ࡱ> rvq VbjbjBrBr o  H H TwT5(4444444 794"44kkk4k4kk0!3F{144051\:]:0!3!3:53\k44k5:H Q: Computation of Surplus Cash, Distributions and Residual Receipts Section 232 U.S. Department of Housing and Urban Development Office of Residential Care FacilitiesOMB Approval No. 9999-9999 (exp. mm/dd/yyyy) Public reporting burden for this collection of information is estimated to average 1 hour. This includes the time for collecting, reviewing, and reporting the data. The information is being collected to obtain the supportive documentation which must be submitted to HUD for approval, and is necessary to ensure that viable projects are developed and maintained. The Department will use this information to determine if properties meet HUD requirements with respect to development, operation and/or asset management, as well as ensuring the continued marketability of the properties. Warning: Any person who knowingly presents a false, fictitious, or fraudulent statement or claim in a matter within the jurisdiction of the U.S. Department of Housing and Urban Development is subject to criminal penalties, civil liability, and administrative sanctions. Project Name:Fiscal Period Ended: ___/___/___FHA Project Number:PART A Compute Surplus CashCashCash (Accounts 1120, 1170, 1191)$Medicare/Medicaid Receivables to be received within 60 days and not encumbered by Accounts Receivable Financing (optional for non-profit projects) $Other (describe)$Total Cash (Add Lines 1, 2 and 3)$Current Obligations Accrued Mortgage Interest Payable$Delinquent Mortgage Principal Payments$Delinquent Deposits to Reserve for Replacements$Accounts Payable (due within 30 days)$Loans and Notes Payable (due within 30 days)$Deficient Tax Insurance or MIP Escrow Deposits$Accrued Expenses (not escrowed)$Prepaid Revenue (Account 2210)$Tenant Security Deposits Liability (Account 2191)$Other (describe)$Total Current Obligations (add Lines 4 through 13)$Surplus Cash (Deficiency) (Line 3(a) minus Line 13(b)) $PART B Compute Distribution to Owners and Required Deposit to Residual ReceiptsSurplus Cash (Deficiency). (For-profit projects) $Residual Receipts (Non-profit projects) (must be deposited with Lender within 60 days after Fiscal Period ends, as governed by applicable Regulatory Agreement)$Prepared ByReviewed ByLoan Technician DateLoan ServicerDate Instructions for Preparation of Form HUD-93486-ORCF, Computation of Surplus Cash, Distributions and Residual Receipts Part A Line 1. Do not include escrow deposits or HUD required reserves. Line 2. Medicare/Medicaid Receivables (to be received within 60 days) (optional for non-profit projects) Line 3. Include amounts related to replacement reserve draws for items which have: Been paid from project funds, and Approved by HUD prior to the end of the fiscal year, but For which reimbursement has not been received from the lender. Line 4. For projects current under the mortgage, include the interest payment due the first of the next month (Account 2130). Remember interest is paid in arrears: interest for the month of December is payable January 1. For projects in default under the mortgage, include delinquent interest payments shown on the Form HUD-92426, Notice of Default; use the Form HUD-92426 for the month following the last month covered by the financial statement. For HUD-held projects, include delinquent interest shown on the Form HUD-92771, Notice of Mortgage Payment Due; use the HUD-92771 for the month following the last month covered by financial statements. Line 5. Include principal delinquent under the mortgage. This should be the difference between the unpaid balance shown on the amortization schedule and the amount shown in Account 2320 as the Balance Sheet date. Line 6. Include any delinquent deposits to the reserve for replacement account (Account 1320). Be sure to include any lump-sum deposits required by special workout agreements or subsidy contracts. Line 7. Exclude accounts payable related to replacement reserve draws which were: Approved by HUD prior to the end of the fiscal year, but Which have not yet been released by the lender and deposited in the project account. Line 9. Include any deficiency reported in the mortgage escrow deposits schedule of the Supplemental Data to the financial statement. Note that replacement reserve deposits are not included; delinquent replacement reserve deposits are included in Line 6. Part B Line 1. If the amount on Line 13(c) of Part A was zero or negative, enter zero. If the amount on Line 13(c) of Part A was positive, enter that amount here. This amount is available for distribution during the next fiscal period (for-profit projects only). Line 2. If the amount on Line 13(c) of Part A was zero or negative, enter zero. If the amount on Line 13(c) of Part A was positive, enter that amount here. This amount must be deposited with Mortgagee within 60 days after Fiscal Period ends (non-profit projects only).      Previous versions obsolete Page  PAGE 1 of  NUMPAGES 2 form HUD-93486-ORCF (mm/dd/yyyy) @AMNȲvbN81&hhtVOJQJ h80htV*h80htV5CJKHOJQJ\^JaJ'h80htVCJKHOJQJ\^JaJ'h80htVCJKHOJQJ\^JaJ'hShSCJKHOJQJ\^JaJ'hSh[CJKHOJQJ\^JaJ'hShtVCJKHOJQJ\^JaJ*hShtV5CJKHOJQJ\^JaJ"h80htV5CJOJQJ\aJh5r5CJOJQJaJhtV5CJOJQJaJhtVCJOJQJaJAMNj $$@&Ifa$gd6 $$@&Ifa$gd[ $$@&Ifa$gd6$$Ifa$gd[$$Ifa$gd6 " # 3 4 B h | ojjjecZZQ $Ifgd $Ifgd5rgdSgdtVkd$$Ifl Fj.|)N t0)6    44 layt5r ( ) *   ! " # + , 3 4 U V ˹ܫܫܫyhZhTI>h h]CJaJh hjCJaJ h6CJ hCJOJQJ^JaJ hwhhSCJOJQJ^JaJ#hwhhS5CJOJQJ^JaJhSCJOJQJ^JaJ#hhtVCJOJQJ\^JaJhtVCJOJQJ^JaJ#hEhtVCJOJQJ\^JaJ hEhtVCJOJQJ^JaJ hhtVCJOJQJ^JaJ#hhtV5CJOJQJ^JaJV \ h l z { | } 6 ˿vi\OEhliOJQJaJh hH OJQJaJh h[OJQJaJh hZWOJQJaJh hx<OJQJaJhtVh]CJaJh hx<CJaJh h]CJaJh hlQCJaJh45CJ\ htVh]htVh]5CJ\ htVh6h h]CJh hjCJ h CJh hjCJaJh h5rCJaJ| } pg $Ifgd5rkd$$IflF ( N   t04)    44 layt  $ikd$$Ifl(4)  t04)44 layt $Ifgd5rikdt$$Ifl(4)  t04)44 layt  4kd$$Ifl4 Ff!(pb`b 04)    44 lapyt $Ifgd5r & F$Ifgd5r6 Y Z [ ^ _ n o p s t ~ 034EYZ]^Ǽǚǎ|q|q|q|f|q|q|q|q|h h4CJaJhtVhcDCJaJh hcDCJaJ htVhcDh hcD5CJaJh h]5CJaJh h]CJaJh hx<CJaJh hlQCJaJ htVh]htVh]CJaJh h]OJQJaJh hH OJQJaJh hliOJQJaJ( [ ] ^ _ 4kd|$$Ifl4 Ff!(pb b 04)    44 lapyt $Ifgd5r  & F$Ifgd X_ p r s t 4kdj$$Ifl4 Ff!(pb b 04)    44 lapyt $Ifgd5r & F$Ifgd5rt j{kdX$$Ifl 0f!(! b 04)44 layt $Ifgd5r & F$If^gd5r $Ifgd5r & F$Ifgd5rhkd$$Ifl(4)04)44 layt  J=44 $Ifgd5r & F$Ifgd5rkdv$$Ifl4 Ff!(pb`b 04)    44 lapyt  023J=44 $Ifgd5r & F$Ifgd5rkdd$$Ifl4 Ff!(pb b 04)    44 lapyt 34Z\]J=44 $Ifgd5r & F$Ifgd5rkdR$$Ifl4 Ff!(pb b 04)    44 lapyt ]^J=44 $Ifgd5r & F$Ifgd5rkd@ $$Ifl4 Ff!(pb b 04)    44 lapyt J=44 $Ifgd5r & F$Ifgd5rkd. $$Ifl4 Ff!(pb b 04)    44 lapyt J5,, $Ifgd5r & F$If^`gd(ikd $$Ifl4 Ff!(pb b 04)    44 lapyt J5,, $Ifgd5r & F$If^`gd(ikd $$Ifl4 Ff!(pb b 04)    44 lapyt  ;>?PSTUmp&(2356㵪˵˵㵪~sh h&CJaJh hH CJaJh hcD5CJaJh hcD5CJ\aJ htVh]htVh]CJaJh h]CJaJh h4CJaJh h]5CJaJh h45CJaJh hcDCJaJ htVhcDhtVhcDCJaJ( ;=>J5,, $Ifgd5r & F$If^`gd(ikd $$Ifl4 Ff!(pb b 04)    44 lapyt >?PRSJ5,, $Ifgd5r & F$If^`gd(ikd $$Ifl4 Ff!(pb b 04)    44 lapyt STJ900 $Ifgd5r & F$If^gd5rkd$$Ifl4 Ff!(pb b 04)    44 lapyt q`WW $Ifgd5r & F$If^gd5rkd$$Ifl Ff!(pbb04)    44 layt qh $Ifgd5rkd]$$Ifl Ff!(p b b 04)    44 layt NPy $Ifgd5r & Fh$If^h`gd}hkd$$Ifl(4)04)44 layt 6;KMNPQcxyz   6789;i¶|s|lal[TMAhhh&5CJaJ h&5CJ htV5CJ htVCJhhhtVCJaJ h]htVhtV5CJaJhtVhtV5CJaJh hcD5CJaJhlihx<CJaJh hli5CJaJhlihliCJaJh hx<5CJaJ htVhcDhtVhcDCJaJh hcDCJaJh hH CJaJhlihH CJaJhlih[CJaJPQwn $Ifgd5r & F$Ifgdli{kd$$Ifl 0f!(! b 04)44 layt  xx $$Ifa$gd5r{kd2$$Ifl 0f!(!b04)44 layt   #16}}}}} $Ifgd5rykd$$Ifl0(@04)44 layt 6789;`^^^^^U $IfgdkdT$$Ifl\\ #( ,I04)44 layt in>@UV_hjkqtSĹui^S^H^hhh&CJaJhhh6CJaJhhhMCJaJhhh65CJaJhhhG55CJaJhhhH CJaJhhh[CJaJhhhACJaJhhhA5CJaJhhhJ5`CJaJhhhtVCJaJhhh BfCJaJhhh Bf5CJaJhhhtV5CJaJhhh&5CJaJhhhS5CJaJjk[]~yygdo@^gd6 & F gd&gdp&ikd$$Ifl|)) t0)44 laytSY[]cf:=g!7?Emtuv,8mnrst{}~߼߼߱߼߱߱ߙߙߎhhh05CJaJhhhIaYCJaJhhhIaY5CJaJhhh&5CJaJhhh BfCJaJhhh&CJaJhhh Bf5CJaJhhho@5CJaJhhho@CJaJhhhMCJaJhhh37.CJaJ2lmnopqrst{ $Ifgdo@ & Fgdo@gdo@{|}~gdtVgdp&gdo@hkd$$Ifl|)) t0644 layt Bfdeij!꽲ԧɜɜɧznh CJOJQJ^J*jh CJOJQJU^JmHnHuh'Ijh'IUhhhh#CJaJhhhp&CJaJhhhPHCJaJhhhPH5CJaJhhh&CJaJhhh BfCJaJhhhICJaJhhhIaYCJaJhhhH CJaJ$RSTUVgdp&gd6 "#06;DPRTUVʸʣʸʣ︔︔}rhhhp&CJaJh'Ih hZQh CJOJQJaJh 5CJOJQJ^JaJ(h5CJOJQJ^JaJmHnHu#hZQh 5CJOJQJ^JaJ,jhZQh 5CJOJQJU^JaJh CJOJQJ^JaJ hZQh CJOJQJ^JaJ5 01h:po@/ =!`"`#$% 5 01h:po@/ =!`"`#$% 9 01h:pIaY/ =!`"`#$% P 5 01h:po@/ =!`"`#$% 9 01h:p0/ =!`"`#$% P $$If!vh555N #v#v#vN :V l  t0)6555N / yt5r$$If!vh5 5N5 #v #vN#v :V l t04)5 5N5 /  yt $$If!vh54)#v4):V l t04)54)/  yt $$If!vh54)#v4):V l t04)54)/  yt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5!5b#v!#vb:V l 04)5!5b/  yt {$$If!vh54)#v4):V l04)54)yt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l4  04)+5p5bpyt $$If!vh5p5b5b#vp#vb:V l 04)5p5byt $$If!vh5p5b5b#vp#vb:V l 04)5p5b/  yt $$If!vh54)#v4):V l04)54)/ yt $$If!vh5!5b#v!#vb:V l 04)5!5b/  yt $$If!vh5!5b#v!#vb:V l 04)5!5byt $$If!vh55@#v#v@:V l04)55@yt $$If!vh5 5,5I5#v #v,#vI#v:V l04)5 5,5I5yt $$If!vh5)#v):V l t0)5)/  yt{$$If!vh5)#v):V l t065)yt Bf^ 666666666vvvvvvvvv666666>6666666666666666666666666666666666666666666666666hH6666666666666666666666666666666666666666666666666666666666666666662 0@P`p2( 0@P`p 0@P`p 0@P`p 0@P`p 0@P`p 0@P`p8XV~_HmH nH sH tH @`@ $NormalCJ_HaJmH sH tH << $ Heading 1 $@&a$CJBB $ Heading 2 $@&a$ 5CJ\>> $ Heading 3$@& 5CJ\<< $ Heading 4 $@&]4CJDA D Default Paragraph FontRi@R 0 Table Normal4 l4a (k ( 0No List jj j Table Grid7:V044 tV0Header H$66 tV0 Header CharCJaJ4 @"4 tV0Footer H$616 tV0 Footer CharCJaJR>@BR tVTitle<@&a$5CJ KHOJQJ\^JaJ JQJ tV Title Char5CJ KHOJQJ\^JaJ P@bP lQ List Paragraph^CJOJPJQJaJHrH 37.0 Balloon TextCJOJQJ^JaJNN 37.0Balloon Text CharCJOJQJ^JaJPK![Content_Types].xmlj0Eжr(΢Iw},-j4 wP-t#bΙ{UTU^hd}㨫)*1P' ^W0)T9<l#$yi};~@(Hu* Dנz/0ǰ $ X3aZ,D0j~3߶b~i>3\`?/[G\!-Rk.sԻ..a濭?PK!֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK!kytheme/theme/themeManager.xml M @}w7c(EbˮCAǠҟ7՛K Y, e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PK!Ptheme/theme/theme1.xmlYOo6w toc'vuر-MniP@I}úama[إ4:lЯGRX^6؊>$ !)O^rC$y@/yH*񄴽)޵߻UDb`}"qۋJחX^)I`nEp)liV[]1M<OP6r=zgbIguSebORD۫qu gZo~ٺlAplxpT0+[}`jzAV2Fi@qv֬5\|ʜ̭NleXdsjcs7f W+Ն7`g ȘJj|h(KD- dXiJ؇(x$( :;˹! I_TS 1?E??ZBΪmU/?~xY'y5g&΋/ɋ>GMGeD3Vq%'#q$8K)fw9:ĵ x}rxwr:\TZaG*y8IjbRc|XŻǿI u3KGnD1NIBs RuK>V.EL+M2#'fi ~V vl{u8zH *:(W☕ ~JTe\O*tHGHY}KNP*ݾ˦TѼ9/#A7qZ$*c?qUnwN%Oi4 =3ڗP 1Pm \\9Mؓ2aD];Yt\[x]}Wr|]g- eW )6-rCSj id DЇAΜIqbJ#x꺃 6k#ASh&ʌt(Q%p%m&]caSl=X\P1Mh9MVdDAaVB[݈fJíP|8 քAV^f Hn- "d>znNJ ة>b&2vKyϼD:,AGm\nziÙ.uχYC6OMf3or$5NHT[XF64T,ќM0E)`#5XY`פ;%1U٥m;R>QD DcpU'&LE/pm%]8firS4d 7y\`JnίI R3U~7+׸#m qBiDi*L69mY&iHE=(K&N!V.KeLDĕ{D vEꦚdeNƟe(MN9ߜR6&3(a/DUz<{ˊYȳV)9Z[4^n5!J?Q3eBoCM m<.vpIYfZY_p[=al-Y}Nc͙ŋ4vfavl'SA8|*u{-ߟ0%M07%<ҍPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 +_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!Ptheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] 8 r~V n 7n nn n n V 6 6iSV#*/146| _ t 3]>SP 6{V !"$%&'()+,-.0235Zachtv!d0# AA@ (  J  # jJ"? 0(  B S  ? (u IKLPTW#2  k r ] d ckmtm~TW333333333333LM!"#344hl{{YZZ56:;QQcyz7 7 9 > @   J J R R S Y : = ?Esstt||ddeij!uu ADW <=hLN`Hb;!bx8*$u-V_L9 vHB.RZ5?Tz  ^`OJQJo(^`OJQJ^Jo(o p^p`OJQJo( @ ^@ `OJQJo(^`OJQJ^Jo(o ^`OJQJo( ^`OJQJo(^`OJQJ^Jo(o P^P`OJQJo(^`5o(.^`.pL^p`L.@ ^@ `.^`.L^`L.^`.^`.PL^P`L.^`5o(()e^e`.5L^5`L. ^ `. ^ `.L^`L.u^u`.E^E`.L^`L.^`o(()^`.pL^p`L.@ ^@ `.^`.L^`L.^`.^`.PL^P`L.^`.^`.pp^p`.@ @ ^@ `.^`.^`.^`.^`.PP^P`. ^`OJQJo(^`OJQJ^Jo(o p^p`OJQJo( @ ^@ `OJQJo(^`OJQJ^Jo(o ^`OJQJo( ^`OJQJo(^`OJQJ^Jo(o P^P`OJQJo(^`o(()^`.pL^p`L.@ ^@ `.^`.L^`L.^`.^`.PL^P`L.^`o(.^`.pL^p`L.@ ^@ `.^`.L^`L.^`.^`.PL^P`L. ^`OJQJo(^`OJQJ^Jo(o p^p`OJQJo( @ ^@ `OJQJo(^`OJQJ^Jo(o ^`OJQJo( ^`OJQJo(^`OJQJ^Jo(o P^P`OJQJo( vHB.R8*;!?T<=LN$u-p _L9          x *        Ul        >$                          * z                          7PQH /B'Ih#$"%F)Wc)37.0G5X56-8x<f?o@cDPHIOJ8L`M+1UtVZWIaY{Z[J5`/f Bf(ilif pkpmp"*|:]I)R _xhAyp&A5r/T@{_`&}M421S]lQ X\iWJ)h&Gjj njb)@VX@Unknown G* Times New Roman5Symbol3. * Arial;. * Helvetica7.{ @Calibri5. *aTahoma?= * Courier New;WingdingsA BCambria Math"1h  GZg  # #!`203QHX  $Pj2!xxJComputation of Surplus Cash, Distributions and Residuals Receipts (Annual)HUDH221920         Oh+'0 $4 DP p |  LComputation of Surplus Cash, Distributions and Residuals Receipts (Annual)HUDNormalH221929Microsoft Office Word@hx@al@@t՜.+,D՜.+,d hp  C4U.S. Department of Housing and Urban Development#  KComputation of Surplus Cash, Distributions and Residuals Receipts (Annual) Title X4<DPt _AdHocReviewCycleID_NewReviewCycle_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce ContentType6kcomputation of surplus cashCatherine.Worley@hud.govWorley, Catherine{  Document  !"#$%&'()*+,-./012345679:;<=>?@ABDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`bcdefghjklmnopstuxyz{|}~Root Entry Fl\w@Data 81TableC:WordDocumentoSummaryInformation(aDocumentSummaryInformation8iMsoDataStore F4UGYH1GFND05A==2``*Item  Properties7mRAGSFTHKE4NYDQ==2 0;Item  EPropertiesIOJQ4HQCNBRX2I0RS==2FItem OPropertiesQS  !"#$%&'()*+,-./012345689:;<=>?@ABCDFGHJKLMNPRSTUVX This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm   F'Microsoft Office Word 97-2003 DoCompObjWycument MSWordDocWord.Document.89q