#@o̼@8kU@ bjbj  nnn&J($$$$    $pRf n |   $$o   $n$   m : ,.@n] $ )l+ FI  0&S (q 6(] (n] 4       $ Time line:  0 1 2 3 4 Years  | | | | | 0 0 0 2.00 2.12 P0 = ?  EMBED Equation.3  = 17.667 =  EMBED Equation.3  CFt 0 0 0 19.667 gs = 15% gn = 6% ks = 18%   !$/3456:;?@ABFLM`abcfghjloptkchOJQJhNH*OJQJ!jh0h0EHOJQJUjfA h0UVh0>*OJQJhN>*OJQJ!jh0h0EHOJQJUjA h0UVjhNOJQJUhKhhKhH*OJQJhKhOJQJhfxOJQJ"jhNOJQJUmHnHuhNOJQJ% !/@G!1!1!1!1!1!t;!1v!1ttttt 8@  !@@AAA [  !Agd $ ^!@A \  !@A I  !Axgdfx  V!@AAA # p V!@@AAA  h8@  !@@AAA нннhNhfx hfxCJhfxCJEHH*OJQJhfxCJEHOJQJh0>*OJQJh>*OJQJhNOJQJhN>*OJQJ!1 8@  !@@AAA/ =!"#$%@~ l՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS EqDocumentSummaryInformation8,_1103544977FWWOle CompObjfuation Equation.39qG 2P  0 =$01.18+$0(1.18) 2 +$19.667(1.18) 3 =$11.97.ObjInfoEquation Native  _1103544872FWWOle + 2@0+YC`v`!0+YC`vl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRLqi# @ ç[L6%ʗa;.l(G=`321)W2\G5=Dd ,B   S A ? 2@"v2``!"v2`l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRrqi# @ ç[L6%ʗa;.l(G=`321)W2\5uDd 0B  S A? 2{zn 渔1Wp`!Ozn 渔1kx}PJA}3{s FA$ha-m8(1"bgB*?de@Ι+]fޛBpZг$QgEY8sth2)SPrk؍uA{kF&4O}Jw oWL4: f\8폇Ttj :t9_lfFr<; NBŠݸB=] n3rPu /)iSߠ<8߷wcO䴞$Aæbۦis5c_bn_=囋t3B_Dd ,B  S A? 2@-|fQgݜRW`!E,>gݜR P&kx}SMKAٝݝL⸫Y`w/"\{ҟ͋xP<ēMʹNz =?(|bHZ=Hqg&oHuA72 /u&u tDNͥz]ZT|*8Nqվ}}We#MƊroթF+%x6]dKCPl_c$u 3G{j r f<'z^wJZ)x*iKRaMQ0 $/caǗ82&ot{u힆\IbS~ή篛2zZ-t~ W ]($3 (5d7L0йgx|xr~CLf'|ozDd ,B @ S A<? $2BH\~dix~у(`!H\~dix~уlRxcdd`` @bD"L1JE `x060 Yjl R A@F vjP5< %! `frvF+ K2SRlf\ F\1BuO7 D7#7%Q lJ/èw0pA] P~3 0y{gdbR ,.Ieȃb#3X6Dd ,B A S A=? %2BX?AO@,h{B&`!X?AO@,h{B&lRxcdd`` @bD"L1JE `x060 Yjl R A@F vjP5< %! `frvF+ K2SRˁnB(&0b)4>nY݌`S>MI`T0j \Pr}6L `+KRs`. Vl6"Dd 0B B S A>? &2k™zã!h؍`!`k™zã!j"5k.x}mkP=5KmH-t8DQG>ö́8PCmNKAA' |H?!ơ4އK)sˠ `}@k2Ș0\FY(#1b$: ]:<>{G?H-^SqzOZ|*ILz wU9 짥c5[Ǧ\[tlױi{X'\id 4m>m?j7[]8W8b0) T_'5 5}:ľT=c8;!8=.&;'86H>]p>kjO`^(L~.MScdzO!ep~kSg5i?OX~~ŀyS?׫ sBpI1Qd*LEo2DK]~s`S?K6"տèOY.zG@%?roc0Q4` }b9ȳLn“%I^gYK堭Dd ,B  S A? 2@zeI>׊ #i`!zeI>׊ #il`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRtqi# k@ çL6%ʗa;.l(G=`321)W2\5,Dd ,B  S A? 2@!?gxϭP>В`!!?gxϭP>l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SR qi# k@ ç[L6%ʗa;.l(G=`321)W2\w5,Dd ,B  S A? 2@zeI>׊ #i`!zeI>׊ #il`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRtqi# k@ çL6%ʗa;.l(G=`321)W2\5,Dd @B  S A? 2:+ /V?KF&Rp|`!+ /V?KF&Rpl@ x}O9 An]E4ƊX <@OY |8ӎ4UUSMp# s"6]ذD+iRN6NWdp2ESCuEIb0&ǵ$=%Ap&IhW%Ioq}w܀.]VMr?~.UedqOpmRWSidb.۝!$so?4lDd 0B  S A? 2&ad7'~|/8L`!ad7'~|/8@h $kx}SKPhhZq"(iugE EkVj\\uSt:tu#\DB{/ɣO$w߻{1 R ^HX=!DAqs H<)w*o1|Ḧ́Bd0JuW`x s,̈́gU|{@7{^"zG5S(_ >sC|i)zH_G]eQk7wNQު쁚'H0Г[ )ch:)RO!~w zDd !h  s *A? ?3"`?2 ޡi:ܶP`! ޡi:ܶP[@S `xXME~U3 0=`vgɋY.b$dB2.^9s zR" b760eXU]]QLz{U .:tPricʡƥ:WA<"ƗL arIlGu!G8 |C,^:6>wFg&zbő#81 B"`DGDD#j2qyTIQy4B?C?#"+/^O7Cfs*ֽ(L2x,qc2#XBEBgDKxsz8c~h;ĽL(6_#Ljf*k)ڢi8G.mg).k+as>VO&cêSmFnixsPdsNYw ͑9ϑo#.q I/q*>0צ~xŅwOdxRb'^ܱᷜݫI2[9ws]eR9vN Oؓ*xY\)CZ3a/Ѹ7D0ȭڐ$H1zj -ɈY1+(zU!]I<*y=VA2 a霎\~U]~ugJr ΑI,&YYR <tG` C[]?A;y WiƜ.#~d/N1Y;l -B3q7քyCJ."`!s9pxo#o[fsᄶt`>~c涜ԵGWp8oE>F/Knk̅:l{οsk)7{ty{Ck5 ׬vy5]H(igC.oHφd3/#f0IzB(k$I+=zC}SFc4hl%*_Dd Db  c $A? ?3"`?:2_x3&|b<7`!}_x3&|b<HKxcdd``Va 2 ĜL0##0KQ* WôERcgbR  C,3PT obIFHeA*/&*fe-´Y@tDFz&Ң"rGb f22͔ Қ^ ;1P&M0ߥb|=Z>&0n73'8L+9JŌ FX|I9  Ep b܇L #t a v 0y{1Ĥ\Y\ q1(2t$g|byx9C5ghsDd b  c $A? ?3"`?;2 %kb]e7`! %kb]eR @ _xcdd``d 2 ĜL0##0KQ* W!d3H1)fY;znĒʂT @_L ĺE60:Y@yv;3Q99(3H/MS P3vqff9Ɵ 2Jοˆ"Vۂ\` 3&fP;ۘzL`5|,~dBܤr?a.i~dd 41:] `p221)Wx\ ]` bg!b0+`5Dd 0B p S Ai? <2AgcޭPTn{`7`!sAgcޭPTnN@#`6kAx}k@߼tM6[Zn$٨ ",xSC+7ueZ O^o"{ 7AzmW y=%y?>3|W1ia̳qi eeq\ڍ*G`R.|N@ḑWn]=L`=TˊsLe&kˑGm' vѶkem{2mkmj۫1mۭc;U3j^ҝA1(gTzojBF 4z(tUj(mŲ)M6_>,thIOJ1{3_ ³G~g괨 pDϚ _&DsQDN 7 1{92h]yqGԚt2>|ӭR9Ly!sBy^)[n|>C>o1.t8hot/KK$+و R}'C/W%xp/-NtDd ,B  S A? 2@Ok`!OklRxcdd`` @bD"L1JE `x060 Yjl R A@F vjP5< %! `frvF+ K2SR qi# @ MçL6%ʗa;.l(G=`321)W2\j5Dd ,B  S A? 2;;A6-ю^g˶_`!;A6-ю^g˶l`!x}OAA=3ޗЈ(D|DM$|U܄#S4*ĚKi9{B0r'"`ۅ-K 1F:i29uɧthkBFUTILGӤ"ښmAp Mht$Xz MQ-@7Xa˹sޏ:p\ROѡѓ3)\V`7BHuo05Dd ,B q S Aj? ?2@(_@/k'Hĉ<7`!(_@/k'HĉlRxcdd`` @bD"L1JE `x060 Yjl R A@F vjP5< %! `frvF+ K2SRDqi# @ MçL6%ʗa;.l(G=`321)W2\45Dd ,B  S A? 2AW}C 2.AN`!W}C 2.ANl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ L W8 P-?MI`T2j \Pr}6L `+KRs`. V4Dd ,B r S Ak? A2< }ݦ̰8;7`! }ݦ̰8;l@x}OKAAn/lJH,$k",^'7tgpG3mX3]5]5]00'aӅ K$ RJi0uIS2+GC8RvL7`!8RvLl@x}O A=R$E~^@Y,b'?{K,,tbғ:Ƙ q<.J]2%'5ja(\_]f;uң8#4..^v~eQI"P+ ?I`Zb- u YެixYbY'9X1gӊf#I/J:^,IAiFgܢ>" HK} sijTeұѹ_Dgd̘{m;q! vV {hj%v!}#QþY{*s6g4D;w㦂hެa:2bLh ?7IDd ,B  S A? 2:*ƧRF5Ni`!*ƧRF5Nl`!x}O Q=3?HP<&$o`ɣX)#+qY593 !킖%RLԙ:__4tp9kBJMTALG$ǃZ-Ap M_5MQ @WXaӹosޏߔ!uJ<ṤnCu'Qt߭oL(5Dd h  s *A? ?3"`? 209 g 9`!9 g^ `E xڽWOHQޛ7kSɂ!Y쪥)СHSB]C֮z%Kv tcP\{oޛyom̲3}{# @{~NA1L-tt@1:DG8y~q0Y2BOUgrD݄'F, "Ώ fr8]b,W[fb.4v90xȽ.B} iI}VZ2[ [ZQebP:<jXmt(9*D_FN!w7\G4{P:xNFS/:J(s3$lvtZWb#̳Omh&go|LrFUנpI740C,"NRWmi"Ϋ!Z ̣!,)߲" ˷QY&3>Q0f.931: %/U&uM\Ker/xMya< x}c|qCU}ø}m5JO|Uhd c h>TW;ai8mM(K?_q H}zϷ: l(E`mkDr,\Tc~&KA'$!XF 06ផyS=a]+'p1"qۦ!ymD1xqJ35Сgީ-O"™+U_Y-"y0W.#<tt=R~7`!vÛs@Vb>RF(+Dx}QJA};DsH]$QVH9ğA,$`OlDsvnB{{so*dJsdiH)q,hM-DHߦV3y,!bG8S@Ssw4890g0,g?)ŨTM<ݔE߉ZPZABl=eF~US׺Wږ1߆姎ե^7_-ϯ|&m}sd2ShNFXUkć&mJߊ܉{r+}$^{{TD Go- 0.} 0^ X[O`Q}fxQQӑ~XԞ &'m>zn&n~KqX9 ?Jc(S#&׷_i] *|@7,ﵙ>P;ڃlBlM6B {#+S$~gFhDd B v S Ao? J2c~͛֡2%/?f7`!7~͛֡2%/@`:xcdd``$@9@, fbd02,(1dbfaJ`v`41P#zjx|K2B* R6 62BLaf YAtDF K2SRd@L`dF\Ę@54#A@|C(ߘ߉ޘ7z[0_ C.p(o&v0o8+KRs nef::7Dd 0B w S Ap? K2^&%4DNa_7`!Y^&%4DN (+k'x}JAg9cVD"hH쌅>*%F$`؉E@ΙٽCvvgDAC RWQ(f0;lT\Dd !h  s *A? ?3"`?"2*of]5W=^ѩ`!*of]5W=^ѩ<@SxX_hEffovsImrjrޟ\J@VJK|0&IJZC>$鋢b *Eb" -JR9;;3]/q{}7!2臠$$v$ưJr5>qƏXHoQ Ƙ~/!^ͥ?3S'+SCYzy ytjOȬD&2RU'#4 䍄%ql'd$$U}dIC#=Hg#; 34ie@j_-Ht DͧsfMѳ訹u:jdp ^\ jј6o"kUwft9r4ak-?h *C=ȑs%C9h<+#[[Bs}}RXvEj{RrrxMʘ3.j_ƷmQy"_zz;#5cj_G #z Gy1,$3I\xVG!N?a&0g%V9LHbNUAjC1&<]ƯLiA{]||%|^n,0Vľ-ϕ^ֹ\0Ne_gΦRwƞW'/_\5Zc„;܈%?`noX6Xla+&EaOe*JSj'j!j(Lo6wD$߻V6sjs?Sa7SG΍R>Wp«4|D?CjP$_Ksp)Osz]g~d>lY QĈ%?kJ}2=2iF>3f]fվ/ L`nqv&NQtT RYd/lҭ+ (zz8M210O>DNsۭؔ$XPV4#sdrDy҆'SgS[Iu7z,\}+Y7gz[lYb""۔$h셼vGfp^Z%q1\yq l(]?OP.Dy݇ӺKDD2LI"<8 1>;Vvcpw]fX1U$b8kD,QAK:ߣQFDd @B  S A? #2;\.! g%`!\.! g%l@ x}OM AA=~R,ʚ^,^OS^V~2fai6̹``NDWM6,0J)adեܥ4 PFwiQ+igROWvhʖ;<>5{S|N L3ɘɐ(sx蓌?A {)UW7~[)jk.}8Mϡ>Mg5ևy~_;d)_^Y!_cWxc^tg^>xmwO\?4jr  Zi v7\꯵:o>3U*K)B溛_/ +\(2uz$ɦm! ]ERkۿZzFDd !h  s *A? ?3"`?%2܋NZF;ӯ&f?`!^܋NZF;ӯ&LB@S_,xX_hE۽۽I(5HHcl K ŋ&iIFA$`iUhTlCbQ<RS4pz;fw3~|۹et$1zO"aOuєbXw?Xq; }1#iXyo`ì#XC;y>*4H\CvDar$?OC!l%R7<>vdb"?lP006|W`sjGAxKT uӵ}`FWpFթlbQXjȀ\"?jY}GbmSTHG[mgWZfMu;Αf'0tg{;CKXF)X/n}T G5sk:E|km_ZcډwMߨt7h\^ PyO(t^XWv@|;5U}TN7ߨ>2g'*zLi% ;l1ދy .3^ v{^5f٬{%}%D*q~Sh5̿t6_10aRH^ʨ-E򽙯WVlwn"v.HqJHoYmMaPMMSldS6{jO;SUn:oeju=$ !?pg/Dd 0xB  S A? &29}N0`` _`! }N0`` _ H x}AKA{$J OmZ< Y*T+D Bi1hI"$P*!_~ /xi!̛iV~3f{;Y &A=B,)˕y)c)4τFo~/?!X9AA@ZjT=_ZPPOw,>Er5)b1rK?A΃ xo}b"ȃB*aYՂYxExI+]*;Jr昏 f.a;$\e,_.i}s=ͨD,o1w2?9D:eᆾsU6-w ۆg[1|x?1V׵ϺkݻpHsgO68%/(;$BvzK$Fo1Yϙ;{E0g*t7 nSoÚ8t,Dd ,B  S A? '2?fǐPR1* jGjT`!fǐPR1* jGjl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ )`W8 Pӭ?MI`T2j \Pr}6L `+KRs`. V5fDd ! h   s *A? ?3"`?(2Kda%I2VZ')`!da%I2VZ4@S{xڵXoh[U?$ mFWdB4Iq0TFKdkvh8>U(k>(/Mu0DD,sD2Iw߻LbJ{{N q(<_"f+)$` 15Ɲ6-0=,PMsnZf{2=1ad}bl& CC;|Ly!=Q^ ҷ|q`<4S3Q%O̖̕΃öK\t%>3Ѫ3}FnY2#ْ$Jޑ$%GH6QЖlw$gI/撋( h_AhAhEɨ6m^v$t"*J +Q5S\"렭EIQ6%mIC$S jݬhn4T7%'b uF\2eIґu#us\Z\ZiFʹk#S|\cl:]N^&+ZV򲂸m7mE;% o-9$k-"a`q4𛒡!7*"3B0 BXűQ_;J]Qb1FWn=)I2:UdtV+tޑ+ɐ]%ו#H6֘Y՝$}h4Uk2^n>!̴LqY9Ya6Sه;ܐ}`ȶ#({+x`ʃ66gA~aG+{E0W^+/ 0݉,ţ|\kfĩU?D?<`I¦cլ_j_ks # qnaq"ˌs9eJ­: !j8ާx"s)h<Ό߾v*eMM/_c)I6;=bY7d>aؒq:s]+/OIw蓧v#MN ?FicD)V.qN7OJR79]Slu>6L#렞֭}yT?*qgK$x^k5k4~^h^kwVlf3cq 9.!ךΫ*fsNX\ ךPgm҃f4m L{֭}9uvof/ۜ:wyTH+L`golׇ ]P#}ʣ@Dck5R+:I6%l#be;e~L t P7Vlő<5{|.Y$PA#IWԭx1u7-íg* IcN1NtAr/ U#q/=8A%ԌA>1yjq0؀MIÛ*e~ARdm,"gHy6o#:,*iU;@5oE`'h5y=)iqy4sy9LGiSѬMG9lI".c; >akXаޞÿVɿDd ,B ! S A ? )2AL!q&bS GC0`!L!q&bS GCl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ > W8 &PL 6%ʗe;.l(G=`321)W2\6LRDd !h " s *A!? ?3"`?*21Į1K4>cKr`!j1Į1K4>cK@S8xXMh\EuM l4A˦QZěH%".6Ihk!'Q[ xh\Q E)μ73of=\e{;gAd1`/~0[aO9L: +GB?q;!!˳+@):-/`k;F?ӗf&*3*sв ӎ%>+i/&&+Sgh|q-*))Páw[ˤ=/tz]q/15uk/5.AD .Q~EDI䪁ta|lHHgIN">Oy:8 2V1s2BiF 38"y8s.WJNW&׉$ʙu.gQv9{ꖯ뷵nQy,ue܏U\O*mu 2UE}k'G'2ݰ#F`>H0˅O:4+wVRv#:2*Qv7Þ:o]Xac+~ߘkÑA(A(yOSG/O6}~ xW(Bi]qə]ҕug]&w amK fqrFq9ƥ\_|NƔYmvr# ª agdF.ScߦUoSWTWEt:4l@%Y=d[C!;4E884r z,p-ع#'3ZCdĽE#Tc ӸY/>T+d }\-JS)IGN ; =~OOfӓS!$ƪ%>#A"fκ| ">5v nSݤ}1o'!]%(jr4U?Dm#PDd 0b # c $A"? ?3"`?+2%IrY`!%Ir wkx}RKQ7>DC",R?jVժ7*?}ꦰhNF,^=OWU;g) Gp@3.G/%(s'T*Ţ_>&pp^p<Ӊ_\ܱ?eimQ<ъQۮ^b9|Rb^-th=`BM8]158Le={g ~ zbDd t Xb $ c $A#? ?3"`?,2$uX&~)`!$uX&~) qx}KP^ҏі !%V.B'Eh@tPhJ   n`|_ E/~#4 2VnAKv3T4 3cHQtM @E>ƀsO"CU4v渰/:G=̃<N7d6q `!%g1\>bۇQb'$xgk7ӜB 00^\e%KԧWC?_¿oakA{7K\62wr??@fQ5ulV1%2lh| k#I0+e膑_z $l6 fT ]~rhÄ"[T:0[ӑdZzm%%dVx[y[VXD`} }]̕^C[.X'V+>.d N=wOh3<'c})/kE٤ B`;*VcgVRAn&?ާc .9sQy?t ,eN,}_5VbES))בg𶇨R5Z9~nꅙwϳ{u r(t٫K҂mDz9N*,ՠ{Y{γ2Y0NgC&Sʃֹª vv쮒ns “iwxlD7vU42qAKX=f8iDhFX>$|&]V]r:mH)2Ndz`6ᔻ' Np1ۃ jy2^!.%h/$RwIN x3ȏL=|KZSC8t[9نWg7\tHӊY.c(P(AwӃ-M^uF< "uq^ y-lk]=eo=݇@d+>X&Dd 0b L c $AG? ?3"`?2pJU ޫ\Lk`!DJU ޫ\@@>*kx}kQ&f5m%i R4 irC=Ea%V\DCK{=P0@O  o + /yyNzrX(FQ֤(h_eKX*Q2;zA4Pqd+k+Wz'!)x5 vYv~+uZ7W Vƛ~n7U|zo=U2P  0 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObjfObjInfoEquation Native :x 2P  0 FMicrosoft Equation 3.0 DS Equation Equation.39q IЍI 2P  0_1046005120FWWOle CompObjfObjInfoEquation Native <_1102164474  FWYOle Data Dd ,B  S A? 2@d0xsD`!d0xsl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRqi# @ çL6%ʗa;.l(G=`321)W2\55&Dd B  S A? 2?$HQL˟l`!d?$HQL˟  ` :2x]QJ`6mZT:!.KY5R+p1Gp) ]'4JBƪ 6QE4Cf!e7Ե;6܈Y:h,óqz_\(>79}%/~ iό ]ƳQ|V o>vqW V x=|1 ƻpdY%IUNo=Ilc>4d3H(?j)Susan C. Purcell Susan Whitman    FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q I}I 2P  3_1046160694FYYOle CompObj fObjInfoEquation Native <_1046160802FYYOle CompObjf FMicrosoft Equation 3.0 DS Equation Equation.39q\l=JoI 2.50781250.12"0.07Oh+'0| ObjInfoEquation Native xWordDocumentSummaryInformation(U@ G bjbj (JJJ$$$$ 0  JH(pppp  $ R$f- J1- ppB = = = pJp =  = = : ,6J p< !cƪ$R X 0 -  ^rJ = - - $- $ 0 1 2 3 4 Years  | | | | | P0 = ? 1.5000 1.87500 2.34375 2.5078125  EMBED Equation.3  = 50.15625 =  EMBED Equation.3  gs = 25% gn = 7% ks = 12% gs = 25% AEFG        & ' ( ) * / 0 1 2 3 9 : ; < = C D F G 桓~xt~xt~xt~xthj) hj)CJhj)CJH*OJQJhj)CJOJQJjhj)EHOJQJU j%[> hj)UVmHnHujhj)EHOJQJU j6%[> hj)UVmHnHujhj)OJQJUhj)H*OJQJhj)OJQJ"jhj)OJQJUmHnHu-A~ ' ( 0 1 : ; D E F G 111t;t;  @ xB !@A  V!@AAA & *p@ xHBP!@@AAA F / =!" #$% , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@Aƪ@Aƪ*՜.+,0 hp  University of FloridalDocumentSummaryInformation8,_1046691606FYYOle CompObjf{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q dI0I 2P  3ObjInfoEquation Native <_10466915919| FYYOle CompObj!fObjInfo"Equation Native _1103555457' FY[ FMicrosoft Equation 3.0 DS Equation Equation.39qII P 0 =$1.501.12+$1.875(1.12) 2 +$2.34375+$50.15625(1.12) 3 =$1.3393+$1.4947+$37.3685=$40.2025H"$40.20.  FMicrosoft Word Document MSWordDocWord.Document.89qOle Data $&1TableCompObj%)jDd ,B  S A? 2A>=(*GlSI`D`!>=(*GlSI`l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SR qi# @ ç[!l) J`S|F-0 R.o}I?#RpeqIj.C̅;u5Dd (B  S A? 2Wl`<~Dpxe`!]Wl`<~Dpx@@ +x]QMK@}3ۏ$-$=xkJ#Āg?PVڊ_ =)BPF1nJu&M̾%R_>Tӛ$B\D-}&nqD%ަF{ 4I5_j47ro9MW!^l3ʉ=շxNFy>xfDgm:ٽH@`On4k$W?kG+F?xX/Y@Xp@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hDqfDqf$$>4d3QH?Susan C. Purcell Susan Whitman  ObjInfoObjectPool(5*Y[_1046592125/,FYYOle CompObj+-fObjInfo.Equation Native <_10465921591FY[ FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  2 FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObj02fObjInfo3Equation Native h    !#$%&'()+./025789:;<>ABCEHMOPQRSTUVWY\]^`cefghijkmpqrtwz}LI0I 3.6750.09"0.05Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl3usMicrosoft Word 10.0@F#@o̼@lWordDocumentSummaryInformation(46DocumentSummaryInformation8 ,_11035480419F[[U@ X bjbj cnnnJ<@@@hO O O       $R(f1nO O O O 1@h/F1 1 1 O @(nh 1 O 1 1 : ,.@n h0 Rl_ F \0  d n ,O O 1 O O O O O 11d (Time line:  0 1 2 3 Years  | | | |  2.00 2.80 3.50 3.675 P0 = ? CFt 0 2.80 95.375 ks = 9% g1 = 40% g2 = 25% gn = 5%  EMBED Equation.3  =  EMBED Equation.3  = 91.875  MN        úÍÍvivc_vivc_vivc_vh> h>CJh>CJEHH*OJQJh>CJEHOJQJh>hOJQJh>h>>*OJQJh>>*OJQJhM{hM{H*OJQJhM{h>H*OJQJh>H*OJQJh>OJQJhH*OJQJ"jh>OJQJUmHnHuhOJQJ"jhOJQJUmHnHu% M    !1!1!1!1!1!1!1!1 8@ r !@@AAA 8@ r !@@AAgdM{  !@AAA<  !@AAA<gdM{ =b\ VP !@AAA # =vbp\ VdP^!@@AAAgd> 8@  !@@AAA<W       . / 0 1 4 5 H I J K N T V W X ȷȘ~zrhOJQJhh>h>>*OJQJjh>EHOJQJU ja> h>UVmHnHujh>EHOJQJU j}a> h>UVmHnHuh>OJQJjh>OJQJUh> h>CJh>CJEHOJQJh>CJEHH*OJQJ   U V W X  !1 8@ r !@@AAA/ =!"#$%@|l$՜.+,0 hp  University of Floridal{  Title FMicrosoft Equation 3.0 DS EqOle CompObj8:fObjInfo;Equation Native uation Equation.39q P 0 =$2.801.09+$95.375(1.09) 2 =$82.84.  FMicrosoft Word Document MSWo_11021645300@ F[[Ole Data =?1TableDd,B  S A? 2@d0xsD`!d0xsl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRqi# @ çL6%ʗa;.l(G=`321)W2\55&DdB  S A? 2?$HQL˟l`!d?$HQL˟  ` :2x]QJ`6mZT:!.KY5R+p1Gp) ]'4JBƪ 6QE4Cf!e7Ե;6܈Y:h,óqz_\(>79}%/~ iό ]ƳQ|V o>vqW V x=|1 ƻpdY%IUNo=Ilc>4d3H(?OSusan C. Purcell Susan Whitman  CompObj>BjObjInfoWordDocumentACSummaryInformation(DrdDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  0    "!#$%&'()*,-J./013254678:9<;>=?@ACBEDGFHIKMhLONQPRSUTWVXYZ[\]^`_abcdefgjilkmnoqprtsuwvxzy{}|~U@ bjbj &&&\  \ J= ? ? ? ? ? ? $ RZfc &^c x sssl&= s= ss : ,,&  Puƪ/4 )  0  c :N& sc c \\Dc\\Time line:  0 1 2 3 4 Years  | | | | | 2.00 1.90 1.805 1.71475 1.6290125 gn = -5% ks = 11%   KL hOCJhOCJH*OJQJhOCJOJQJhOhOOJQJ"jhOOJQJUmHnHu K111JJ  @ xB !@Adh  V!@AAA & *p@ xHBP!@@AAA & *p@ xHBP!@@AAAx / =!" #$%Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@NSeƪ@NSeƪDocumentSummaryInformation8 _1046691628oGF[[Ole CompObjFHf՜.+,0 hp  University of Floridal{  TitleObjInfoIEquation Native <_1103548131[LF[@^Ole PIC KN LMETA "CompObjMP*fObjInfo,Lqq  .1    & & MathType-@0Courier New!w*wgw -2 .a$1.90 2 D0.11 2 c-.2 ~-0.05 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $1.900.11--0.05Ole10NativeOQ-Equation Native 1t_1016362291TF@^@^Ole 3XhL $1.900.11-(-0.05)Lhqhq  .1   &PIC SV4LMETA 6CompObjUX=fObjInfo? & MathType-@0Courier New!w*wgw~ -2 .D$1.90 2 0.16 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qOle10NativeWY@Equation Native DT_1046162093\F@^@^Ole F $1.900.168IvI $1.900.16 FMicrosoft Equation 3.0 DS EqCompObj[]GfObjInfo^IEquation Native J<_955537670taF@^@^uation Equation.39q I}I 2P  3ILzz ' .1  `&Ole KPIC `cLLMETA NVCompObjbeXf & MathType-@ 0Courier New!w*wgw 4 - 2 j0 2 s0Courier New!w*wgw I - 2 RRD 2 -(1 2 -N+1 2 -pg) 2 3k) 2 -) 2 g) &  "Systemwf<  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 0 D(1+g)* s k-g\cIgI * 0 DObjInfoZOle10Nativedf[Equation Native _x_955537674iF@^@^(1+g)* s k-gL  .1  @@& & MathType-@0Courier New!w*wgw 0 Ole aPIC hkbLMETA dCompObjjmlf- 2 .a$2(1 2 .+2 2 .g)2 D0.125 2 -. 2 *g. &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2(1+g)0.125-gObjInfonOle10NativelnoEquation Native sh_1046691763qF@^@^L0wIwI $2(1+g)0.125-g FMicrosoft Equation 3.0 DS Equation Equation.39qOle uCompObjprvfObjInfosxEquation Native ypTII $2 e (1+g)0.138"gL  .1  @&`_955537777gvF@^@^Ole {PIC ux|LMETA ~ & MathType-@L0Courier New!w*wgw - 2 /$2 2 D$20 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjwzfObjInfoOle10Nativey{Equation Native D $2$20(cIgI $2$20 FMicrosoft Equation 3.0 DS Eq_1046691880E~F@^@^Ole CompObj}fObjInfouation Equation.39q(mIyI 2P  NewLDqDq  .Equation Native D_955537784F@^@^Ole PIC LMETA CompObjfObjInfoOle10Native1   &@ & MathType-@20Courier New!w*wgw i - 2 .$2 2 D0.13 2 c-. 2 w0.06 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $20.13-0.06@0wIwI $20.13-0.06Equation Native \_955537801_F@^@^Ole PIC LL) T)   .1  @ &  & MathType-@ 0Courier New!w*wgw -2 .D$28.57 2 .-22 .META CompObjfObjInfoOle10Native$20.002 $20.00 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $28.57-$20.00$20.00` IpI $28.57-$20.00$20.00L  .Equation Native |_955537804F@^@^Ole PIC LMETA CompObjfObjInfoOle10Native1  @&` & MathType-@P0Courier New!w*wgw -2 .$8.572 D$20.00 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $8.57$20.00@ITI $8.57$20.00Equation Native \_955537825F@^`Ole PIC LL  .1  `& & MathType-@~ 0Courier New!w*wgw - 2 j1 2 00Courier New!w*wgw - 2 RRMETA CompObjfObjInfoOle10NativeD 2 KP &  "Systemwf}  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 1 D* 0 P@II * 1 D* 0 P.L  .1  @&`Equation Native \_955537829F``Ole PIC LMETA CompObjfObjInfoOle10Native & MathType-@P0Courier New!w*wgw $ -2 .$2.002 D$25.00 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2.00$25.00@\IXI $2.00$25.00LhEquation Native \_955537833F``Ole PIC Lh   .1  `& & MathType-@ 0Courier New!w*wgw c - 2 j 1 2 s0Courier New!w*wgw N - 2 RpD 2 Dk 2 - 2 g &META CompObjfObjInfoOle10Native   #$')*+,-./013678:=?@ABCDFIJKMPRSTUVWY\]^`cefghijlopqsvxyz{|}  "Systemwfj  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 1 D* s k-gHII * 1 D* s k-gL  .1  @ &Equation Native  d_1046692254F``Ole  PIC  LMETA CompObjfObjInfoOle10Native & MathType-@0Courier New!w*wgw 5 - 2 .h422 D0.122 2 -. 2 "g. &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q 420.122-gDII $2.000.122-g FMicrosoft Equation 3.0 DS EqEquation Native `_1046692476F``Ole CompObjfuation Equation.39qۘII P 0 =$1.50(1.10)0.16"0.10=$27.50.LObjInfo!Equation Native "_1046692489F``Ole %PIC &LMETA (RCompObj2fObjInfo4 % .1  `& & MathType-@w 0Courier New!w*wgw 9 - 2 j0 2 1MT Extra !w*wgwC - 2 v$]0Courier New!w*wgw : - 2 RGP 2 RE &  "Systemw-f  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 0 "P * 1 EOle10Native5Equation Native 9\_955537899F``Ole ;@I oI * 0 P* 1 EL  .1  @&`PIC <LMETA >CompObjEfObjInfoG & MathType-@P0Courier New!w*wgwt # -2 .D$27.502 $5.500 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qOle10NativeHEquation Native L\_955538273TF``Ole N $27.50$5.50@4II $27.50$5.50LPIC OLMETA QCompObjXfObjInfoZ  .1  @&` & MathType-@L0Courier New!w*wgw q - 2 /$2 2 D$40 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2$40(cIgI $2$40Ole10Native[Equation Native _D_1046693088F``Ole aLhh  .1  @& & MathType-@0Courier New!w*wgw f PIC bLMETA dCompObjkfObjInfom-2 .D$2.002 D$1.05 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2.00$1.05Ole10NativenEquation Native rT_1046694622F``Ole t8II $2.001.05Lhh  .PIC uLMETA wCompObj~fObjInfo1  @& & MathType-@0Courier New!w*wgwC _ -2 .K2.105 2 $300 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q 2.105$30<II 2.10476$30Ole10NativeEquation Native X_1046603432F"c"cOle CompObjfObjInfoEquation Native _955538171F"c"c FMicrosoft Equation 3.0 DS Equation Equation.39q՘II 2P  0 =$2(1.07)0.1205"0.07=$42.38. FMicrosoft Equation 3.0 DS EqOle CompObjfObjInfoEquation Native <uation Equation.39q cIgI 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39q @wIwI 2P  5_955538176F"c"cOle CompObjfObjInfoEquation Native <_1046694858F"c"cOle CompObjf FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  7 FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfoEquation Native <_1046241942ZF"c"cOle CompObjfObjInfoEquation Native <_1046241967F"c"c mIyI 2P  5I FMicrosoft Equation 3.0 DS Equation Equation.39q tInI 2P  5@Ole CompObjfObjInfoEquation Native <_1046242012%F"c"cOle CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q ܼII 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native <_1103548781 F"c"cOle CompObj  fObjInfo Equation Native :_1103548890 F"c"cOle  2P  1 FMicrosoft Equation 3.0 DS Equation Equation.39q 2P  1ObjInfo_1103549231F"c"cOle CompObjfObjInfoEquation Native :_1048416647F"c"cOle  FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  5 FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjfObjInfoEquation Native <_1048416757F"c"cOle CompObjfObjInfoEquation Native ,)*II P 0 =D 1 k s "g=$2.500.10"0.06=$62.50. FMicrosoft Equation 3.0 DS Equation Equation.39q_1046245116"F"c"cOle CompObj!#fObjInfo$ mIyI 2P  N FMicrosoft Equation 3.0 DS Equation Equation.39q I$I 2P  8Equation Native <_1046245160 'F"c"cOle CompObj&(fObjInfo)Equation Native <_1010381427,FleleOle CompObj+-fObjInfo.Equation Native _1016362485<1Flele FMicrosoft Equation 3.0 DS Equation Equation.39qdcIgI CapitalExpenditures FMicrosoft Equation 3.0 DS Equation Equation.39qOle CompObj02fObjInfo3Equation Native ۔cIgI Netoperatingworkingcapital()Ty FMicrosoft Equation 3.0 DS Equation Equation.39q_10462454616FleleOle CompObj57fObjInfo8Equation Native `_1016362530>;FleleOle CompObj:<fDII FCF 1 WACC"g FMicrosoft Equation 3.0 DS Equation Equation.39qHThI|I $3200.10"0.05ObjInfo=Equation Native d_1016362548@FleleOle  FMicrosoft Equation 3.0 DS Equation Equation.39q4܍II $3200.05  FMicrosoft Word Document MSWoCompObj?AfObjInfoBEquation Native P_1102164611G FleleOle Data DF1Table-CompObjEIjhDdTB 3 S A? 2tGLkY`QD`!tGLkY`Q XJ(+txcdd``a!0 ĜL  312Ec21BUs30-`Q` A?dm@M@cjx|K2B* R0pAE:aqX8@8 Normal_HmH sH tH RR Heading 1 $<5CJKHOJQJkHDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%J Envelope Return5OJQJkHVV qheaddh@& $CJKHOJQJkH""% z -Wxy00x0x0x0x\00x ;00x ;08@B(  BB  3 ?\  3 "' \  3 " B S  ? ^ C t t{I tyyySusan C. PurcellSusan Purcell WhitmanSusan Purcell WhitmanSusan Purcell Whitman;n^x@\\HA\HP LaserJet 5MNe03:winspoolHP LaserJet 5M\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLP\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLP P@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hl&l&ggr4xx3H?^Susan Purcell Whitman Susan WhitmanrdDocWord.Document.89qL q( q  .1   @& & MathType-@ObjInfoWordDocumentHJSummaryInformation(KDocumentSummaryInformation8U@ bjbj y#   @  @)J777OQQQ2ll[)$$+Rv-p) 7^777))ggg7R Og7Ogg"  ;ƪG;)0)-W-2-  77g77777))@@W@@ 0 1 2 3  | | | | FCFs 3,000 4,000 5,000 Continuing Value 132,500 = Total FCFs 0 3,000 4,000 137,500 5,000(1 + 0.06) 0.10 0.06 10%   >?@EFKLSbcdijopwyh^h^>*OJQJh^>*OJQJh^OJQJ"jh^OJQJUmHnHu -Wxy!PS!PS!PS!PS?  $a$  r !d  A B!d  j!d  H!d y/ =!"#$%Oh+'0  0 < H T`hpxssSusan Purcell Whitman1usa Normal.dotl Susan Whitmanh3usMicrosoft Word 10.0@@*k_@ƪ@ƪg՜.+,0 hp  University of Floridalx{  Title_955538406NFlegOle PIC MPLMETA > 0Courier New!w*wgw - 2 j000Courier New!w*wgw - 2 RD2 -(1.06)2 D0.126 2 -. 2 *0.06 &  "Systemwf  - FMicrosoft Equation 3.0 DS Equation Equation.39qCompObjORfObjInfoOle10NativeQSEquation Native     !"#$%&'()*+-012458:;<=>?@BEFGIJMOPQRSTVYZ[]`bcdefghiknoprsvxyz{|} * 0 D(1.06)0.126-0.06lIpI * 0 D(1.06)0.126-0.06_955538410LlVFggOle PIC UX LMETA  Lqq  .1   & & MathType-@y0Courier New!w*wgw -2 .D $1.00(1.06 2 .)12 +0.066( &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $1.00(1.06)0.066CompObjWZfObjInfoOle10NativeY[Equation Native pTI?@BAVKDEFGHIJWMNOPQRSTUdXfZ[\]^_`abcehgq~jklmnopstuvwxyz{|Y0w3ܑY/ѽtnozeC^.^Jwӫ_d\o!ѫ8swz]M@3g'[t0f+ ><|u¦tɫkԾh' Ix}q>*w՛}L;||ZL(d >owÿ߉[CDd @b M c $AH? ?3"`?2{||!:ik`!a{||!:`\ /xcdd``ed``baV d,FYzP1n:&,B@?b X6 ㆪaM,,He`? @2018e)3\溸@pT9P]j mĵQՠC?\?I`cG 宅+1@ )ܤr_p b/#^y&v\P4;0``㆑I)$5bPd+?> 1 1QDTQ"AQX Q((Z3dwxK ”B;zsYV74&qq!9U9^ p&g 2DҨ|?!3]c0p1 }HiU: qeՎ1wP;,<c^9ѢЂfn'uL^ٕH+;K`Wy5CRQNVWOxNW׽JρsP+Pw]VT.En:M|;2VP;ؑ5x0)Zby&mVaȐ)Ɇ6`Ag*c1.c\7'`y0?pQ+ʰr8+q4f Xoă#eO 籈< +*̨0Nn3jHgW MD}Q'X*^Dd ,B ' S A&? /2@vŮyCt`Xk()!Bh$a(*gjX+Tb=ެL' [[W=:s?4!F& n)Ij 7&u³, mqB{J_uŽ),  2 [-3^F6<ՙ;qKO%.^:-_Jr]b#ƥIW[^[9l;o'lzh%3vɢQ31uę{ԏWCcbx3LƤ@/^|¨V`@t=4}+FiztQ+ kw乊TG7Sbf.[]rdLֵǵǛ(RSB}2ý53?MٜDd !)h V s *AP? ?3"`?2GGC4,pׅ#k`!GC4,pׅg@S>xXohE3{w{{w&h6=YBA-'^c0 i, *Bbc?*Q ))~F$PK ofgngz+Xp쟷yov&lr0HAR`աL2tʱw=xmHr\P:zz S`ce0⍠51I\)!& ? SGV+Sw8Gf34'?-@b]_>C/+lBm`>n8qIOfS>ǭj͎Sg?\t׫U/+vśz/߁h.NGv}Y%gpsȺa{|\JKՇ5h_.0@a=E@M} p[Da034bO"vG@yŧsy:j|eƅ S$>ggr R묽PxvlW0[h;]ĊZ#$<[H}lЛZn^F ?iݷ x~ݐղr+,F9A6_n8HA ޥ8U$IM=fPx$$dU3gf !:RSΐ q|O@אW[kPgXi]lʢp-/V:đqa2cԕX`w# 0c 9̘NӘRK"'i8mu8%QSuض㹭iKmz>Kj~ ^U Xu 3[߬++ 'h 42hf8h>u8.8@4&P=<!.#}OٻɊT޶lE#PG1͸=]W%Kl5HrtK>m/@}h2܇v.R<VvPV=ul%r$Q4"y _(0Dd 0b U c $AO? ?3"`?2?mȦ^ kh B8" BMk`!mȦ^ kh B8" BM!kx}KA߼M5M h RkE<ՊɃCJL"zMAAňGAB ]g AL׼@&O/CuIa T~a\Q.uTA#"K\:k?x󅅙w@5>!_]lWRK!ե._+j?/zQk,#h['m||uj-8`,.B{b(} {R^D>Wia]ʬK)*^wft+~׬aPr1G W ?mI_,'P|’7,C#:tfORS>$ #8#:$x:bHWH'-  }:xD DtJ>]\.YA9 (\\;ϬQ MDd th ) s *A(? ?3"`?12n[cukAm`!en[cukA$ L 3xUkAlj4Rh*a{i6 E& IEJ)?!G=zA,x:3;4:ٷq,##.; ubf01vѫV؄fqm{@ʈ4H`;n4Ĩ,'{`+-pZF3v?|L riIQdb+'qF{-h K? 7:]gT3u6_ƩSCF[ⳮn~OT [Ua_Zx~P'`ĺg8}2((pϓAFQ w'Up#+:;o?fa&Hu3cs51/i)V&*XUWMۻÂ֜*M,QTdVvʮ?lnΉ{rgW+|}>LnIߎ`*>,ҕ:Zk:ds8A[9rDd ,B * S A)? 22>Z.GvܑX]_ `!Z.GvܑX]_l`!x}OͪQ]{\|1R~ 1)Wtxsg; kY3Fble!6(S2 &Ǘ )-]'5!%*I Ti6n-M z{]MUa)+;ܤ;eHes8O]R_ѡуS(\֛`' R5X:Dd +0h + s *A*? ?3"`?32~vun[&-Z!`!Rvun[&- Mk xcdd``$d@9`,&FF(`T A?dm@zjx|K2B* Rj8 :@u!f0m`t&N;3Q99(3H/a7S P3.0dij]] 2PWʷ33401ܢbgi` `0@'#RpeqIj.ŠV ΃!cNf~Y\H>Dd B , S A+? 42Gó4snǫ=sTe#%$`!ó4snǫ=sTeZ@`:x5O=kQ^%gR <)!6H ; Z#x7\3;O uC=XѢ($rE&S z5ō*j-\"mؙ&41~=/s`OK./tFFDy?KafE;}ϧ7|^pzȤIvȐY" "f%:+ݧ,gyA{K{0sDd ,B - S A,? 52?kߊ>Gt&`!kߊ>Gtl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ `W8 Pm?MI`T2j \Pr}6L `+KRs`. VE5>Dd 0B . S A-? 62tk+&j')a'`!Ytk+&j')@8 k'x}Q=O1 }v=*QQ@ pCEm+,é ćEb'S:02030S NF,%񳟝P܆*nUY-&V#6S`qQWgӍcVPwxWA1g\Mpx1<g#ZžB,/5QSz fF!ˡa֝j$~̀S#wh[΍wI~)C=xu?uAY6PU[%:[mӚr379= n ;EBDd 80B / S A.? 72k_{BYHjjoG)`!?_{BYHjjov k x=PNA}3r@ĂPbF!EKkl8B11t|'XXZX'֒-n2&ͼYB p -$jYEB콷JVI{׺:/]oI7ЁW %1pD8u7\8?\*tmbF$wo}!Mfl<Q@ؐ7K[>"<\¯hh)F mra񲍘N*4 d3g!=]_ynb*_N:' puPi4ۗ5(#)7}$~܁R<Dd B 0 S A/? 82F|k/y"0.`!|k/yV`@C:x5O;nP*t}D@a1Bt9BN PPRH}k} Z@~_ME.(b9g̝ S*%sm.=E7p~] EO4mLj}Oς_ŶVJ>`(R=+_b:{Nic 杄z)p4&oИZn$'vѰh ϶yҝGr00Dd |,B 1 S A0? 92=9OjkK(i1) 0`!9OjkK(i1)n`0x}P Q=3?ؠ"<&$o`Ql(knM9s\B \02'$cJbcVJɱ%AcN XR%=08 &:xqǨ Fܭg9މn9=NT猩 +@5͏WOѡӋShv s,~o:>I6Dd B 2 S A1? :2Y{tNSԝ51`!-{tNSԝx ` :x=PJBQ=3W{tD|BK Z> *Ō/ .ZZ'x{\Ι9[C.4,UeE%)&2{oLΌ3E1|5sʩë u7>55i4 ~98mc&PC6Ѽ;,3#Yk\)N JdSk_1DPA;yS2[hYw\Gb7y񌗰mp5Dd B 3 S A2? ;2[6_t{N73`!/6_t{Nƀ ` :xEPMKBA=>uM6DS WEP?tfƝZ'4ݹ3=s!S@.OYHb2)(3`:} ~2]$G8&4/m txqktcc^Ӎyw\7ifF6y\E.e@ZS:fin@ɁF׌4V_5󎛨h?!c5`#y3Dd B 4 S A3? <2PEq%uÂVseN,5`!$Eq%uÂVseN\`8:xcdd``^$@9@, fbd02,(1dbfaJ`f`41@|h(3PT obIFHeA*[~1AtF]F"L,a k% Ƚv3s~iQfj_j9$F. mɖ R12302bgjVr`C$I)$5!bخ@I1Dd 0B 5 S A4? =2cF)Z>+?7`!7F)Z>+Hkxcdd``$@9@, fbd02,(1dbfaj`>(d3H1ibYɐ7$# _L QbF0KJg7Ӂnfb0p/-L-RK-g0@ F'0߅bZ|6Tu`S `!ԟ\ o&v0o8+KRs`.< Dd B 6 S A5? >2N}u*\YPc+m*9`!"}u*\YPc+m\`8:x5OJA}3{IˁD+9;RZkBRr"~΁80oo޼%ĀWG:f"i&R9̘0}Ks({8?A_ҍXkR<ֳ[2xN}* |ޖ]ff/V ?W]&/܄5/ROhz5<-׷ղOx;X.2 Dd 0B = S A<? ?2t-+ttP;`!H-+tt dkxcdd``~$@9@, fbd02,(1dbfaj`V`41-@jx|K2B* Rj@naJ`u!0m`t f:v#L EE ~ =8?&>ft8# +2;1P~(cXޅb[|vC&3d8}I]F&&\< v0c~@Dd L0B > S A=? @2ejPoЌ[A=`!9jPoЌ[ kx=PNA}3 wHĂXbGMBB E-DCge,?†~p-n2M}p_ -J"D!.:1g⾃#Ag!NP MA+8xMWC&͂_.bۏyI#C-Ay+div:3:B]4gU|ZQC^H~z̀NGL7p9""X[swxgwؒH2g?L7MZDd B 7 S A6? A2>w'v+PK^?`!>w'v+PK^`x:fx}RJAU\9(EH*R@I"FRY[6["BΙٻS͛7ftC kvٚJGaEԚx|Tqv^/tX*Pu.ᐬw# 5q^`Z`"'Vcl:ϳ 6Ef>nYW[AA5p̉^\_7 'K&yۢL3ұrէÜ=vͮO̤p^lgmƳA~|*F83m ;W[d2ix4l܉Б{.d}ȟ+atnV_I^QDd 0B 8 S A7? B2b=_G;nzɇ>A`!6=_G;nzɇHkxcdd``$@9@, fbd02,(1dbfaj`>(d3H1ibYɘ7$# _L QbF0KȪa7Ӂnfb0p/-L-RK-g1Hq)22Ba`~4LS Ljl!7` `C$#RpeqIj.C;1<Dd B 9 S A8? C2IVǂmoOD砱%C`!VǂmoOD砱\`8:x5OA1ST#A0D?@ |_\r\fd\O35Euu !x؊Kآ4)ClQMeeLN\yAD;CAҡXOh뮇TO?1Dd B : S A9? D2HA{ eF^X$E`!A{ eF^XV`@C:x5ONQD"ʐКXk%Z:d_d_%d.eB2I̕0;-f)9:ߖ.90pDd B < S A;? F2TUx_^*d3H1ibY뀸7$# a- :@@ l.#t `0U ro j'0`_ZZZ0 b#l#L3@E,A"&fpwFz\PwrL `+KRs 622`Dd B ? S A>? G2AIrm?\K`!AIrm? `2:lx}RJA31DsRUATH\"B:AT8P0&ĈHoiShT!O`imkgesgv|󻋐~ibiJmB Rhj/KGV0d!d'p)QwĵdawzCI{*I bbU}XsoQj&Y-Rmf_] ?ol/K=4gކm4m+)gDWFJMWXKM\|lHϸC$'S9Nd?fe)ƕn;垥HӁiA2tп-/:SDd @B @ S A?? H2@u& /LOPNM`!u& /LOPNl`! xcdd`` @bD"L1JE `x,56~) M @ k#+5mbnĒʂT ~3%;a#L EE ~ `W8ƣ P ?MI`T0j \Pr}6L `+KRs`. Ved4Dd @B A S A@? I29ҜE ע<=,O`! ҜE ע<=,l`! x}OAA=3ޗЈB!!H|H G<"@ShT Kٱ6윳̞!$#{"R ]زDciP^S'K1اthkBFMTYLgӤo&2ɾ 8`4j`[\w;ܷ?wɹIoO2pH5x.P]ub M0!75Dd ,B B S AA? J2BgT˷,2naQ`!gT˷,2nl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@F VjP5< %! `frvF+ K2SRLqi# @ ͡çYnF)$0*M e.K o&v0oLLJ% y0B`d` 6Dd ,B C S AB? K2?z *h ^U9S`!z *h ^Ul`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~@7\ F\3BuO T7#7%QlJ/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X4Dd ,B D S AC? L2@B‹;ߩQcDU`!B‹;ߩQcDl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ `W8 P}l) `S|YF-0 R.o}I?#RpeqIj.C̅;ki6Dd ,B E S AD? M2?#>WM@AA>{lV`!#>WM@AA>{ll`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ >`W8 Pm?MI`T2j \Pr}6L `+KRs`. V 5PDd @b F c $AE? ?3"`?N2`e᝭E{}8`C<X`!4e᝭E{}8`C`! xcdd`` @c112BYL%bpu[;FLLJ% "CD1,İr_ v320eMDd @b G c $AF? ?3"`?O2`3j 6L<Z`!43j 6L`! xcdd`` @c112BYL%bpu׉Gb Xt9 &gwnc&0* eJ.o>[;FLLJ% "CD1,İr_ v320eևM-Dd @b H c $AG? ?3"`?P2`[*upk <\`!4[*upk â`! xcdd`` @c112BYL%bpusI=FFON!sq_o߄?սW5fDd 0OB J S AI? R2 7Y$&~  ``!7Y$&~  ^ H0, x};KAg_"AՎ;RTVQq1&l҄m1}!Ye?xdN4̞b4?srQy2,15Z:t-ǜW>H^`W%)gsI=FFON!sq_o߄?ս53Dd B M S AL? U2GiW # g`!iW D@ PVx5MjPϽQ@N3t\v]A.Хt.#w.{p0_UVUlJ qQtIl| 9r޽'Q/GŖ`OJx|dчB_)r k*,}65i@7+jIϵc |UJz:\u.bnw,m&%G{WT34Dd B N S AM? V2m oQ4@@zh`!rm oQ4@@,   @x]J@4M o"Ty6!FBߢ'xSxI=zlZ 3;;/8-0+QcU$H`rjl51&qQюFL%{o]6 x/bm䔜旧m ,|˰7vUǞ՛rO~v'>o\\AǦTa{Oq\W~\C88 #!TzIiWpMΧ({e=~)0EP,йje%3u&(ElDd 0B Q S AP? Y2`@,y ArZ <Lo`!4@,y ArZ `k:x=JAƿ5j. ^ vIXkŁ!F$G"M E /ڃ;gf/.7f Mm!$Րh & qUUVөULݏ;uy*mBG򍨥]Vq4{~d@,Сg7^Q89ML%FNy ޔ cf7_ӗlz~}pX>*yE^[<2Ч :.3D6]owpd^{Y@6N]6DxDd ! h R s *AQ? ?3"`?Z2P_Ĕo =Bq`!P_Ĕo = @Sx^xڭOABkB!+JD]D B/DM%pڈ#K"F8/\y!M21 cB~wR["N%P|ԍRbIFIpgdn7xFFIpgs$身c#cs6x?bG+H3tڏ5>,o- <E߈U(gCuSz8葙B~yorj!WIYL%F@չh_;r($AJR =U*.yUKhYd՗XqUeDŽV?.=n,ajxH>q 00nfhdS!+艙)A(X1YLZt&:}B3Ub97E^&ڋZD{QiE瘾73h2bO)nO]kxOaBTtP# }oX|}ŵ79v?(pU{ m[F [ Pp[4ֿhQ{-C؄Wsz{g[Dd B S S AR? [2~;4# FPZu`!R;4# FP`@ : x}Q1K`}wik AАd(DUuA[jE/\şA?Eg ~uwǽw/B>!Q$Y9g63U^<>uA۵5l) M^$c '4pt1*4;fI/L&Vz;sdz;)q65/:CDd OB T S AS? \2ZYB*@,f6w`!.YB*@,fp`0, :x5PJA}30x b%!ȥc/uBZO-L$u~a&"d0o;B6 1iKu١Zt35Cx|ǂ.pDKi ͬz_J``^@SOxEE$tyO sx[>ˋi;,?`2SuWljGW1\EԤH3vypWV3ޗG2xDDd TXB U S AT? ]2PK'%Uڍ@py`!PK'%Uڍ@pF Px}QJQ4E QDф, ň ~`kߐN ܻb{ag f%IPUAJD9J rh+Hnj8"G|`!?^%:#Z"Yy>" ``: x=PKJA}Ug0q%ADz"Nܪ zPGhn;Y{OڀmUudž~UW )|B..Y{o֭R2Eu9tE26USA&rr_.0Q/Ӷ WyBZNS;oྐyfûU5 !*M=m9}Y,P,o)_rIEAۆ{f7λOvI@}g+,e #/~h\F9p3~Zb=Kϰw/";1:1d=Dd 0B X S _955538775~FggOle tPIC }uLMETA w1  @& & MathType-@y0Courier New!w*wgw F -2 .D $1.60(1.06 2 .)1 2 $30 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qCompObj~fObjInfoOle10NativeEquation Native h $1.60(1.06)$30LI̊I $1.60(1.06)$30_1048416937\FggOle CompObjfObjInfo FMicrosoft Equation 3.0 DS Equation Equation.39q InI 2P  0L q q  .Equation Native <_10462461944FggOle PIC LMETA CompObjfObjInfoOle10Native1   & & MathType-@0Courier New!w*wgw  -2 .Z$1.6962 D0.1348 2 -. 2 0.06 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $1.6960.1348-0.06XII $1.6960.1348"0.06Equation Native t_955538814|FggOle PIC LLzz ' .1  `& & MathType-@ 0Courier New!w*wgw  - 2 j0 2 sMETA VCompObjfObjInfoOle10Native0Courier New!w*wgw - 2 RRD 2 -(1 2 -N+1 2 -pg) 2 3k) 2 -) 2 g) &  "Systemw]f%  - FMicrosoft Equation 3.0 DS Equation Equation.39q * 0 D(1+g)* s k-g\dII * 0 D(1+g)* s k-gLqEquation Native x_1046246481FggOle PIC Lq  .1   & & MathType-@0Courier New!w*wgw ^ - 2 .D$2(1 2 .c+22 .~0.05) 2 0.19 2 -. 2 0.05 &  META CompObjfObjInfoOle10Native"System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2(1+0.05)0.19-0.05Equation Native t_955538822Fgp'jOle PIC LXII $2(1.05)0.19-0.05L  .1  @& & MathType-@META CompObjfObjInfoOle10Native0Courier New!w*wgwC K - 2 .D$2(1 2 .c+2 2 .g) 2 $15 &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q $2(1+g)$15<ܬII $2(1+g)$15  FMicrosoft Word Document MSWordDocWord.Document.89qEquation Native X_1103556088# Fp'jp'jOle Data CDd 0h  s *A? ?3"`?27փ:&PBrD`!7փ:&PBr `H:x}MK@g'H*xh{P<"7PU(X*r" xA7D!=HA1AŸ;DI}gvg R f@82&=WdSrNtiT fc0 -QxԤau=P;bĸX{{F8tq#=>ڝ?[{rL^eL*R#^$Y } y#FқqU*Wv+gQ  }6O|b5j>W5#}_8 ֈ^"nSzŨFR(DPɿ͠CI>%o]%HX,^fa0t~פP70s1TableLCompObjjObjInfoObjectPoolp'jp'j8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ 'HR    'HRU z O19:CDMNWXxy000000x0x0x0x00x ;00 ;00 ;00 ;00 ;0 0 ;00 2 M   ';=U:8 !@X (  \B  S D"b   C  "- \   3 " \  3 "P `  c $ \  3 " \   3 " B S  ? O/ t [t Qt trllt5t ;t1FN13:<DFNPy{:::::::01JKXwxx1XoCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3AyKo<*H0@@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"hDqfDqf--!>4d00U3H?o<*Susan C. Purcell Susan Whitman   FMicrosoft Equation 3.0 DS Equation Equation.39ql 2P  3 =1.866240.10"0.08_1103550358Fp'jp'jOle CompObjfObjInfoEquation Native WordDocumentYSummaryInformation(DocumentSummaryInformation8,U@  bjbj 1SJq q q ACCCCCC$ R^fgq q q q g|_ _ _ q A_ q A_ _ :,HJ pBn ^ $0  d$q q _ q q q q q ggC Time line:  0 1 2 3 4 Years  | | | | | E0 = 2.00 E1 = 2.40 E2 = 2.88 E3 = 3.456 E4 = 3.73248 P0 = ? D1 = 0.48 D2 = 0.576 D3 = 0.6912 D4 = 1.86624  CFt 0 0.48 0.576 94.003 gn = 8% gs = 20% ks = 10% gs = 20%  EMBED Equation.3  = 93.31 gs = 20%  OPQR          # $ ) * 0 1 2 ÷ëëëëáho<*CJOJQJho<*ho<*>*OJQJhKho<*H*OJQJho<*ho<*OJQJho<*ho<*CJOJQJaJho<*H*OJQJ"jho<*OJQJUmHnHuho<*OJQJ? O    1 9 : C D M 111111111q B !AgdK  @ xB !@Agdo<*  @ xB !@A  V!@AAA & *p@ xHBP!@@AAA< & *p@ xHBP!@@AAA1 2 3 8 9 : ; < B C D E F L M N O P V W X Y l m n o r w x y z { ̤ho<*ho<*OJQJho<*ho<*>*OJQJ!jho<*ho<*EHOJQJUjA ho<*UVho<*OJQJjho<*OJQJUho<* ho<*CJho<*CJOJQJho<*CJH*OJQJ"M N W X x y q omq1 B !AgdK / =!" #$%Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@$n@$n-՜.+,0 hp  University of Floridal0{  Title FMicrosoft Equation 3.0 DS Equation Equation.39q_1103549995Fp'jp'jOle CompObjfObjInfoEquation Native "_1103550700 Fp'jplOle Data i P 0 =$0.481.10+$0.576(1.10) 2 +$94.003(1.10) 3 =$71.54.  FMicrosoft Word Document MSWordDocWord.Document.89qDd ,B  S A? 2:GFU̐#b$PFDrD`!GFU̐#b$PFDrl`!x}OA] QB!!5_B'~"@ɣhT#%:Jlngnfog IvA)ClQJYeLN/wRZR85!%&I Tin-M 8`r/ ][Tw+ܷ?wйIoʐ:pʊ\ROѡѓS(\Vk7B@uo5!Dd 0b { c $A? ?3"`?2s6BJp`lVs `!s6BJp`lVs `H:x}R1KPwIkCUZmPpV bJ88KA8H" ]P%w]lA7b  "D}gSaΊtIN48LĐ"X$lCe0ءNAI숖PТ~GVne7m ~u<Ȱ^,P/1Y_75LE*rqusEQӇ{΃Ր?%g2\|n'=#?#U%9bHW6vT(AkA]fڋOϚ4ÿnχw Ƙ=Ys5m73a.X^^}mxu1Tabler\CompObjjObjInfoObjectPoolp'jpl8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontVi@V  Table Normal :V 44 la (k@(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ &HQZu  )$% &HQZ]u zu T"#+,56>?`aijrsv00000000 ;00 ;00 ;00 ;00 ;0 0 ;0 90 ;0 ;0? u ? u  t u:&:<]:8)*@ )t(  \B  S D"b   C  "H \   3 ". \  3 "l \  3 " \ $ 3 " \ % 3 " z ) S C"?O B S  ? Tu qt t$C t%Ctt Iptlzlt) JtvKS,.v::: TT?_vvCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay4jv@u@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"qhEDqfKDqf))>4dU3H(?4jSusan C. Purcell Susan Whitman     #(,/258;>ADGJORTUVWXY[\]^_`adilmprstuvwxyz{|}~ FMicrosoft Equation 3.0 DS Equation Equation.39q~ mIyI 2P  2 FMicrosoft Equation 3.0 DS Eq_1046507253Fp'jplOle CompObjfObjInfo!  Equation Native <_1103550971FplplOle CompObjfuation Equation.39qp 2P  4 =0.6063750.12"0.10Oh+'0|  , 8 D P\dltObjInfo Equation Native  WordDocumentSummaryInformation( U@ u bjbj [FJ# # # $Rf# / # # #  # ( #   :M,bT Щ bK .y 0F Hy jHH# # # # # # #  Time line:  0 1 2 3 4 5 Years  | | | | | | 0.50 0.50 0.50 0.525 0.55125 0.606375   EMBED Equation.3  = ? CFt 0 0.525 30.87025 gn = 10% g2 = 5% ks = 12% g1 = 0%  EMBED Equation.3  = 30.319 g1 = 0% g2 = 5%  TU         ! " # $ % * + , - . 4 5 6 7 8 = > ? ɻ棘}y}y}y}yh4j h4jCJh4jCJH*OJQJh4jCJOJQJh4jh4jOJQJh4jh4j>*OJQJh4jh4jH*OJQJjh4jEHOJQJU jn`> h4jUVmHnHujh4jOJQJUh4jOJQJ"jh4jOJQJUmHnHu* T   " # + , 5 6 > ? !1!1!1!1!$!J!1qq  B !Agd4j  @ xB !@Adhgd4j  @ xB !@A  V!@AAA & *p@ xHBP!@@AAA< & *p@ xHBP!@@AAA t ? @ S T U V Y _ ` a b c h i j k l q r t u 绮h4jh4jOJQJ h4jCJh4jCJH*OJQJh4jCJOJQJh4jh4jh4jOJQJ^Jh4jh4j>*OJQJ^J%jh4jh4jEHOJQJU^JjA h4jUVh4jOJQJ^Jjh4jOJQJU^J? ` a i j r s t u h omqq!1  B !Agd4jgd4j/ =!"#$%ssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@a@rTb)՜.+,0 hp  University of Floridal{ DocumentSummaryInformation8,_1103550550FplplOle CompObjf Title FMicrosoft Equation 3.0 DS Equation Equation.39q 2P  2 =$0.5251.12+$30.87025(1.12) 2ObjInfoEquation Native _1048418697FplplOle ! =$25.08. FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  2  FMicrosoft Word Document MSWoCompObj"fObjInfo$Equation Native %<_1046697222 Fplp oOle &Data 1Table8CompObj'jDd,B  S A? 2BTj̉%}rSӖRt$a<8^!ߝE)Zs."UG0G\/39N2 [$@$NormalmH HH Heading 1$<@&5CJKHOJQJ<A@<Default Paragraph Fontd$dEnvelope Address&@ /+D5CJOJQJkHB%BEnvelope Return5OJQJkHHHqheaddh $CJKHOJQJ & &)  l::8@X(  NB  S DZT  C  T  C  T  C  T  C  B S  ? $ t ttIDtr{F{t>BORCollege of Business"\\DALE\SYS\PURC\FM9\TB\TIMELNS.DOCCollege of Business"\\DALE\SYS\PURC\FM9\TB\TIMELNS.DOCCollege of Business0C:\WINDOWS\TEMP\AutoRecovery save of TIMELNS.asdCollege of Business"\\DALE\SYS\PURC\FM9\TB\TIMELNS.DOCCollege of Business"\\DALE\SYS\PURC\FM9\TB\TIMELNS.DOCCollege of Business0C:\WINDOWS\TEMP\AutoRecovery save of TIMELNS.asdCollege of Business"\\DALE\SYS\PURC\FM9\TB\TIMELNS.DOCCollege of Business5\\$NDS\.NEWDALE_SYS.UFCBA\PURC\FM9\TBWORD\TIMELNS.docCollege of Business5\\$NDS\.NEWDALE_SYS.UFCBA\PURC\FM9\TBWORD\TIMELNS.docCollege of Business5\\$NDS\.NEWDALE_SYS.UFCBA\PURC\FM9\TBWORD\TIMELNS.DOCi3SAyD$d ` o(d ` o(i3Ay@//t#//@GTimes New Roman5Symbol3& Arial?5 Courier NewS&: Arial Rounded MT Bold"hSfSf+!>0d4 KSusan C. PurcellSusan Purcell WhitmanrdDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q( hIbI 2D  1 =?ObjInfo)ObjectPoolplp o_955781396FplplOle *CompObj+fObjInfo-Equation Native .D_955781465FplplOle 0CompObj1fObjInfo3Equation Native 4P FMicrosoft Equation 3.0 DS Equation Equation.39q4sIHmI 2D  2 =D 1 FMicrosoft Equation 3.0 DS Eq_955781570FplplOle 6CompObj7fObjInfo9uation Equation.39qDII 2D  3 =D2(1.05) FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native :`_955781765Fplp oOle <CompObj=fObjInfo?Equation Native @l_955781846Fp op oOle BPdIh-J 2D  4 =D 3 (1.10)rie FMicrosoft Equation 3.0 DS Equation Equation.39qPII 2D  3 =D 2 (1.05)rieCompObjCfObjInfoEEquation Native Fl_1046584959Fp op oOle HCompObjIfObjInfoKEquation Native L< FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q_1046585017Fp op oOle MCompObjNfObjInfoPHLI oI D 4 0.15"0.10Oh+'0  4 @ L Xdlt|ssSusan C. Purcelldusa Normal.dotrSusan Purcell Whitman8Equation Native QdWordDocumentSummaryInformation(SDocumentSummaryInformation8ZG bjbjَ  ']   J(AAAK M M M M M M $ tq AAAAq yyyyAK AK yyu : ,T6K  tMQ(A Time line:  0 1 2 3 4 Years  | | | | | P0 = 49.87 D1 = ? D2 = D1 D3 = D2(1.05) D4 = D3(1.10)  EMBED Equation.3  =  EMBED Equation.3  ks = 15% g1 = 0% g2 = 5% gn = 10%  $%12<=CDHIKLPQYZ^_lm·CJCJEHH*OJQJCJEHOJQJjEHOJQJUja> UVmHjEHOJQJUja> UVmHjOJQJU H*OJQJjOJQJUmHOJQJ6 $0f 8@ r !@@AAA 5\ !@AAA =b\ VP !@AAA # =vbp\ VP^!@@AAA 8@  !@@AAA $0f/ =!"#$%2saMicrosoft Word 8.0a@F#@o̼@M@0M+՜.+,D՜.+,@ hp  University of Florida141  Title 6> _PID_GUIDAN{0645ED8D-E32B-11D1-BFE9-006097C202EE} FMicrosoft Equation 3.0 DS Equation Equation.39q InI 2P  3_1046585186 Fp op oOle bCompObj  cfObjInfo eEquation Native f<_1046585187Fp op oOle gCompObjhf FMicrosoft Equation 3.0 DS Equation Equation.39q|II (1.05)(1.10)D 1 0.15"0.10.L#<PObjInfojEquation Native k_1046585262Fp op oOle nPIC oLMETA qCompObjfObjInfo#< p .1   &@ w & MathType-@w 8X- -?  0Courier New!w*wgw " - 2 1 2 1 2 / 2 2 1  2 Y3 2 n1 2 3MT Extra 5!w*wgw 5 - 2 t7$]0Courier New!w*wgw # - 2 D 2 &D1.15 2 @p + 2 @S +MT Extra 6!w*wgw 6 - 2 t3$]0Courier New!w*wgw $ - 2  D2 >H(1.15 2 Q )1 2 @1  + 2 @  +2 v (1.05)MT Extra 7!w*wgw 7 - 2 tT$]0Courier New!w*wgw % - 2 ,D2 >x(1.15 2 Q)1 2 @ + 2 @ +2  (1.05)(1.1 2 0)MT Extra 8!w*wgw 8 - 2 $]0Courier New!w*wgw & - 2 VD 2 0.15 2 9-. 2 M0.102 >;(1.15 2 Q)1 &  "Systemw f  - FMicrosoft Equation 3.0 DS Equation Equation.39qOle10NativeEquation Native _1046600588Fp op oOle  * 1 "D 1.15 + * 1 "D (1.15* 2 ) + (1.05)* 1 "D (1.15* 3 ) + (1.05)(1.10)* 1 "D 0.15-0.10(1.15* 3 )(II $49.87=D 1 1.15+D 1 (1.15) 2 +(1.05)D 1 (1.15) 3 +(1.05)(1.10)D 1 0.15"0.10(1.15) 3 $49.87=0.8696D 1 +0.7561D 1 +0.6904D 1 +15.1886D 1 =17.5047D 1 D 1 =$2.85. FMicrosoft Equation 3.0 DS Equation Equation.39qհII 2P  3 =CompObjfObjInfoEquation Native _1103556791# Fp o`Sq$1.725(1.07)0.15"0.07=$23.071875.L@: Q$@:  :k&WordMicrosoft Word    -Ole PIC  "LData META !%|+Dd B  S A? 24h?8u4333 H(?0 Time line: JOHN P. DAVIS Susan Whitman  FMicrosoft Word Document MSWordDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39qTII 1.8457_1048421207*F`Sq`SqOle CompObj)+fObjInfo,Equation Native pWordDocument"SummaryInformation(-/DocumentSummaryInformation8P50.15"0.07Oh+'0   < H T`hpx Time line:imeJOHN P. DAVISoOHNOHN Normal.dotI Susan Whitman2usMicrosoft Word 10.0@@Do@Do-   " 4?$%&'()*+-./0123=6789:;<>@ABCFDE^_HIJKLMNOPQRSTUVWXYZ[\]zyabcdefghjklmnoprstuvwx{|}U@ l bjbj "42hhhhHHH~8~H.  2 l]l-$>/R1t-H - -hh%.! ! ! hH ! ! T! u @Hu  Po pu .0H.u 2k 2u \phhhh2Hu 4 ! --~~ ~~Time line:  0 1 2 3 4 Years  | | | | | 1.00 1.2500 1.5000 1.7250 1.84575 P0 = ? 23.071875 =  EMBED Equation.3  CFt 0 1.2500 1.5000 24.796875 gn = 7% gs = 20% gs = 15% gs = 25% ks = 15%    FKLM             & ) 3 4 8 9 : ; A B C D K L M N U ꩥꌅꌅ hz CJH* hz CJ h0CJ h0>*h hz >*h h0OJQJUVmHnHujh0U h0>*hQhQH* h0H*hz jh0UmHnHuh04 F~ 3 4 5 6 7 8 9 A B K L U V _ ` i       t;    ^gd-h{e 4 A/I'9uL贼+ US_9:>|.gFz8y^ӭ3@uS4IK Rߘ>=tnTG%A%i2ˊrrkSju=SC!kN3F˼WSbY1r^j?=8@8 Normal_HmH sH tH P@P Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontVi@V  Table Normal :V 44 la (k@(No List p$@p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%@J Envelope Return5OJQJkHPOP qheaddh $CJKHOJQJ &0:     &0:=  z/LV_`ijqr{| {0 ;0 ;0 ;0 {0 ;0@0ɰ  ;0@ ;0ENeN ;0@8&  ;0   ;0 ;08@&(  NB  S D{h   S  " h   S  " h   S  " h   S  " h  S " h  S " B S  ? v-qtS{8{t 7:2t:t :t : t v:qtVX`bjlrt|~VX`bjlrt|~::::::VCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ayk'U@\( L@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"qh l& l& J J!>4dUU3H(?k'Susan C. Purcell Susan Whitman  CompObj26jObjInfo WordDocument57#SummaryInformation(8,              ! " # $ % & ' ( ) * + , - . 0 5 7 8 9 : ; < > A B C E H L Q T V W X Y Z [ ] ^ _ ` c e f g h i j l o p q s v x y z { | }  rdDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  4U@ bjbj V;  J Y[[[[[[$$Rvf o o o RYo Yo o  : ,HJ  s3Ȫ R %40 _    o $_  0 1 2 3 4 5 Years  | | | | | | 1.00 1.25 1.5625 1.953125 P0 = 50 ks = 10% gs = 25% gn = ? gs = 25% gs = 25% gs = 25% OPVWX^_`abhijklpqrstz{|}~ǺǴǺǴǺǴǺǴǺǴǺǴhk' hk'CJhk'CJEHH*OJQJhk'CJEHOJQJhk'H*OJQJhk'EHOJQJhk'OJQJ"jhk'OJQJUmHnHu'/LV_`ijqr{|X 1X 1X 1X 1X 1  V !@A  V !@Ax & *p@ xHBP!@@AAA # *p@ xHBP@@AAV/ =!"p#$%Oh+'0|  , 8 D P\dltssSusan C. Purcelldusa Normal.dotr Susan Whitmanl2usMicrosoft Word 10.0@@o̼@zȪ@zȪ JDocumentSummaryInformation85_1046585713 ;F`s`sOle  CompObj:< f՜.+,0 hp  University of FloridalU{  TitleObjInfo= Equation Native  <_1046587391@F`s`sOle  CompObj?A fObjInfoB Equation Native  <_1046587439>EF`s`s FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  4 FMicrosoft Equation 3.0 DS Equation Equation.39qOle  CompObjDF fObjInfoG Equation Native  < |InI 2P  4Lz="z= Zt&:h+ &&TNPPb=PYy & TNPP &&TNPP  h:  -- _1102165312L F`s`sOle  PIC IK LMETA  --+h:-.  --&WordMicrosoft WordM!System5 !w*wgw5 -1Courier New!w*wgw  - 2 h: :h+Time line://0////0//-2 ::h+ 0 //0//2 & :h+EAR = 6.183%//0////0///0^2 ]7:h+ 1 2 3 4 5 Yrs.F//0////0///0////0////0////0////0///0////0////0////0////-2 ;::h+ //01MS LineDraw!w*wgw -k2 ;@:h+Ĵ//0////0///0////0////0////0////0///0////0////0////0////0///0////--t2 :F:h+PV = ? FV = 5,000//0////0///0////0////0////0////0///0////0////0////0////0///0////0////0-'----'&TNPP &--  FMicrosoft Word Document MSWo1TableJNG,CompObj/ jObjInfoMP1 OlePres0002 $L@L Normal1$ CJOJQJ_HkHmH sH tH DAD Default Paragraph FontVi@V  Table Normal :V 44 la (k@(No List H@H Normal Indent$^a$CJ4 @4 Footer  !T+T  Endnote Text$ $da$5CJN*!N Endnote ReferenceCJH*OJQJkH   } T ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;08  @@ (  BB   3 ?\   3 " B S  ?T t lltKS:: Rob Clayton Rob Clayton Rob Clayton@\\HA\HP LaserJet 5MNe03:winspoolHP LaserJet 5M\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLP\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]Arial4Pd?ADMINISTRATORC:\WINDOWS\SYSTEM32\SPOOL\DRIVERS\W32X86\3\HPCLJX02.HLPTU,CT@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier New# hl&l&!!! >43 H(? Rob Clayton Susan WhitmanrdDocWord.Document.89qLqq  .1   @&WordDocumentOQ`"SummaryInformation(RiDocumentSummaryInformation8q_936966321UF`s`sU@ bjbj "hhhh8  0)2lEl($&*Rx,\(@(hh(h8Tmm ;lDȪ.m)00)m,,mhhhh,m((Time line: 0 1 2 3 4 5 Years  | | | | | | PV = ? FV = 5,000 EAR = 6.183% TU hCJ hCJjhCJUmHnHuhjhUmHnHu Tu# u# u# u# u# &u#  hjJ^ BPu# 2!"#$%Oh+'0t  0 < HT\dlss Rob Claytonob ob  Normal.dot Susan Whitman2usMicrosoft Word 10.0@@=6Ȫ@=6Ȫ!՜.+,0  px  Rob Inc${  TitleOle 3 PIC TW4 LMETA 6 CompObjVY= f & MathType-@0Courier New!w*wgw s - 2 .$6 2 D0.12 &  "System  - FMicrosoft Equation 2.0 DS Equation Equation.29qObjInfo? Ole10NativeXZ@ Equation Native D B_1103552166_ F`s`5v $60.12&tv $60.12  FMicrosoft Word Document MSWoOle F Data \^1TableCompObj]aG j  *  Dd ,B U S A? 2?n(GBMh&D`!n(GBMhl`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ 1`W8C Pӭ?MI`T2j \Pr}6L `+KRs`. V5lDd B V S A? 2\W*2ץ38&`!0W*2ץ3~`e :x=PJQ=>sQH*\SF h[ " 3¿i[ЬN}{8ȅHUآ)C\2]j*c*j<3.ʧh&ԥ}J0nsm9igkEs~pw̌u-F~~˛en09*˪2)Be0"=ZM:G=Y,G] [IcTq58@8 Normal_HmH sH tH PP Heading 1$<@&5CJKHOJQJDAD Default Paragraph FontViV  Table Normal :V 44 la (k(No List p$p Envelope Address!@ &+D/^@ 5CJOJQJkHJ%J Envelope Return5OJQJkHPP qheaddh $CJKHOJQJ '1o '1or z '9dkmn0@0x@0x0@00@0x00 ;00 ;00 ;00 ;00 ;0 0 ;00  1EGK_ar::8%)@> ((  NB  S Dh  S " h  S " h  S "r h  S "N h  S "' T  C = NB ' S D`B (@ 0D B S  ? '9:kQsL tt{t tQL tk{{t' t t(GGtgj::::::9:kCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Businessi3SAyD$d ` ^ ``o(d ` ^ ``o(i3Ay#-?;GXTLQk@xZ@UnknownG: Times New Roman5Symbol3& : Arial?5 z Courier NewS&Arial Rounded MT Bold"qhYDqf[Dqftt!>4d3H?#Susan C. Purcell Susan Whitman  rdDocWord.Document.89q FMicrosoft Equation 3.0 DS Equation Equation.39q II 2P  3ObjInfoI ObjectPool`mb`5v`5v_1046598740gdF`5v`5vOle J CompObjceK fObjInfofM Equation Native N <_1046599814iF`5v`5vOle O CompObjhjP fObjInfokR Equation Native S t FMicrosoft Equation 3.0 DS Equation Equation.39qXII 0.9490260.13-0.04Oh+'0|  , 8 D P\dltWordDocumentSummaryInformation(lnU DocumentSummaryInformation8\ ,_955881655qF`5v`5vU@ bjbj pllllJe e e '))))))$RDfMe S e e e MbM M M e F('M e 'M M :,HJ p [el R x0  (,e e M e e e e e MMl% (lTime line:  0 1 2 3 4 Years  | | | | |  0.60 0.69 0.7935 0.912525 0.949026 P0 = ?  CFt 0 0.69 0.7935 11.4573 gs = 15% gs = 15% gs = 15% gn = 4% ks = 13%  EMBED Equation.3  =  EMBED Equation.3  = 10.54473  '(*+9;=>efklmnpqrstxy漴}y}y}yhQ hQCJhQCJEHH*OJQJhQCJEHOJQJhQhQ>*OJQJhQhQH*OJQJhQOJQJhQhQCJ OJQJaJ "jhQOJQJUmHnHuh#H*OJQJh#OJQJ"jh#OJQJUmHnHu/ '9dkmn!1!1!1!1!1!1!!1 *~ &!CAgdQ $ !@A \  !@A  !@AA i ,AAA  h8@  !@@AAA<ɸə{h#hQhQ>*OJQJjhQEHOJQJU ja> hQUVmHnHujhQEHOJQJU jTa> hQUVmHnHuhQOJQJjhQOJQJUhQCJEHH*OJQJhQ hQCJhQCJEHOJQJ t;!1 *~ &!CAgdQ/ =!"#$%ssSusan C. Purcelldusa Normal.dotr Susan Whitmanl3usMicrosoft Word 10.0@G@o̼@Fd@҈et՜.+,0 hp  University of Floridal{  TitleL^ +O^ +  .1  &@ & MathType0Courier New!w*wgw -2 -+ Total markOle a PIC psb LMETA d CompObjruk f 2 -et2 Mvalue &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39q Total marketvalueObjInfom Ole10Nativetvn Equation Native r t_955881670otyF`5v`5v_Xd{IzI Total marketvalueL++  .Ole t PIC x{u LMETA w CompObjz}~ f1  & & MathType0Courier New!w*wgw -2 -Shares2 M+ outstandin 2 Mgu &  "System  - FMicrosoft Equation 3.0 DS Equation Equation.39qObjInfo Ole10Native|~ Equation Native  t_1065604167F`5v`5v  Sharesoutstanding_XYcI SharesoutstandingOle  CompObj fObjInfo Equation Native  < FMicrosoft Equation 3.0 DS Equation Equation.39q |II 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q_1065604316QF`5v`5vOle  CompObj fObjInfo Equation Native  <_1065604317F`5v`5vOle  CompObj f TII 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q JI 2P  3 FMicrosoft Equation 3.0 DS EqObjInfo Equation Native  <_1076145745F`5v`5vOle  CompObj fObjInfo Equation Native  T_1076145884F`5v`5vuation Equation.39q 8mIyI $0.751.10 FMicrosoft Equation 3.0 DS Equation Equation.39qOle  CompObj fObjInfo Equation Native  p TtInI $0.9375(1.10) 2 FMicrosoft Equation 3.0 DS Equation Equation.39q II ($1.265625+$33.5390625_1076145885F`5v`5vOle  CompObj fObjInfo Equation Native  _1065605255F`5v`5vOle  CompObj f(1.10) 3 FMicrosoft Equation 3.0 DS Equation Equation.39q$tInI 2P  10 FMicrosoft Equation 3.0 DS EqObjInfo Equation Native  @_1065605243F`5vPxOle  CompObj fObjInfo Equation Native  @_1065605475FPxPxuation Equation.39q$tInI 2P  10 FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  3Ole  CompObj fObjInfo Equation Native  <_1067428239FPxPxOle  CompObj fObjInfo  FMicrosoft Equation 3.0 DS Equation Equation.39q$mIyI 2P  10 FMicrosoft Equation 3.0 DS Equation Equation.39qEquation Native  @_1065607186FPxPxOle  CompObj fObjInfo Equation Native  @_1065607315FPxPxOle  $(IuI 2P  10 FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  3CompObj fObjInfo Equation Native  <_1065607214FPxPxOle  CompObj fObjInfo Equation Native  @ FMicrosoft Equation 3.0 DS Equation Equation.39q$(IuI 2P  10 FMicrosoft Equation 3.0 DS Equation Equation.39q_1068641446FPxPxOle  CompObj fObjInfo Equation Native  <_1071648948FPxPxOle  CompObj f mIyI 2P  3 FMicrosoft Equation 3.0 DS Equation Equation.39q(mIyI F2C F 3ObjInfo Equation Native  D_1067762772FPxPxOle  CompObj fObjInfo Equation Native  <_1067762801iPFPxPx FMicrosoft Equation 3.0 DS Equation Equation.39q0 |InI 2P  4 FMicrosoft Equation 3.0 DS Equation Equation.39qOle  CompObj fObjInfo Equation Native  <0 yĪI 2P  0 FMicrosoft Equation 3.0 DS Equation Equation.39q tInI 2P  0 FMicrosoft Equation 3.0 DS Eq_1069055947FPxPxOle  CompObj fObjInfo Equation Native  <_1067762860FPxPxOle  CompObj fuation Equation.39q0 II 2P  0 FMicrosoft Equation 3.0 DS Equation Equation.39q0 mIyI 2P  1ObjInfo Equation Native  <_1067763072FPxPxOle  CompObj fObjInfo Equation Native  <_1069056358FPxPxOle  CompObj fObjInfo Equation Native  < FMicrosoft Equation 3.0 DS Equation Equation.39q mIyI 2P  1 FMicrosoft Equation 3.0 DS Equation Equation.39q_1067763096FPxPxOle  CompObj fObjInfo 0 |InI 2P  1Oh+'0 $ @ L X dpx CHAPTER 8HAP Rob Claytonob ob  Normal.dot Susan Whitman57sMicrosoft Word 10.0@@Equation Native  <1Table SummaryInformation( DocumentSummaryInformation8 8                         ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  AW? `2@5Egr;w"`!{@5Egr;w"J `kIx}Q=KA0J"?șJ[5(*#IDE ;f̼ApLvI,7!)I,cY=!e0HWdk.?ӐHl=nq)~h;>#Z Yv\´=֎+ziroP5:;]BV@(͚ױ\!~K|!:SwF6qQ5ZBTVͽY[_ܠwӗyo)d֧LuY Rc^tH4^?j٨f_JDd OB Y S AX? a2Z ;.3'2v6 `!. ;.3'2vn`0, :x5PJA}3r $+9Dbqg p:i8$I'7҈M|,o]B0ߐ 9CRLbkN:IT5|AG-:o}I38MOy]W5]^S(\o0#eAڴQ93ꅹ93s%T@ϞT(С1SPWyF A8B&ԥ_.'a|7\`ޡe7yNCC߲]bdmOw\ dKʤ˩S Yj H'ݳLlql%^qeGu={x)&Ig I5Dd B  S A? 2Zf 8ho f6`!.f 8ho fx` :x5PMKBQ=3מB" R\ۦ~.բE'S\΅? λ0̙K(f yljd=*H2vsڹsX0}G^; Є$TE@'T0eOXz/q֍]뼤D ~9?9_ܥ_Ȃv?vbYKۂ?X KCl\z.T{Z,}kUO|093ODd ( h _ s *A^? ?3"`?g2]<~N2'1o`!g]<~N2'1 PLض5xڽYmlE~g8ЊY ĔsoIcV!% Q h#p h$D1&FB!֙ٙ]<{>< `l-̅M@(i =+sTQ'A~6p f0{މ1 :Ogb'm9~1BYJvR#AKG]+?LRؖm!?sϟ-4 b̥hvVp"Oi4H-K"{7G`@<(|Q/*q|'EJ!O>";Q|>Ըދ%9`^|_"8~-c)1bx*k:~D%o;LǏ̱$aƱ9cySe)6i(6Q%s %9F9y_:{h裪pc9eGX.VVxN6l:\U}EB(/:rXKFՖQT?i|bulY cem,v!NcL5v$gn 9ړQC)Aper9(V2r9ٹc=s9YX.=ٹ\CIsYeG@pj9K(J: CI+ +}RGg[ei4}ּ$.rW=ƨ2NX՘+]1Ƅu@(p{(Aw1L󚈉a-ggg2ZīyK5X͍C Z`zjY,M$sE'GʎfY V5 qoVG[-lɢBver6ˣ&XFG=ͨ/Gg݀`VY7IVc$ս[IJygm+(dpkq#6S'}R~ْ避 ?Ayx#;6nOak|L<H!tխۈo h\ m"LUb]1r%Y}]U0߸2^0qbkp'+اXgo>{}vQgO fۧh8blp'!Shhp":jdDW6=W az}&ݯʺsW–U4Ơڒ+BYv]id;4g % +J-lBϵ_)[;𻅵OTۦ]{*iC([&mY[oZ}bT jc!ɚI7&m=c"rטD5Ĕh,is"i/5`~I [^`!S/ g&> r@+k!x}MhQ6MvmRcDQ6ݚD*u6o|sc|Oy?u3+7WDQ ik'rT1@nԩ1lhxn-'4ߘ64_">bykk-\PA}YE{dk7\ŰRܑr.V7"4v3KL2md4 MO{aO 38g$kP3$镃f,*7/81ʬWI ֛.(H 3?jR |aa-4a?+9:!GoW}`paO6ZѨWFfM^ W E2|5 |@$/[Xn{}_f0Vy^z3/ʿ[Gyl̾@wCwU2w3zN:ZE?꽬#¦kw~|7 gi|~]qwyI%#{{?]cG.a)V,%yﶇaǂ _<7\Vö[B"A1ejca6 aZp8h̀C"!i\ܞf.^,[ւ˺}7kA GŴG4 ϓUTObD }OS)Ecv8g*U+##s4K9qoBGsk%c;߄3XV4wf`ބf4E0gaPSƋgphŝ\e,z4RLKQcE3$NcpCghBe?k5a1UE#j ޲ I%d8ڢ}]S؟OQ=;]$O $sֽSOZ4KmJ+TB bzvΓ05]IjP"bT1×Le]0t>J];ő$#N93qlÝjGN}c^UkHN YܹNJ1Kj=E1.ѢOQ C\0%=r,: Mg@)]&'lxm7LQDd 0b b c $Aa? ?3"`?j2KycdhW==v'`!ycdhW==v e%kx}OKTQ=o7srS$B yA7.*k&  E-¥ A!jyι4=߹OA 8V>+K+^B0IFUv\ *I7:6"q-Z=& gS{O=h,r _Z#MIR)B><ޫJb D/+1{qVyD.F>aцnn1|[)ot<+e桔%3$^9}(0Kc|ΣGz *`!gkL\`9P l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ `W8 PL 6%ʗe;.l(G=`321)W2\K5&Dd B f S Ae? n2z'wCMʕW#mxl`!dz'wCMʕW#mx@ `p:2xQ=O@ ҒK$"€jFIQH KP$E_/7T RK;t;O/.#-.IM UUH$5ۣΧ+'v9;nT"%g < zvwQ06`!K,ČL>0B,_E0, xkAn7I>RGlB16]vk6EX *D*X+"{hœPEC=BEN v/}!%w7j=oiv$7膕]qC)J(g%1*Y3)qJkJUzcLu-\.JcB'-*V¾C%WJϞe_|Okۀ c }=vrNq|,WRv$0>D-]d"IJtl|J˕ZFĹܲciz em9oj}5JRWVNaXG@ѵ~,̃*QS*̕-k^#^oӫ\S 8or1<f}f[`u]| uG!I_旰*ܢQxV牁—d&&$㧩CeVTqSSSߟLV3 Λ{s:ng $)jʛFlq\ߜ-*aDd h i s *Ah? ?3"`?q25~o s1'~`! ~o s1' RQxڽX_hEfҭgsjz\ EszՀ(5`BR)_ y oBAR |'K >%DjO;7߿oo{O2#>z}sYcx_ -B顙;Wץ`:|OJ ~> 7p 8qᝥR%"y<:-ᩞ?缐ϰ;:$?=E6e0\?.=9n*SC9󘵒AKAԢe=ZrKPӏbuhdlmfk˒){Q2/&/[or%igI+R2M{ZUMVŕZp[.6^,YͧB=XNGͰ'|7dOz,⎆&)APuzMy7y{^YD~#;!c:Kǵ'sx+Q!Vrl\!ߍsw]}[UOO3cffy|5Flҥ49ųɽo]UPdjM/nbg?v<)%a~!vj`LqaH=B9Y[n)i3@7zkٕsֺ=aB`Y&phoO.{j 2[@I1f~S0ԤVl /۔?摗 ؜k/jɗ^VRf6*وup{q}6]~D* 0{}nhgYMAcG_fa,i]2B4IpLfX NZ+v<6G3O~!l֐MZ݋a:DؿV|CSѧY}F7g|&֛|,Fa܁O;έ:u#8M̾_Wir6mD!Jϫbx^R2'b ( |_5+!(Sϰ4F_ס?(]7Mޔ"C#' {6>Qإ^*Ӆl0f]8v$kذ2YMc)I w"ӓxVװaf5ɓ){B1=dا Qc&hU$?~tNL 0մLȖd9܀49}!2(!$Pa$C\9B䑄CR[7T͘ja#=HR{W[9.Z"g5Tӓ#N>)r ͑d !ÅR33?N}K>cL58Fj g>UÕq?UUÕҁTppt`5U:\e:\)XMWWJVSÕҁ9r:gDFlH9.p4sޝɈY%ץmC6Dn./sdn+GMS{wX_"qKN{)&TXž'OxwD;HVi;nȊ41րt;u ~<%C,Z-O;ѥ*CBߞβ=ɐ,կx+jP9ΕpKP.Wk򵧙砂N-ݧc˕baNG&X Pp'v#rw(X̡IL!W}=WPﹼ]zJCIv,2=*&f2PЧIkg8w)ݡ Q 0c:fQ3fQLTQCĊjtRKf}/u`!g,Xcq]Ȱ9>l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ G@qi# @ Mç[L 6%ʗe;.l(G=`321)W2\R 5Dd ,B   S A ?  2Ag,Xcq]Ȱ9>`!g,Xcq]Ȱ9>l`!xcdd`` @bD"L1JE `x0&0 Yjl R A@ VjP5< %! `frvXL EE ~ G@qi# @ Mç[L 6%ʗe;.l(G=`321)W2\R 5Dd u# h l s *Ak? ?3"`?t2m ٖ289ĩ`!m ٖ289ĩW; xT=,DAf"""e#WpyDA4"Dx_r"Q(P\SiDСWDГ<{w y3fwf nPM(( BYtV{1jB 7Q*8^$Dں  xH_;eS.IA9tdI?gdu#rrB)!}juhff^w ͦ]ZqB>#}b/oS{37=t'uzcI)݅߭}\53jXy?c75oF d]'s ԜW4Nq_wLayp%J1UB]P1 `h󼂵B'-%E n̠_ V9d 2XF{c}(Jd -25/-}PbDd !Hh n s *Am? ?3"`?v2^ŚYT6N:c`!2ŚYT6NT @SxڽXMG~f]tG$d~ I#"brH.!Y] B@ dD%ِ'Qs ɤjH2CMT{S }L !Ea=.C?Ɗ8/48ǥ^<45=$h.J W(p>oqxMPxcrlt6z>rf,?w u(@>/>U7+tQ߬AWIՒKr1X(# 0 nR,Π`uU$ 3셁.8/ ,(GURq]V W\(F6LeB Y7bdҲ4zbia/.#ckJR|3q>B8Re]ӏ9ʢ&V4B7sծ| 7^" z|dV,Wsre*,y+G u*|@]&du  ՖҭV=AKǚXam ,=fW[.hJo_Gj()/Q^Xs12Bl3y\\.kP=֗4v중De$uaC0f?ΪkqA>t0qPj5#Y/4pԗ=)9 W,ʓfXFsM?kSI~i)kMuO1Ow'j O\0SWzM57 π>W_$ƕn7HkJi8cl8_G&l>nao$wID;K`U5`PY; NۼLPwYBiKf`W<4P$b< y 1 S:%c.vt$kV31+-mUFѱ9NAԝ ]xV+=Q%d#ooDR=-rJ$~-/!w\?Θ8)̓m]J}GϪZvfEvdNbY6bgD}oۊ\TjYu:]AD=t~1#ijEF߃z BUDMv*;ސ" gB˓ެ#.&}`!@;;>ެ#.R@ PVxcdd``^ @bD"L1JE `x8,56~) M @ kP=7T obIFHeA* ~3vF+ K2SR$qi#2L sJSbf,l@VnbQvj T3@CKsb p L `/+KRs `P 3X;3Dd dB p S Ao? x2E)NwgI7%Q!]`!)NwgI7%QB ^ x5O;nP]RPDHE*@@qKydp #a-I+Λݙ%T RvűDgYL>1*?|nx򛠯+jҟ~諹(Lߛ4;/㙍cƧh˟B߬xWr‰z-Aea;((MLo4i+PWs3$C%Ȉ;2Dd @B q S Ap? y2@tV:8`!tV:l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ &`W8 PL 6%ʗe;.l(G=`321)W2\h5[Dd @B r S Aq? z2@/9eEz@`!/9eEz@l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ `W8 P-?MI`T2j \Pr}6L `+KRs`. VC\4Dd @B s S Aq? {2@/9eEz@`!/9eEz@l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ `W8 P-?MI`T2j \Pr}6L `+KRs`. VC\4Dd B t S Ar? |2e@ηCOq`f``ÍI)$5!V&?aR7@%Dd 0B u S As? }2ATʚΞFG!lOk`!cATʚΞFG!lO k1x}QJA - F_@ HHGAcV=`)d[q`ٙY&@PG@B&ITc'D c4U$HEӠ9ڪ/Aq+iYi|r3Gz ޸ `_Gw[RX#j*nc]h@5!`?UVU`(=8oi䆃l2o*dX"P&Dnn[ԆE>H=܏kT;S/tG\Dd  0B v S At? ~2F/^BfYD]`!F/^BfYD]khx}RMKQN9("ZDC!*jc` 5&Wm[CZZN zÛsλ7ȘTs< QW Е .J0bg(eilM\`A'n[nF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X5Dd @B x S Av? 2BT2!\`!T2!\lH xcdd`` @bD"L1JE `x0 Yjl R A@ njP5< %! `frvF+ K2SRqi# @04>nnF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X5Dd @B y S Av? 2BT2!\`!T2!\lH xcdd`` @bD"L1JE `x0 Yjl R A@ njP5< %! `frvF+ K2SRqi# @04>nnF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X5Dd @B z S Aw? 2@(,eOh2`!(,eOh2l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ 6`W8 Pm?MI`T2j \Pr}6L `+KRs`. V>4Dd @B { S Ax? 2Bdw»53'!]`!dw»53'!]lH xcdd`` @bD"L1JE `x0 Yjl R A@ njP5< %! `frvF+ K2SR qi# @04>nnF0nJ2HC/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3XA5bDd @B | S Ay? 2?_d/3W%ql`!_d/3W%qlH x}OQ =]mDDBPF@^X-tݖ[6SYY' ^s !9$',0ʰ/)e[%,K 1F.U1?uyT* cE( $DI\OkcupQ#8`ßjp@]t/#Gt5 NԤMMXwN}FEW."sc_oOO 5oDd @B } S Az? 2@hcT{A`!hcT{l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ 9`W8 Pm?MI`T2j \Pr}6L `+KRs`. V`4Dd @B ~ S A{? 2A0oO߉ P`!0oO߉ PlH x}O;Anh" @0V A FF{ a.84USSM F $2le!6(ӡ2=H/5yT` tALT60̦Ap"Mj-oiOgn7 ݤS)?Ԁ5RKNmtnR?1'[0S ^6'Dd @B  S A{? 2A0oO߉ P`!0oO߉ PlH x}O;Anh" @0V A FF{ a.84USSM F $2le!6(ӡ2=H/5yT` tALT60̦Ap"Mj-oiOgn7 ݤS)?Ԁ5RKNmtnR?1'[0S ^6'Dd @B  S A|? 2@&@.OL&MI'`!&@.OL&MI'l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ `W8 Pӭ?MI`T2j \Pr}6L `+KRs`. V'4Dd @B  S A}? 2MʸZ}= U|)`!!ʸZ}= U|xt xcdd``> @bD"L1JE `x0 Yjl R A@6 ^T 7$# !Lavs~iQfj_j9 @9 mĵc閅f$0gip2P80.Q ط`K>$#RpeqIj.C7020ۼ9Dd @B  S A? 29nLV]~`! nLV]l`! xO Q=3?H)QP֤x_ ,ͷH5w\nMwsCH+FDlE!6(Ҡ"-&NWbUi`R%RII?ǵ FL) S.oq^@XbǩԤY-薡T94.DO Msyt_?!5Dd @B  S A~? 294 ]F]n &)M`! 4 ]F]n &)l`! xO Q=3?H)QʚY|O~76#+qY5ݙsϙ{!DJ%RHt;_]>奫dz(Xr2ߥ *" Ҏ`M'_7`S,ESޒrw.ĶS_I<~[|閑94.DO!Msu|_?\5Dd @B  S A? 2B:̚p۳fѶ`O`!:̚p۳fѶ`Ol`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ \ F\W3@uO+D7#7%QlJ/˨w0pA] P~3 0y{gdbR ,.Ieȃb#3X6|Dd @B  S A? 2Clf٤ݟI`!lf٤ݟIl`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ @qi# @ ç pS@Z`~ԥ\`߀ 7;F&&\< !v020Z5>Dd @B  S A? 2@'bLBU6`*`!'bLBU6`*l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ *`W8 P-?MI`T2j \Pr}6L `+KRs`. V4rDd @B  S A? 29թt3*a`! թt3*al`! x}O Q=3?H)QT֤x_ ,ͷH5w\nMwι=CH+FDle!6(Ӡ2-&NחbUi` wӤПf]Ap&MhVߔMQm/ ?7~LS%t=9OqX~~ T4uDd @B  S A? 2@'bLBU6`*r`!'bLBU6`*l`! xcdd`` @bD"L1JE `x,56~) M @ k+5mbnĒʂT ~39;a#L EE ~ *`W8 P-?MI`T2j \Pr}6L `+KRs`. V4r#P@P Normal$d1$a$OJQJ_HmH sH tH @ Heading 1E$$ :$&`$d%d&d'd./@&a$5CJOJQJP@P Heading 2$$ $dh@&a$5CJX@X Heading 3$$ Hd@&a$5CJOJQJ@ Heading 4N$$ 5`08p@ P !$@&`a$6CJN@N Heading 5$$ $@&a$5CJX@X Heading 6$ `08@&5CJOJQJX@X Heading 7 $ & F d,1$@&` 5@CJL@L Heading 8$ & Fd,1$@&@CJD @D Heading 9 $1$@& 5@CJDA@D Default Paragraph FontViV  Table Normal :V 44 la (k(No List H@H Normal Indent$^a$CJ4 @4 Footer  !T+@T  Endnote Text$ $da$5CJN*@!N Endnote ReferenceCJH*OJQJkHpC@2p Body Text Indent2$ `08hd$^`ha$CJ~OB~ qheadM$ $dh&$d%d&d'd./1$a$ CJOJQJFORF q1#$ 801$^`0a$CJ(OQb( a1 `,OAr, aheadd8OQ8 q2 88^8`4@4 Header  !XS@X Body Text Indent 301$^`0CJjR@j Body Text Indent 2  00*$1$^`0 CJtH uDOD box3 & F h881$^8CJD3@D List 301$^`0OJQJFOF q!$0d1$^`0a$@CJROR qchoice!$8d1$^8`a$@CJ8O8 a $1$^a$@CJ"@ Captiont!$ d$&`#$$d%d&d'd.h/hNOPQa$5CJOJQJ2O"2 Box3 " & F1$@ 5/f! #&>(C*,.1f35791<,>@jBEKGIKMPSUYXZ[\]_Iabdfhqijlmn8pqXstvYxWz||Ɂc^0(dߞ8 ƨ,gaP~R\qKn4$^  % `v&LD  &Nu&+!_!v#$$%c&)*+_.[345566 7:7B8j992;;<==t>?@BrBBC+DDBFGZIJKL+NOQ TTWYZ[^_`cdpgbinprjuw{|pqȃP4to+N0#~>Ie VԳ̸ݹ-ܻLmbe X7X )]^{|,:N4QvwY|  f=aV } | } 0 T U  52g/?b&'a /0f-s!"!ab*X;<~S_L o >!?!z!!c""O#P####$$%%%%&P&Q&&Y'''(>(t(u((H)))**C*y*z**d+,%,K,L,,,,&--1.]....//(00X1{11122I222393:3f333;44!5D5g5h5555a66777c7d77$8%8`88r99999::$;r;;;< <1<<<<$=Z==>>,>>>?=??+@@@@@@CAAAA(B)B2B3BjBBBeCCDDDDEIEJEEUUUUUU W W7WcWWW X X X(X)X/X0XYXYYYYYYYYZj[k[t[}[[[[[f\g\n\u\|\\\\\q]r]y]]]]]]]S_T___j_u_____`````aaaIaybzbbbbbbbb-d.d5dfHfRfSffggggggggh(i)i/i5i;iAiGiHiqiIjJjTj^jhjrj|j}jjkkkkkkkkl2m3m>mImTm_mjmkmmsntn}nnnnnnnoooooppp8pqqqqqqqqqrrs ss s*s+sXstttttttttNvOvYvcvmvwvvvvxx xxx%x-x.xYxyyyzzz%zWz|||||||||~~ '12:;|ijt~Ɂ@tւׂɃ܃݃LMXcny  +67c (2^QR\fpzЌьی0Ž̎֎45@KValmWXcnyŕƕȗɗӗݗ(ř̙әԙ",67dߞ 8ȢɢʤԤޤߤ ¦efpzƨ#$/:EP[\78CNYdop̭ͭ׭,rs~;g[\fpzִ45a"#Pȹɹ-.8BLV`a¼ɼм׼ؼ$%/9CMW~*+R56>FNV^_/h ,<=\;Yi()3=GQ[^\@AO]ky %1=IJ$.89q Kbcmw'(2<FPZ[*+5?IS]C`alw )34nmntAcBCKS[cklZ[fq|`auNOZep{ 8v (eyz 467BMXckl$ '12^HQZclmcdnx 23EWi{N O          % e f p z       h i      M N vw -.`/0{|%/9v/0123PQRopq3RS+&YZx*!+!Z!"""".#>#K#T#U######L&&e)f)))****++---01c1222W5X55666788999-:\::;;;;<<3?4?a?a@b@@hAiAACCCCCCCCCCCHHIII&J-K.KaKKLLQLzLLLMMNNO$O%OQOPPPPQQBQfQQQQQQQ RR-RRRR S S S S SGSoSSST T0TDT[TfTgTTTTTT6UeUwUUUUUUV#V4V?V@V}VVVvWwWWWWWWX3X_XXXYY.YIYeYvYYYYY9ZPZ^ZlZmZZZ[ [7[?[@[[[[[(\9\P\[\\\\\\\\\\\\]]0]]]^^0^<^=^^^^^^^_-_n_o___``6`U`i````Aahaiazaaaaaaabbb@bbbbcc3c\ccccdd/e0eeeeeeee3fefffffggggggZggg9h:hhhhh3i4i}i~iiiiijCjDjmjnjjjjk2kBkJkKkkkkkkkk5lulvlwlxlllllmmmbmummmmmn(nNnpnqnnnnnnojooooooppp8pjpppp q0q_qqqqqqqrrr^rxrrrrrrrssssssttt9tTtvtwttttt uuuuuuuuuuuMuuuuuvv?@ABCDEFGHIJKLMNOPQRϒے56ʓ"U͔ΔϔДєҔӔԔՔ֔הؔٔڔ۔ܔݔޔߔ3ʕFpq–u9:;<=>?@ABCDEFuԙ%&Ex#;!ZԜTq/=>n̞3fg{    ;Z[ߠEFfˡ  WĢU|£ãģţƣǣȣɣʣˣ̣ͣ*\]ܤ1Wץ?yNOcͧbc֩)*hêĪDs٫ګ,F{|}~Bh˭yzUV=XYְ8h"Q@/0jôĴд޴NOmAwx˶ڶ_ѷ !"\]~ܸ'(W*:HQrsƺκϺCDEFs̼#Oz½Fx"<OPtuؿ!" klIsDa{|U23,9DE|Iuv6Fef~!ZT<=l>?@ABCDEFGHIJKLMN},c,-BCDEFGHIJKLM|w  4S$LMijWF~"D]wxyz{|}~1Si  4e4RTwD["OP 12856aFBCon0!000X00^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^0^00000000000000000000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 (0 0 0 0 0 0 0 0 0 0 00000000000000000000000000000000000000000 000000000 0000000000000000000000 0 0 0 0 0 0 0 00P#0P#0P#0P#0P#0P#0P#0P#00%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%00*0*0*0*0*0* 0*0*00L,0L,0L,0L,0L,0L,0L,0L,0L,0.0.0.0.0.0. 0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0.0090909090909090909090909090909090909090909090909090900@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@00D0D0D0D0D0D0D0D0D0D0D0D0D0D0D0D0D0D0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0I0D0U0U0U0U0U0U0U0U0UX0U0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0 X0D0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[0[00b0b0b0b0b0b0b0b0b0Rd0Rd0Rd0b0 f0 f0 f0 f0 f(0 f0Sf0Sf0Sf0Sf0Sf0Sf0Sf0Sf0b0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g0g00k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k0k80k08p08p08p08p08p08p08p00q0q0q0q0q0q0q0q0q0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s0+s00v0v0v0v0v0v0v0v0v0v0v0v0v0v0v0v(0v0%z0%z0%z0%z0%z0%z0%z0(0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0|0| 0| 0| 0| 0| 0|0|0|0| 0| 0| 0| 0|0|0|0|0|0|0|0|0|0|0|00000000007070707070707070707070707070707070707070707070707070707070707070707070707070707070707070m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m0m00000000000ԙ0ԙ0ԙ0ԙ0ԙ0ԙ0ԙ0ԙ00707070707070707070707 07 07 07 07 0707070707070707070707070707070707070707070707070707070707(070¦0¦0¦0¦0¦0¦0¦000000000000000000000p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p0p00000000000000000000000000000000000000000000000000000000000000000000000000000000 00000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000x0x 0 x 0 x 0 x 0 x000x0000000x0x000x00x000000000009x09x09x09x09x09x090909x0909090909090909x09x09x0909x090909x0909x090[0[0[0[0[0[ 0[ 00] 0]0]x0]x0]x0]x0]0]0]00000x00000040404040404040400x0x 0 x 0x 0x 0x 0 0 0x 0 00x0x0x00000x0x00l0l0l0lx0l0l0l0lx0l0lx0lx0lx0lx0lx0lx0lx0l0l0lx0lx0lx0lx0l0l0x00 0 0 0 0 0 0 0 0 000x00000 0 0 0 0x0x0x0x0x0x0x00x0x000x0000 00000000000x0000x0x0x0x0x000x0x0000000002x020202x0202x02020202x0202x02x02x02x02x020x0x0x00000000x0x00x00x 00000x0x0x0x0x0x 0x00x0x0x0x0x0O x0O 0O 0O 0O x0O x0O x0O 0x0 0 x0 x0 0 0 0 0 0 0 x0 x0 x0 x0 x0 x0 0 0 x0 x0 0 0 x0 x0 x0 x0 0 0 0 0 0 0.x0.0.0.0.x0.0.0.0.0.0.0.0 0|0|0|0|0|0|0|0 090909x09x09x09x09 0909x `090909y0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@00@i@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0@0(@0@0D @0D @0D @0D @0 D @0D @0D @0D @ 0D @0D @0@0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0 @0@ 0@ 0@0@0@0@0@0@0@0@0u@0u@0u@0u@0@0u@0@0@0u@0&@0&@0&@0&@0&@0& H@0&@0_!@0_! @0_!@0_! @0_!@0_!@0_!@0_! @0_!@0_! @0_! @0_! @0_!@0_! @0_!@0_! @0@0)@0)@0)@0)@0)@0)@0)@0)(@0)@0)@0)@0)@0)@0)@0)@0)H@0)@0_.@0_.(@0_.@0_.0@0_.0@0@04@04@04@04@04@040@04@04@04@04@040@04@048@04@048@048@04@048@048@04@048@048@04@04@04@04@048@04@048@04@048@04@04@048@04@048@048@04@048@04@04@04@04@04 @04 @04 @048@0@0t>8@0t>8@0t>@0t>8@0t>@0t>@0t>@0t>@0t>@0t>@0t>@0t>@0t>@0t>@0t>@0t>@@0t>@0t>@0t>@0t>@@0t>@0t>@0t>@@0t>(@0t>@0@@0@@0@@0@@0@ @0@@0@ @0@@0@ @0@@0@ @0@@0@ @0@ @0@ @0@@@0@0C@@0C@@0C@0C@@0C@0C@@0C@0C@@0C@@0C@0C@@0C@@0C@0C@@0C@@0C@@0C@@0C@@0C@@0C@@0C@@0C@@0C@0C@0C@0C@0C@0C@0C@0C@0C@0C@@0C@0C@@0C@@0C@0C@0C@@0C H@0C @0G@0G0@0GH@0GH@0GH@0GH@0GH@0GH@0GH@0GH@0G@0GH@0G@0GH@0GH@0GH@0GH@0GH@0GH@0G@0GH@0G@0G@0GH@0GH@0G@0GH@0GH@0@0K@0K@0K@0KH@0KH@0K@0KH@0K@0KH@0KH@0KH@0K@0KH@0K@0KH@0KH@0KH@0KH@0KH@0K@0K(@0K@ 0+NH@ 0+NH@0+NH@0+N(@0K@0OH@0OH@0OP@0OP@0O@0OP@0OP@0O@0O@0OP@0OP@0OP@0O@0O@0OP@0O @0O @0O @0OP@0OP@0OP@0OP@0OP@0O@0OP@0OP@0OP@0O@0OP@0OP@0O@0OP@0OP@0OP@0OP@0OP@0O@0OP@0OP@0O@0O@0OP@0OP@0OP@0O@0O@0O@0OP@0O@0O@0O@0O@0OP@0O@0O@0O@0O@0O @0O @0 @0@ 06W@ 06WP@ 06WP@ 06WP@ 06WP@ 06WP@ 06WP@ 06WP@ 06WX@ 06W@ 06WX@ 06WX@ 06W@ 06W@ 06WX@ 06WX@06W@06WX@06WX@06WX@06WX@06WX@06WX@06W@06WX@06W@06W@06WX@06W@06W@06WX@06W@06W@06WX@06W@06W@06W@06W@06W @06W @06WX@06WX@06WX@06W@06WX@06WX@06W@06WX@06WX@06W@06WX@06WX@06W@06WX@06WX@06W@06WX@06WX@06WX@06W@06WX@06WX@06WX@06WX@06WX@06W@06W@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06WX@06W@06WX@06WX@06W`@06W`@06W`@06W@06W`@06W`@06W@06W@06W`@06W`@06W@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W`@06W@06W@06W@06W`@06W@06W@06W@06W@06W`@06W@06W@06W@0@0d @0d @0d`@0d`@0d`@0d`@0d`@0d`@0d`@0d`@0d`@0d@0d`@0@0pg@0pg@0pg`@0pg`@0pg`@0pgh@0pgh@0pg@0pg@0pgh@0pgh@0pgh@0pg@0pgh@0pg@0pg@0pg@0pg@0pg@0pg @0pg @0pg @0pg @0pgh@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pg@0pgh@0pg @0pgh@0pg@0pg@0pg(@0pgh@0pgh@0pgh@0pgh@0pgh@0pg@0pgh@0pgh@0pg@0pg@0pgh@0pgh@0pg@0pgh@0pgh@0pgh@0pgp@0pgp@0pgp@0pg@0pgp@0pgp@0pgp@0pg@0pgp@0pgp@0pg@0pg@0pgp@0pg@0pgp@0pg@0pgp@0pg@0pgp@0pg@0pgp@0pg@0pgp@0pg@0pg@0pg @0pg@0pg0@0pg @0pg @0pg@0pg @0pgp@0pgp@0pgp@0pgp@0pg@0pg@0pg@0pgp@0pgp@0pg@0pgp@0pgp@0pg@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pg@0pg@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pgp@0pg@0pgp@0pg@0pgp@0pg@0pg @0pg @0pg@0pg@0pg@0pg0@0pg@0pgp@0pgp@0pgp@0pg@0pgp@0pgp@0pg@0pgp@0pgp@0pg@0pgp@0pgp@0pg@0pgp@0pgp@0pg(@0pg@0wp@0wp@0wp@0wx@0w@0wx@0wx@0wx@0w@0w@0wx@0wx@0w@0w@ 0w@0wx@0w@0w@0w@0w@0w@0wx@0wx@0wx@0wx@0wx@0wx@0w@0wx@0w@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0w@0wx@0w@0w@0w@0w@0w@0w@0w@0w@0w@0w @0w @0w @0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0w@0w@0wx@0wx@0w@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0wx@0w@0w@0wx@0w@0w@0wx@0w@0wxH@0w@0p @0p@0px@0px@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p@0p @0p@0p @0p@0p@0p@0px@0px@0px@0px@0p@0px@0px@0p@0p@0p@0p@0px@0px@0px@0px@0px@0px@0px@0px@0p@0px@0px@0px@0px@0px@0p@0p@0p@0p@0p@0p @0px@0p@0p @0p@0p(@0p@0p0@0p @0p @0p@0p @0p @0p @0p@0p@0p@0p@0p@0p@0p@0p @0p @0p @0p@0p(@0p@0p @0p@0p @0p @0p8@0p @0p @0p@0px@0px@0p@0px@0p@0p@0px@0px@0p@0px8@0wx@0@0x@0@0x@0@0@0x@0x@0@0@0 @0@0x@0x@0x@0x@0x@0x@0x@0x@0@0@0x@0@0@0@0@0 @0 @0 @0@0x@0@0@0@0x@0x@0@0x@0x@0@0@0x@0@0x@0x@0@0x@0x@0@0x@0x@0@0@0@0@0@0x@0@0x@0@0 @0@0 @0 @0 @0@0I@0I @0I0@0I @0I@0I @0I@0I@0I @0I8@0I@0Ix@0Ix@0Ix@0Ix@0I@0@0@0x@0x@0x@0x@0x@0x@0@0x@0x@0x@0@0@0x@0@0@0@0@0@0@0@0x@0 @0x@0 @0@0x@0x@0@0x@0x@0@0x@0x@0@0@0x@0x@0@0x@0x@0@0x@0x@0@0@0@0@0x@0x@0@0@0@0@0x@0@0@0@0@ 0e@ 0e@ 0ex@ 0ex@ 0ex@ 0e@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0ex@ 0e@ 0e@ 0ex@ 0ex@ 0ex@ 0ex@ 0e@0e@0ex@0ex@0ex@0e@0ex@0ex@0e@0e@0e@0e@0e@0eH@0e@0Vx@0V@0Vx@0Vx@0Vx@0Vx@0Vx@0V@0Vx@0Vx@0Vx@0Vx@0Vx@0Vx@0Vx@0Vx@0Vx@0V@0V@0V@0V@0V@0V@0V@0V@0V@0V@0V@0Vx@0Vx@0V@0V@0Vx@0Vx@0V@0Vx@0Vx@0Vx@0Vx8@0ex@0|@0| @0|@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|@0|@0|x@0|@0|@0| @0|x@0| @0|x@0| @0| @0|@0|x@0|@0|@0|@0|@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|@0|@0|x@0|@0|@0|x@0|@0|@0|@0|@0|@0|@0|@0|@0|@0|@0|@0|x@0|x@0|x@0|@0|x@0|x@0|@0|x@0|x@0|@0|@0|x@0|@0|@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|@0|x@0|@0|@0|@0| @0| @0| @0|@0| @0|@0|x@0|x@0|x@0|@0|x@0|@0|@0|@0|@0|x@0|@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|x@0|@0|@0|@0|@0|x@0|@0|x@0|@0|@0|@0|@0|@0| @0| @0|@0| @0|@0|0@0| @0| @0| @0| @0|8@0| @0| @0|@0|x@0|x@0|@0|x@0|x@0|@0|x@0|x@0|@0|x@0|x@0|@0|x@0|@0|x@0|x@0|x@0|@0|x@0|x@0|x@0|x@0|x@0|@0|x@0|x@0|x@0|x@0|x@0|@0|x@0|x@0|x@0|x@0|x@0|@0|x@0|@0|x@0|@0|x@0|x@0|x@0|x@0|x@0|@0|x@0|x@0|x@0|@0|x@0|x@0|@0|x@0@ 0@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0@ 0x@ 0x@ 0@ 0@ 0@ 0@0@ 0@ 0@ 0@ 0x@ 0x@ 0x@ 0x@ 0x@ 0x@ 0@ 0x@ 0x@ 0x@0@0@0@0x@0@0x@0@0L@0Lx@0L@0Lx@0Lx@0Lx@0@0@0@0@0@0 @0 @0 @0m@0m @0m8@0m000000000&0#BBBBDc (6DQW\fn8x|}c=axmkk4wJ(,+6-@ JV]^`abcfhjFljmmp uuz{,}~D>EdI tɓP$a H̬ڱִ}jbz N }/. o4Q\nWx4 !k"o$w%%(M`N=O`O #&*.38:=ACGJLOTW[^_`ceghkmoqsuvxy{} !"#%()* 2'!;%(P.2&59g=@DGJKO#S_V\)`cehjRn)qsvy|22mӟ"f\rP/Gy$?3 XZ 2S$Y)K-5CMV^[`af?hiknq'u1z{}"#͏ΘrȠ =)4gqݷ¹5̿L {kk]D!&TO`O     !"$%'()+,-/01245679;<>?@BDEFHIKMNPQRSUVXYZ\]abdfijlnprtwz|~$+_ONNN*O;O=OAOROTOOOOP$P&P.P?PAPfffkqqq%'G[]^rtx 46z::::::::::::::::::6<?V\_v|!!!!g { } @<[<]<y<<<?%?'?9?M?O?a?u?w?y@@@"A6A8A@?@@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@QQQQQQQQQQQQQQQQQ___________________________________Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`Q`nnnnnn+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}+}qqqqqqqqqqqqqqqqqqqCCCCCCCCCCC//////////////   //////////////////VVVVVVVOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOҿ|ӿDԿ!տ4Wֿd!׿DZ!ؿd!"pp3||8*urn:schemas-microsoft-com:office:smarttagsdate8*urn:schemas-microsoft-com:office:smarttagsCity9*urn:schemas-microsoft-com:office:smarttagsplace 12200331DayMonthYear$.DNdnpq^_2_I_6`T`i``nn}.}VtŐ2uٙ $#:ϛZq2{u޸Ypsl}4R :;glKP ? D '.gh!(MR'/aiX_Z _ u#|#%%&&''3(:(8*?*,,q,x,..f1k11133$3)3[3b3/545R5W5557799&<-<!>(>@@_BfBDDEE@GGGIIKKtK{KMM?OAOOO,P.PPPRRSSUUNXUXYYYYYYYYYYYZZZk[l[t[u[}[~[[[[[[[g\l\n\s\u\z\|\\\\\\r]w]y]~]]]]]]]]]T_U___`_j_k_u_v_____``````````aa>aEazb{bbbbbbbbbbb.d/d5d6df?fHfIfffgggggggggggg)i-i/i3i5i9i;i?iAiEifimiJjKjTjUj^j_jhjijrjsjjjkkkkkkkkkkll4m                        ! " # $ % & ' ( ) DFLNTV\ _f ,-QX;=)*34=>GHQRu|$%./fm @Gcdmnwx()23<=FGPQ+,56?@IJSTDGbcmnxy  )*`g CDKLST[\cd[\fgqr|}OPZ[efpq{|z{)0Y_ '(SZHIQRZ[cddenoxy  34EFWXij{|w ~             f g p q z {      RY%&/0howzpqko=AHJSTL!S!!!$$1%7%&&1+4+f+j+--..X1_1m1q1226677$9(9l:q:::= ===?? @@@@AAB BCCEENNO OPPfQhQqSsSoVvVHWKWWWXXXX"])]2_I_6`T`i``aaccccWe^eeegghhi&i4i;iNiPiiijjmmnnpp|u~uuuuuvvwwVyXyyyk|n|f}h};=z|7>  ϕҕ!$KN357;+-KOkotv,/jnӱرQSVXxz,.^`WY~$&wy8?=?33333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333^)B3B X0X9[k[r]]eeh)i4mlmctt-vOv<jɃ݃M"Rь{ 5g֛ oDf$f5$ؼMW6FiA(NzMl6wh$3DNOSdpq!+!##101p22CCU@V}VVXX\]^_-_2_I_o_6`T`U`i```nnrr}/}Vuߎ3uԙ&#;Zt3{[Ů8h޸(Yl}-w4SMpqCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of BusinessCollege of Business Susan Whitmann"E.8rm0R F"6A 9vIȗ&^"NNh((1{*2+m0T~V<\>aOOsa<UmneCuQW88^8`o(.^`B*OJQJo(^`CJOJQJo(88^8`o()^`o()0^`0o(.^`CJOJQJo(88^8`o(.^`B*OJQJo(88^8`o(. ^`OJQJo(88^8`o(.88^8`o(.88^8`o(.hh^h`CJOJQJo(eCuOsaUm{*T~Vn"E&^Q>ah(2+8rvI6AR    eDyZXlm v)p ~ G " 'K= Q;t Y.>s=! 5&&(t+J4~6a6v647%8Y89+9.R93J;=S=qG>[?5 A0\BF\G2JP K`KMvORD1S)TkUQ!V_Y;[wO[&B_kL_ b}bSuc%dygt2gQgah0i1Sjbk*8lmtnZo@]p#rMz]}c~IR!(6b=rJ/~iV>ZNo QKNek3J+MO&1+:ztm<Hy@k+7T_mI6ba:'3^c!2g|/ @a~ / %MPD 4*e!q-+3!U^iH%Akez Iu4fM`r,LMXLw&Z8XK<1BT6iW> _6lkt=S o~0pq3i4i u@\\HA\HP LaserJet 5MNe03:winspoolHP LaserJet 5M\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]     ՟@:s@U)՜.+,0 px  Rob Inc!a{  CHAPTER 8 Title  FMicrosoft Word Document MSWordDocWord.Document.89q4Pd?ADMINISTRATOR\\HA\HP LaserJet 5MCetterDINU"4\ _\ IUPHd [none] [none]4Pd?ADMINISTRATORNOPXYbc{g{h{i{q{r{v{w y z | }        .....~p@ppp@pXpZp@pdp@ppp@pvpxp@pp@pp@pp@pp$@pp4@pppp@pp@pp@pp@p(@pp4@ppp@@p&pP@p@UnknownGz Times New Roman5Symbol3& z Arial?5 z Courier New71 Courier# hjl&eqf\qf9U)U) 4daa2Q H?T CHAPTER 8 Rob Clayton Susan WhitmanH          CompObj j