ࡱ> BDA @ 0bjbjPP "*::pppppppLLLLh,y!{{{  $G"R$`!-pn{{nn!pp3!npp n pp SL I!0y!$4F$pppp$ptl {>,$ e{{{!!($zR(3.Common stock of GE is expctd 2 pay a dividend of $1.25 nxt yr & crrntly sells for $25. Assume that the firm's future dividend pymnts are expctd to grow @ a cnstnt rate for the frsable future. Determine the implied growt rate of GE dvdnds (and earnings), assmng that the rqrd RofR of investors is 12%. Po = $25 D1 = $1.25 ke = .12 ke = D1/Po + g .12 = 1.25/25 + g g = .07 (or 7%) 6. S currently pays a $2.50 dividend/share. Next yr's dividend is expected to be $3/share. After next yr, dividends are expected to increase at a 9% AR for 3 yrs and a 6% AR thereafter. a. what is the CV of a share of S stock to an investor who requires a 15% return on his investment? Po = D1/(1 + ke) + S [D1(1 + g1)t-1/(1 + ke)t] t=2 + [D5/(ke - g2)]/[(1 + ke)4] ke = .15 Do = $2.50 D1 = $3.00 g1 = .09 g2 = .06 Present Value of First Year Dividend PV(D1) = 3.00/(1 + .15) = 3.00(PVIF.15,1) = 3.00(.870) = $2.610 Present Value of Next 3-Years' Dividends Year Dividend P.V. Interest Factor Present Value t Dt = 3.00(1 + .09) t-1 PVIF.15,t Dt x PVIF.15,t 2 3.00(1 + .09)1 = .756 $2.472 $3.270 3 3.00(1 + .09)2 = .658 2.345 $3.564 4 3.00(1 + .09)3 = .572 2.222 $3.885 PV(Next 3-Years' Dividends) $7.039 Value of Stock at End of Year 4 D5 = D4(1 + g2) = 3.885(1 + .06) = $4.118 P4 = D5/(ke - g2) = 4.118/(.15 - .06) = $45.756 Present Value of P4 PV(P4) = P4/(1 + ke)4 = P4 x PVIF.15,4 = 45.756 x .572 = $26.172 Value of Common Stock: Po = PV(D1) + PV(Next 3-Years' Dividends) + PV(P4) = $2.610 + $7.039 + $26.172 = $35.82 (tables) b. If the dividend in yr 1 is expected to be $3 and the growth rate over the following 3 yrs is expected to be only 7% and then 6% thereafter, what will the new stock price be? ke = .15 Do = $2.50 D1 = $3.00 g1 = .07 g2 = .06 Present Value of First Year Dividend PV(D1) = $2.610 (same as part (a)) Present Value of Next 3-Years' Dividends Year Dividend P.V. Interest Factor Present Value t Dt=3.00(1 + .07)t-1 PVIF.15,t Dt x PVIF.15,t 2 3.00(1 + .07)1 = .756 $2.427 $3.210 3 3.00(1 + .07)2 = .658 2.260 $3.435 4 3.00(1 + .07)3 = .572 2.102 $3.675 PV(Next 3-Years' Dividends) $6.789 Value of Stock at End of Year 4 D5 = 3.675(1 + .06) = $3.896 P4 = 3.896/(.15 - .06) = $43.289 Present Value of P4 PV(P4) = 43.289 x .572 = $24.761 Value of Common Stock: Po = $2.610 + $6.789 + $24.761 = $34.16 (tables) 12. Piedmont crrntly pays a dvdnd of $1/share. Dvdnd is expctd 2 grow at 20%/yr rate 4 the next 2 yrs, after which it is expctd to grow at 6%/yr for the foreseeable fut. U rqre 15% RofR, what price do U expt 2 sell at bgning of yr 5? The dividend at the end of two years = $1 (FVIF0.20,2) = $1.44 D3 = $1.44(1.06) = $1.526 D4 = $1.53(1.06) = $1.618 D5 = $1.62(1.06) = $1.715 The price of the stock at the beginning of year 5 is the same as at the end of year 4, or P4 = $1.715/(0.15 - 0.06) = $19.06 1 2 3 = > J L W X \ ] _ a f h l r t    # % ( ) 3 4 5 6 < = I J X Y g i t v ˾ߵߵߵߵߩh~wh5mH sH h~whEHh[;hEHOJQJh[;hOJQJh~whEH h~whhh5EH\hh5\h>0 1 S T e f { | d f   8 9 | }  \0d1$]\^0gdgd * + -RS"67|} \0d1$]\^0gd wx #$)*12358:@EżżżŴūūūūūūūūūūūżūūūūūţşūūūhh~wh5h~whEHh~wh>*h~whEH h~whh~whmH sH h~wh5EHmH sH h~wh5mH sH h~wh5EHmH sH >FGoq9:;<=>?ijgd \0d1$]\^0gd -.,-_fNOXY ()hhh~wh5h~wh>*h~whEHh~whEHmH sH h~whEHmH sH h~whmH sH h~whEH h~wh8jgi:;QRuv \0d1$]\^0gd &A \0d1$]\^0gdgd \0d1$]\^0gd 1h/ =!"#$%@@@ NormalCJ_HaJmH sH tH DA@D Default Paragraph FontRi@R  Table Normal4 l4a (k(No List<o<  Normal (Web)3dP *01STef{|LM89|}*+-RS"67|}FGoq  9 : ; < = > ? i j   g   i   : ; Q R u v &A00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 @0@0@0P@0P@0@00x 0fس   j 8@0(  B S  ?]TTrK ^TTqK _TtK `TrK 1 3 9*urn:schemas-microsoft-com:office:smarttagsplace 9<BI    ? E r v {  VXMN ";=9<"   " $ T W 333333333333333333333 /KM  Y+'(Gb RTYfj/{'(l *qMOZ`:7YfRT`:7qMOZGb j/{Y+.AQtz1-3Q9@Ixn!Mp@u( )B\@R^f~3Dj ze k / N m < R j2 ~ (gXeu0FVJR_ T!=3*fZj2~_`:f6 3';uDr.Q/{W?Irxm1ot?jl&@Tpb+>K Li:ho~+&?U{y !!3"`"_##$$5$<%ZI%9 &?&[W&??'t'l#(Sr())4)9*w?*+B+L+,7,!^,'o,---&%.oo.b/b/<0 \0:\0qK1mO1 2Rb23s3|3h44^14c4f.57E5b5!6X~>x-?0?8?J?R?*Y?@`E@9ATBBBs~BCWCkyC47DHD\D>!Ev=E #FA#FOJF?tFvFG/G iGcH$H IhI(JIJ.PJhJ KcuR SUSAS WS#ySV;#Vy4VtVkW"Y2Y Z(Z=ZOZBbZeZGjZ; [N['\8\[\]_]$_+_8_c_k_yz_`~` 5aTaCbIbgb/hblb pbH8cdCd^dm2eYePf g g}Ygggh?lhMi0Qiei/j ko_lc n nqnxno1pLpbpM{ppQqWq/rLPr;stEt}t/xw yDz|5|}N}~~~~~Y~8Jy9G8LTt.|P%~Z wJVz"YK'[c}2IT|4*4nYvZ_L=Ke8i,.j5R*YaNA3r: K#<i?>B|\H )CL:WSEl :0MASM0%23'N;fiFBWkB7c\z;W6zVh_g=qrESgmt7I8~JsSD&G >V5xs.g$*N3Cj6?T_lmO#<K/8!zB-a&<|JE2Z2aJJ'`:u&|2h!O|ul$4Y m5 y-;jEB;@iK2^bVMM{Zl^uUZ c@*cN+i2kk#1(s1 4uV:QvnW&&#:??.`E]KPd2N DQ6=&/IP0*^dFbEiUs b<Dgj5QRr5KNMQ|2BKSVaHdi})c3IRI^03;CG r]e^!lH=GS[h]VN;h1))+ x ; mM#,0:W_a.(<!!A jkQHole-@09:RL\4F-b#{}@ T  (@ @Unknown_:Ax Times New RomanWingdings 25Symbol3& :Cx Arial"qh3 3 !24 3Q H ?N[3 BusinessTutor BusinessTutorOh+'0t  0 < HT\dl3BusinessTutorNormalBusinessTutor1Microsoft Word 10.0@G@,o@?3 ՜.+,0 hp  Hewlett-Packard 3 Title  !"#$%&'()*+,-./02345678:;<=>?@CRoot Entry FEData 1Table$WordDocument"*SummaryInformation(1DocumentSummaryInformation89CompObjj  FMicrosoft Word Document MSWordDocWord.Document.89q